Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
19,743,000,000 JPY
4,113,000,000 JPY
14,861,000,000 JPY
3,043,000,000 JPY
Cash and deposits
12,327,000,000 JPY
1,533,000,000 JPY
8,780,000,000 JPY
671,000,000 JPY
Accounts receivable - trade
2,262,000,000 JPY
358,000,000 JPY
2,561,000,000 JPY
377,000,000 JPY
Supplies
50,000,000 JPY
19,000,000 JPY
Prepaid expenses
1,410,000,000 JPY
41,000,000 JPY
690,000,000 JPY
56,000,000 JPY
Other
200,000,000 JPY
26,000,000 JPY
168,000,000 JPY
113,000,000 JPY
Merchandise
16,000,000 JPY
21,000,000 JPY
Allowance for doubtful accounts
0 JPY
-11,000,000 JPY
0 JPY
-11,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,179,000,000 JPY
1,096,000,000 JPY
1,118,000,000 JPY
1,034,000,000 JPY
Accumulated depreciation
-143,000,000 JPY
-116,000,000 JPY
-130,000,000 JPY
-110,000,000 JPY
Buildings, net
1,036,000,000 JPY
979,000,000 JPY
987,000,000 JPY
924,000,000 JPY
Vessels
88,000,000 JPY
88,000,000 JPY
88,000,000 JPY
88,000,000 JPY
Accumulated depreciation
-88,000,000 JPY
-88,000,000 JPY
-88,000,000 JPY
-88,000,000 JPY
Vessels, net
0 JPY
0 JPY
0 JPY
0 JPY
Land
176,000,000 JPY
176,000,000 JPY
156,000,000 JPY
156,000,000 JPY
Property, plant and equipment
1,318,000,000 JPY
1,215,000,000 JPY
1,204,000,000 JPY
1,122,000,000 JPY
Own-used assets
Tools, furniture and fixtures
144,000,000 JPY
84,000,000 JPY
130,000,000 JPY
81,000,000 JPY
Accumulated depreciation
-102,000,000 JPY
-57,000,000 JPY
-88,000,000 JPY
-50,000,000 JPY
Tools, furniture and fixtures, net
42,000,000 JPY
27,000,000 JPY
41,000,000 JPY
30,000,000 JPY
Vehicles
115,000,000 JPY
77,000,000 JPY
55,000,000 JPY
45,000,000 JPY
Accumulated depreciation
-52,000,000 JPY
-45,000,000 JPY
-37,000,000 JPY
-36,000,000 JPY
Vehicles, net
62,000,000 JPY
31,000,000 JPY
18,000,000 JPY
9,000,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
109,000,000 JPY
109,000,000 JPY
JPY
Software
63,000,000 JPY
0 JPY
48,000,000 JPY
1,000,000 JPY
Intangible assets
276,000,000 JPY
0 JPY
699,000,000 JPY
351,000,000 JPY
Other
84,000,000 JPY
11,000,000 JPY
Other intangible assets
Utility model right
JPY
JPY
350,000,000 JPY
350,000,000 JPY
Investments and other assets
Investment securities
1,977,000,000 JPY
1,877,000,000 JPY
1,846,000,000 JPY
1,411,000,000 JPY
Shares of subsidiaries and associates
3,009,000,000 JPY
2,863,000,000 JPY
Investments and other assets
3,329,000,000 JPY
5,979,000,000 JPY
2,783,000,000 JPY
5,242,000,000 JPY
Long-term loans receivable
99,000,000 JPY
99,000,000 JPY
111,000,000 JPY
111,000,000 JPY
Long-term loans receivable from subsidiaries and associates
889,000,000 JPY
829,000,000 JPY
Deferred tax assets
829,000,000 JPY
63,000,000 JPY
418,000,000 JPY
JPY
Other
473,000,000 JPY
28,000,000 JPY
469,000,000 JPY
10,000,000 JPY
Allowance for doubtful accounts
-52,000,000 JPY
-399,000,000 JPY
-61,000,000 JPY
-394,000,000 JPY
Non-current assets
4,923,000,000 JPY
7,195,000,000 JPY
4,687,000,000 JPY
6,715,000,000 JPY
Other assets
Current assets
Accounts receivable - other
1,444,000,000 JPY
135,000,000 JPY
865,000,000 JPY
80,000,000 JPY
Work in process
0 JPY
1,000,000 JPY
Other assets
Assets
24,667,000,000 JPY
24,806,000,000 JPY
25,270,000,000 JPY
-603,000,000 JPY
464,000,000 JPY
11,308,000,000 JPY
19,768,000,000 JPY
5,037,000,000 JPY
581,000,000 JPY
19,549,000,000 JPY
20,628,000,000 JPY
14,875,000,000 JPY
5,171,000,000 JPY
-1,079,000,000 JPY
20,047,000,000 JPY
9,759,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
174,000,000 JPY
317,000,000 JPY
