Quarterly Consolidated Balance Sheet

OTEC CORPORATION - Filing #7248369

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
8,733,738,000 JPY
6,926,407,000 JPY
6,877,207,000 JPY
5,408,004,000 JPY
Securities
500,000,000 JPY
500,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Merchandise and finished goods
853,213,000 JPY
749,697,000 JPY
Raw materials and supplies
773,919,000 JPY
76,225,000 JPY
694,310,000 JPY
100,885,000 JPY
Other
219,476,000 JPY
136,615,000 JPY
189,832,000 JPY
141,407,000 JPY
Allowance for doubtful accounts
-217,550,000 JPY
-221,105,000 JPY
-231,982,000 JPY
-235,359,000 JPY
Current assets
21,555,712,000 JPY
17,189,761,000 JPY
19,774,953,000 JPY
15,569,955,000 JPY
Non-current assets
Property, plant and equipment
3,911,289,000 JPY
2,943,862,000 JPY
3,423,729,000 JPY
2,756,850,000 JPY
Property, plant and equipment
Buildings and structures
3,349,346,000 JPY
3,123,449,000 JPY
Accumulated depreciation
-1,803,113,000 JPY
-1,722,130,000 JPY
Buildings and structures, net
1,546,233,000 JPY
1,401,319,000 JPY
Land
1,589,236,000 JPY
1,200,235,000 JPY
1,527,261,000 JPY
1,210,361,000 JPY
Leased assets
354,999,000 JPY
342,979,000 JPY
387,776,000 JPY
375,756,000 JPY
Accumulated depreciation
-127,533,000 JPY
-120,795,000 JPY
-138,060,000 JPY
-133,342,000 JPY
Leased assets, net
227,465,000 JPY
222,183,000 JPY
249,716,000 JPY
242,414,000 JPY
Construction in progress
344,098,000 JPY
324,060,000 JPY
50,088,000 JPY
50,088,000 JPY
Other
827,684,000 JPY
755,379,000 JPY
Accumulated depreciation
-623,429,000 JPY
-560,036,000 JPY
Other, net
204,255,000 JPY
195,342,000 JPY
Intangible assets
Goodwill
954,139,000 JPY
365,922,000 JPY
588,217,000 JPY
JPY
JPY
1,113,162,000 JPY
426,909,000 JPY
686,253,000 JPY
Other
382,572,000 JPY
1,474,000 JPY
438,748,000 JPY
324,838,000 JPY
Intangible assets
1,342,308,000 JPY
371,145,000 JPY
1,556,103,000 JPY
418,972,000 JPY
Investments and other assets
7,861,693,000 JPY
10,729,995,000 JPY
7,042,938,000 JPY
9,944,317,000 JPY
Investments and other assets
Investment securities
6,297,294,000 JPY
5,691,345,000 JPY
5,546,570,000 JPY
5,030,333,000 JPY
Other
1,731,624,000 JPY
390,373,000 JPY
1,633,905,000 JPY
185,979,000 JPY
Allowance for doubtful accounts
-633,546,000 JPY
-633,546,000 JPY
-636,483,000 JPY
-636,483,000 JPY
Non-current assets
13,115,291,000 JPY
14,045,003,000 JPY
12,022,770,000 JPY
13,120,140,000 JPY
Assets
14,198,042,000 JPY
34,671,003,000 JPY
31,234,764,000 JPY
20,472,960,000 JPY
11,356,546,000 JPY
9,116,413,000 JPY
19,780,970,000 JPY
12,016,754,000 JPY
31,797,724,000 JPY
28,690,095,000 JPY
10,431,986,000 JPY
9,348,983,000 JPY
Liabilities
Current liabilities
Short-term borrowings
1,306,708,000 JPY
800,000,000 JPY
1,424,564,000 JPY
1,050,000,000 JPY
Income taxes payable
1,048,935,000 JPY
940,480,000 JPY
746,499,000 JPY
642,861,000 JPY
Other
1,167,571,000 JPY
94,000 JPY
1,007,448,000 JPY
4,713,000 JPY
Current liabilities
