Consolidated Balance Sheet

DM Solutions Co.,Ltd - Filing #7248861

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,361,152,000 JPY
1,112,404,000 JPY
1,292,976,000 JPY
1,086,031,000 JPY
Notes receivable - trade
72,144,000 JPY
72,144,000 JPY
190,403,000 JPY
190,403,000 JPY
Accounts receivable - trade
2,329,309,000 JPY
2,232,838,000 JPY
1,847,450,000 JPY
1,777,196,000 JPY
Prepaid expenses
70,624,000 JPY
73,410,000 JPY
Supplies
63,856,000 JPY
63,024,000 JPY
43,065,000 JPY
43,000,000 JPY
Other
219,254,000 JPY
60,966,000 JPY
158,658,000 JPY
1,691,000 JPY
Advance payments to suppliers
36,188,000 JPY
36,373,000 JPY
Allowance for doubtful accounts
-1,558,000 JPY
-688,000 JPY
-7,219,000 JPY
-6,569,000 JPY
Current assets
4,341,384,000 JPY
3,732,997,000 JPY
3,851,999,000 JPY
3,306,866,000 JPY
Non-current assets
Property, plant and equipment
3,240,958,000 JPY
3,225,461,000 JPY
2,719,631,000 JPY
2,716,267,000 JPY
Land
1,584,384,000 JPY
1,584,384,000 JPY
1,584,384,000 JPY
1,584,384,000 JPY
Buildings, net
882,412,000 JPY
707,316,000 JPY
Leased assets, net
JPY
JPY
583,000 JPY
583,000 JPY
Construction in progress
164,818,000 JPY
164,818,000 JPY
169,534,000 JPY
169,534,000 JPY
Property, plant and equipment
Buildings and structures
1,103,477,000 JPY
856,431,000 JPY
Accumulated depreciation
-215,947,000 JPY
-146,943,000 JPY
Buildings and structures, net
887,530,000 JPY
709,487,000 JPY
Own-used assets
Machinery, equipment and vehicles
1,022,760,000 JPY
618,995,000 JPY
Accumulated depreciation
-520,619,000 JPY
-442,028,000 JPY
Machinery, equipment and vehicles, net
502,141,000 JPY
176,967,000 JPY
Leased assets
JPY
JPY
4,737,000 JPY
4,737,000 JPY
Accumulated depreciation
JPY
JPY
-4,153,000 JPY
-4,153,000 JPY
Vehicles
38,411,000 JPY
31,546,000 JPY
Accumulated depreciation
-34,371,000 JPY
-29,709,000 JPY
Vehicles, net
4,039,000 JPY
1,836,000 JPY
Intangible assets
Goodwill
142,706,000 JPY
142,706,000 JPY
JPY
142,706,000 JPY
JPY
JPY
JPY
JPY
166,490,000 JPY
166,490,000 JPY
JPY
166,490,000 JPY
Other intangible assets
Intangible assets
194,656,000 JPY
30,078,000 JPY
199,447,000 JPY
18,696,000 JPY
Software
27,530,000 JPY
5,658,000 JPY
32,956,000 JPY
18,696,000 JPY
Investments and other assets
412,388,000 JPY
1,048,347,000 JPY
371,106,000 JPY
1,025,259,000 JPY
Investment securities
65,500,000 JPY
65,500,000 JPY
65,500,000 JPY
65,500,000 JPY
Investments in capital
190,000 JPY
190,000 JPY
Long-term prepaid expenses
1,767,000 JPY
1,026,000 JPY
Deferred tax assets
67,882,000 JPY
64,779,000 JPY
62,141,000 JPY
58,920,000 JPY
Other
281,855,000 JPY
3,818,000 JPY
245,637,000 JPY
200,000 JPY
Allowance for doubtful accounts
-2,850,000 JPY
-2,850,000 JPY
-2,172,000 JPY
-2,172,000 JPY
Investments and other assets
Distressed receivables
2,850,000 JPY
2,172,000 JPY
Non-current assets
3,848,003,000 JPY
4,303,887,000 JPY
3,290,185,000 JPY
3,760,223,000 JPY
Assets
