Semi-Annual Consolidated Statement Of Cash Flows

EDION Corporation - Filing #7248484

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
16,534,000,000 JPY
21,186,000,000 JPY
14,290,000,000 JPY
12,760,000,000 JPY
Depreciation
11,484,000,000 JPY
10,613,000,000 JPY
Impairment losses
2,435,000,000 JPY
2,811,000,000 JPY
Amortization of goodwill
380,000,000 JPY
277,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
-50,000,000 JPY
8,000,000 JPY
Interest and dividend income
-156,000,000 JPY
-140,000,000 JPY
Interest expenses
461,000,000 JPY
263,000,000 JPY
Increase (decrease) in retirement benefit liability
-2,273,000,000 JPY
-466,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
JPY
99,000,000 JPY
Increase (decrease) in provision for bonuses
445,000,000 JPY
92,000,000 JPY
Decrease (increase) in trade receivables
-1,592,000,000 JPY
-2,405,000,000 JPY
Decrease (increase) in inventories
-2,177,000,000 JPY
-1,761,000,000 JPY
Increase (decrease) in trade payables
-1,957,000,000 JPY
90,000,000 JPY
Other, net
4,544,000,000 JPY
2,029,000,000 JPY
Subtotal
36,264,000,000 JPY
27,282,000,000 JPY
Interest and dividends received
117,000,000 JPY
101,000,000 JPY
Interest paid
-450,000,000 JPY
-251,000,000 JPY
Income taxes paid
-5,401,000,000 JPY
-6,808,000,000 JPY
Net cash provided by (used in) operating activities
30,711,000,000 JPY
19,962,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-9,329,000,000 JPY
-66,434,000,000 JPY
Proceeds from sale of property, plant and equipment
924,000,000 JPY
863,000,000 JPY
Purchase of investment securities
0 JPY
0 JPY
Proceeds from sale of investment securities
24,000,000 JPY
14,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,428,000,000 JPY
-9,000,000 JPY
Other, net
-2,676,000,000 JPY
-412,000,000 JPY
Net cash provided by (used in) investing activities
-15,430,000,000 JPY
-68,717,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
13,000,000,000 JPY
25,200,000,000 JPY
Repayments of long-term borrowings
-9,986,000,000 JPY
-10,974,000,000 JPY
Purchase of treasury shares
-7,145,000,000 JPY
-1,000,000 JPY
Dividends paid
-4,482,000,000 JPY
-3,953,000,000 JPY
Net cash provided by (used in) financing activities
-18,457,000,000 JPY
47,531,000,000 JPY
Other, net
-1,023,000,000 JPY
-1,078,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
0 JPY
0 JPY
Net increase (decrease) in cash and cash equivalents
-3,176,000,000 JPY
-1,224,000,000 JPY
Cash and cash equivalents
8,834,000,000 JPY
12,011,000,000 JPY
13,235,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.