211,000,000 JPY
324,000,000 JPY
Deferred tax liabilities
39,000,000 JPY
JPY
77,000,000 JPY
7,000,000 JPY
Other
10,000,000 JPY
9,000,000 JPY
Asset retirement obligations
124,000,000 JPY
86,000,000 JPY
124,000,000 JPY
86,000,000 JPY
Current liabilities
15,707,000,000 JPY
5,492,000,000 JPY
12,196,000,000 JPY
4,602,000,000 JPY
Short-term borrowings
5,040,000,000 JPY
4,090,000,000 JPY
Accounts payable - trade
6,957,000,000 JPY
71,000,000 JPY
4,853,000,000 JPY
43,000,000 JPY
Accounts payable - other
903,000,000 JPY
144,000,000 JPY
1,785,000,000 JPY
259,000,000 JPY
Accrued expenses
36,000,000 JPY
45,000,000 JPY
Income taxes payable
1,078,000,000 JPY
76,000,000 JPY
659,000,000 JPY
101,000,000 JPY
Advances received
14,000,000 JPY
14,000,000 JPY
Accrued consumption taxes
60,000,000 JPY
JPY
Deposits received
464,000,000 JPY
6,000,000 JPY
243,000,000 JPY
5,000,000 JPY
Other
429,000,000 JPY
5,000,000 JPY
243,000,000 JPY
5,000,000 JPY
Current liabilities
Deposits received
Contract liabilities
5,452,000,000 JPY
4,177,000,000 JPY
Provisions
Provision for bonuses
70,000,000 JPY
54,000,000 JPY
Provision for bonuses for directors (and other officers)
350,000,000 JPY
38,000,000 JPY
179,000,000 JPY
38,000,000 JPY
Liabilities
15,881,000,000 JPY
5,809,000,000 JPY
12,407,000,000 JPY
4,927,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,343,000,000 JPY
6,134,000,000 JPY
7,468,000,000 JPY
5,681,000,000 JPY
Share capital
317,000,000 JPY
317,000,000 JPY
317,000,000 JPY
317,000,000 JPY
Capital surplus
3,862,000,000 JPY
3,722,000,000 JPY
3,815,000,000 JPY
3,722,000,000 JPY
Legal capital surplus
1,858,000,000 JPY
1,858,000,000 JPY
Other capital surplus
1,863,000,000 JPY
1,863,000,000 JPY
Retained earnings
4,955,000,000 JPY
2,887,000,000 JPY
3,776,000,000 JPY
2,082,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,887,000,000 JPY
2,082,000,000 JPY
Treasury shares
-791,000,000 JPY
-791,000,000 JPY
-440,000,000 JPY
-440,000,000 JPY
Valuation and translation adjustments
-635,000,000 JPY
-635,000,000 JPY
-1,118,000,000 JPY
-849,000,000 JPY
Valuation difference on available-for-sale securities
-635,000,000 JPY
-635,000,000 JPY
-1,118,000,000 JPY
-849,000,000 JPY
Share acquisition rights
30,000,000 JPY
30,000,000 JPY
Net assets
-635,000,000 JPY
1,046,000,000 JPY
6,134,000,000 JPY
1,863,000,000 JPY
2,887,000,000 JPY
4,955,000,000 JPY
2,887,000,000 JPY
8,785,000,000 JPY
317,000,000 JPY
8,343,000,000 JPY
-635,000,000 JPY
-791,000,000 JPY
-791,000,000 JPY
5,498,000,000 JPY
30,000,000 JPY
3,722,000,000 JPY
317,000,000 JPY
-635,000,000 JPY
-635,000,000 JPY
1,858,000,000 JPY
3,862,000,000 JPY
5,681,000,000 JPY
1,858,000,000 JPY
3,722,000,000 JPY
-440,000,000 JPY
2,082,000,000 JPY
2,082,000,000 JPY
-849,000,000 JPY
-849,000,000 JPY
-440,000,000 JPY
-1,118,000,000 JPY
1,863,000,000 JPY
3,815,000,000 JPY
317,000,000 JPY
7,141,000,000 JPY
7,468,000,000 JPY
30,000,000 JPY
-1,118,000,000 JPY
4,832,000,000 JPY
760,000,000 JPY
317,000,000 JPY
3,776,000,000 JPY
317,000,000 JPY
317,000,000 JPY
2,137,000,000 JPY
1,863,000,000 JPY
-299,000,000 JPY
6,589,000,000 JPY
5,677,000,000 JPY
-425,000,000 JPY
461,000,000 JPY
3,816,000,000 JPY
3,722,000,000 JPY
-200,000,000 JPY
1,858,000,000 JPY
6,657,000,000 JPY
-200,000,000 JPY
5,977,000,000 JPY
-425,000,000 JPY
-299,000,000 JPY
2,656,000,000 JPY
2,137,000,000 JPY
30,000,000 JPY
Liabilities and net assets
24,667,000,000 JPY
11,308,000,000 JPY
19,549,000,000 JPY
9,759,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.