6,763,022,000 JPY
8,189,387,000 JPY
201,810,000 JPY
802,639,000 JPY
5,758,571,000 JPY
1,426,365,000 JPY
8,036,884,000 JPY
4,858,163,000 JPY
743,544,000 JPY
7,142,185,000 JPY
219,382,000 JPY
1,321,093,000 JPY
5,821,091,000 JPY
7,067,090,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
1,886,580,000 JPY
1,886,580,000 JPY
1,810,598,000 JPY
1,810,598,000 JPY
Other
13,912,000 JPY
13,912,000 JPY
14,200,000 JPY
14,200,000 JPY
Non-current liabilities
1,900,492,000 JPY
1,900,492,000 JPY
1,824,798,000 JPY
1,824,798,000 JPY
Current liabilities
Deposits received
21,711,000 JPY
32,524,000 JPY
Lease liabilities
JPY
716,000 JPY
Current portion of long-term borrowings
422,970,000 JPY
422,970,000 JPY
349,788,000 JPY
349,788,000 JPY
Income taxes payable
140,061,000 JPY
131,101,000 JPY
127,002,000 JPY
99,699,000 JPY
Accounts payable - other
157,693,000 JPY
157,508,000 JPY
Provisions
Provision for bonuses
132,480,000 JPY
124,332,000 JPY
117,076,000 JPY
108,928,000 JPY
Accrued expenses
142,276,000 JPY
166,339,000 JPY
Other
412,945,000 JPY
64,320,000 JPY
419,496,000 JPY
49,752,000 JPY
Advances received
59,512,000 JPY
57,234,000 JPY
68,246,000 JPY
64,050,000 JPY
Current liabilities
2,941,278,000 JPY
2,843,813,000 JPY
2,407,336,000 JPY
2,340,684,000 JPY
Liabilities
4,841,770,000 JPY
4,744,305,000 JPY
4,232,134,000 JPY
4,165,482,000 JPY
Liabilities and net assets
Shareholders' equity
3,298,097,000 JPY
3,243,058,000 JPY
2,852,794,000 JPY
2,844,351,000 JPY
Share capital
376,677,000 JPY
376,677,000 JPY
365,315,000 JPY
365,315,000 JPY
Capital surplus
302,844,000 JPY
302,844,000 JPY
291,482,000 JPY
291,482,000 JPY
Retained earnings
2,708,847,000 JPY
2,653,808,000 JPY
2,246,289,000 JPY
2,237,846,000 JPY
Treasury shares
-90,270,000 JPY
-90,270,000 JPY
-50,292,000 JPY
-50,292,000 JPY
Share acquisition rights
49,520,000 JPY
49,520,000 JPY
57,256,000 JPY
57,256,000 JPY
Net assets
3,243,058,000 JPY
2,653,808,000 JPY
2,708,847,000 JPY
2,653,808,000 JPY
3,347,617,000 JPY
376,677,000 JPY
3,298,097,000 JPY
-90,270,000 JPY
49,520,000 JPY
-90,270,000 JPY
3,292,578,000 JPY
49,520,000 JPY
302,844,000 JPY
376,677,000 JPY
302,844,000 JPY
302,844,000 JPY
2,844,351,000 JPY
291,482,000 JPY
291,482,000 JPY
-50,292,000 JPY
2,237,846,000 JPY
57,256,000 JPY
-50,292,000 JPY
291,482,000 JPY
365,315,000 JPY
2,910,050,000 JPY
2,852,794,000 JPY
57,256,000 JPY
2,901,607,000 JPY
365,315,000 JPY
2,246,289,000 JPY
2,237,846,000 JPY
342,591,000 JPY
342,591,000 JPY
1,870,724,000 JPY
2,405,123,000 JPY
2,504,506,000 JPY
268,758,000 JPY
268,758,000 JPY
-50,292,000 JPY
2,477,850,000 JPY
72,726,000 JPY
268,758,000 JPY
-50,292,000 JPY
2,431,780,000 JPY
1,844,067,000 JPY
1,870,724,000 JPY
72,726,000 JPY
Liabilities and net assets
8,189,387,000 JPY
8,036,884,000 JPY
7,142,185,000 JPY
7,067,090,000 JPY
Net assets
Shareholders' equity

Talk to a Data Expert

Have a question? We'll get back to you promptly.