10,047,304,000 JPY
8,792,386,000 JPY
10,096,542,000 JPY
9,043,428,000 JPY
Non-current liabilities
Long-term borrowings
329,676,000 JPY
325,000,000 JPY
84,018,000 JPY
75,000,000 JPY
Retirement benefit liability
130,235,000 JPY
113,586,000 JPY
Other
306,644,000 JPY
305,484,000 JPY
357,790,000 JPY
356,630,000 JPY
Non-current liabilities
1,721,486,000 JPY
1,459,952,000 JPY
1,445,465,000 JPY
1,147,034,000 JPY
Liabilities
11,768,791,000 JPY
10,252,338,000 JPY
11,542,008,000 JPY
10,190,462,000 JPY
Net assets
Shareholders' equity
Share capital
599,400,000 JPY
599,400,000 JPY
599,400,000 JPY
599,400,000 JPY
Capital surplus
694,300,000 JPY
707,436,000 JPY
694,300,000 JPY
707,436,000 JPY
Retained earnings
20,193,030,000 JPY
18,848,391,000 JPY
17,970,923,000 JPY
16,770,209,000 JPY
Treasury shares
-533,711,000 JPY
-527,914,000 JPY
-654,607,000 JPY
-648,810,000 JPY
Shareholders' equity
20,953,020,000 JPY
19,627,313,000 JPY
18,610,015,000 JPY
17,428,235,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,780,243,000 JPY
1,723,593,000 JPY
1,474,682,000 JPY
1,437,854,000 JPY
Revaluation reserve for land
-368,481,000 JPY
-368,481,000 JPY
-366,456,000 JPY
-366,456,000 JPY
Remeasurements of defined benefit plans
13,481,000 JPY
65,723,000 JPY
Valuation and translation adjustments
1,425,243,000 JPY
1,355,112,000 JPY
1,173,949,000 JPY
1,071,397,000 JPY
Non-controlling interests
523,948,000 JPY
471,751,000 JPY
Net assets
112,273,000 JPY
-527,914,000 JPY
707,436,000 JPY
1,723,593,000 JPY
525,000,000 JPY
1,780,243,000 JPY
13,481,000 JPY
523,948,000 JPY
19,627,313,000 JPY
14,800,000,000 JPY
599,400,000 JPY
20,953,020,000 JPY
1,425,243,000 JPY
-533,711,000 JPY
599,400,000 JPY
694,300,000 JPY
182,436,000 JPY
18,848,391,000 JPY
149,850,000 JPY
20,193,030,000 JPY
3,786,267,000 JPY
22,902,212,000 JPY
20,982,425,000 JPY
1,355,112,000 JPY
-368,481,000 JPY
-368,481,000 JPY
471,751,000 JPY
599,400,000 JPY
65,723,000 JPY
17,428,235,000 JPY
525,000,000 JPY
-648,810,000 JPY
16,770,209,000 JPY
1,437,854,000 JPY
1,071,397,000 JPY
1,474,682,000 JPY
694,300,000 JPY
149,850,000 JPY
17,970,923,000 JPY
2,207,077,000 JPY
707,436,000 JPY
14,300,000,000 JPY
-654,607,000 JPY
182,436,000 JPY
599,400,000 JPY
20,255,716,000 JPY
18,610,015,000 JPY
1,173,949,000 JPY
18,499,632,000 JPY
-366,456,000 JPY
113,282,000 JPY
-366,456,000 JPY
380,142,000 JPY
672,766,000 JPY
15,958,534,000 JPY
149,850,000 JPY
599,400,000 JPY
599,400,000 JPY
2,194,331,000 JPY
182,436,000 JPY
306,310,000 JPY
17,666,328,000 JPY
16,922,387,000 JPY
695,200,000 JPY
694,300,000 JPY
707,436,000 JPY
-655,090,000 JPY
-649,293,000 JPY
13,500,000,000 JPY
51,398,000 JPY
433,018,000 JPY
525,000,000 JPY
18,479,489,000 JPY
16,616,076,000 JPY
17,027,719,000 JPY
-366,456,000 JPY
114,353,000 JPY
-366,456,000 JPY
Liabilities and net assets
34,671,003,000 JPY
31,234,764,000 JPY
31,797,724,000 JPY
28,690,095,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.