Semi-Annual Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Semi-annual consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
738,487,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
848,675,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
17,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,277,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-31,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
1,392,537,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,517,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | — | — | — | — | — | — | — |
545,172,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
416,696,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
109,121,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
109,121,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
36,847,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
34,067,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-22,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-24,003,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
14,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,064,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
241,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Other | — | — | — | — | — | — | — |
264,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
7,226,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,504,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
179,214,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
178,248,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — |
36,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
22,213,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — |
38,767,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
52,927,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
87,618,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
84,919,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-125,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
731,613,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
604,448,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
2,124,151,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,121,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — | — |
50,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
250,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
4,912,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,029,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
10,560,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
50,861,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
691,110,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
973,239,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Bonds payable | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — | — |
257,468,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
27,493,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
11,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
5,736,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — |
21,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
21,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
3,291,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
724,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
293,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
64,986,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
984,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,038,225,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for bonuses | — | — | — | — | — | — | — |
96,196,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
109,713,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | ||||||||||||||||||||||||||||||||||||
Share capital | — | — | — | — | — | — | — |
217,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
217,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
158,340,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
158,340,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
760,417,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
705,031,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-76,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-76,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — |
1,135,780,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,080,395,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | ||||||||||||||||||||||||||||||||||||
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — |
3,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — |
3,421,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,352,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
1,135,780,000
JPY
|
12,240,000
JPY
|
760,417,000
JPY
|
10,002,000
JPY
|
750,414,000
JPY
|
217,100,000
JPY
|
-76,000
JPY
|
1,139,202,000
JPY
|
158,340,000
JPY
|
3,421,000
JPY
|
3,421,000
JPY
|
146,100,000
JPY
|
1,080,395,000
JPY
|
146,100,000
JPY
|
158,340,000
JPY
|
-76,000
JPY
|
705,031,000
JPY
|
3,352,000
JPY
|
3,352,000
JPY
|
12,240,000
JPY
|
217,100,000
JPY
|
7,251,000
JPY
|
1,083,748,000
JPY
|
697,780,000
JPY
|
217,100,000
JPY
|
518,334,000
JPY
|
12,240,000
JPY
|
-239,000
JPY
|
898,722,000
JPY
|
158,340,000
JPY
|
146,100,000
JPY
|
JPY
|
898,961,000
JPY
|
-239,000
JPY
|
523,521,000
JPY
|
5,187,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
2,124,151,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,121,973,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |