Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
11,348,000,000 JPY
16,132,000,000 JPY
11,289,000,000 JPY
15,687,000,000 JPY
Property, plant and equipment
6,306,000,000 JPY
4,458,000,000 JPY
6,441,000,000 JPY
4,533,000,000 JPY
Buildings
Buildings, net
1,612,000,000 JPY
1,685,000,000 JPY
Land
3,736,000,000 JPY
2,826,000,000 JPY
3,824,000,000 JPY
2,826,000,000 JPY
Leased assets, net
219,000,000 JPY
89,000,000 JPY
Construction in progress
1,000,000 JPY
14,000,000 JPY
Other, net
2,000,000 JPY
3,000,000 JPY
Other
Intangible assets
98,000,000 JPY
12,000,000 JPY
159,000,000 JPY
16,000,000 JPY
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
3,000,000 JPY
JPY
3,000,000 JPY
JPY
Software
12,000,000 JPY
16,000,000 JPY
Other
98,000,000 JPY
159,000,000 JPY
Investments and other assets
4,944,000,000 JPY
11,661,000,000 JPY
4,688,000,000 JPY
11,137,000,000 JPY
Investment securities
3,857,000,000 JPY
3,839,000,000 JPY
3,887,000,000 JPY
3,868,000,000 JPY
Shares of subsidiaries and associates
7,788,000,000 JPY
7,228,000,000 JPY
Guarantee deposits
45,000,000 JPY
39,000,000 JPY
Deferred tax assets
539,000,000 JPY
338,000,000 JPY
Other
14,000,000 JPY
0 JPY
3,000,000 JPY
0 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-1,000,000 JPY
Prepaid pension costs
32,000,000 JPY
39,000,000 JPY
Other assets
Current assets
18,607,000,000 JPY
1,762,000,000 JPY
17,407,000,000 JPY
2,250,000,000 JPY
Cash and deposits
10,648,000,000 JPY
1,532,000,000 JPY
9,508,000,000 JPY
2,122,000,000 JPY
Accounts receivable - trade
5,000,000 JPY
4,000,000 JPY
Prepaid expenses
27,000,000 JPY
27,000,000 JPY
Other
768,000,000 JPY
27,000,000 JPY
629,000,000 JPY
29,000,000 JPY
Allowance for doubtful accounts
-26,000,000 JPY
-47,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
465,000,000 JPY
256,000,000 JPY
Accumulated depreciation
-246,000,000 JPY
-166,000,000 JPY
Tools, furniture and fixtures
1,533,000,000 JPY
1,479,000,000 JPY
Accumulated depreciation
-1,415,000,000 JPY
-1,318,000,000 JPY
Tools, furniture and fixtures, net
118,000,000 JPY
16,000,000 JPY
160,000,000 JPY
18,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Accounts receivable - other
170,000,000 JPY
67,000,000 JPY
Merchandise and finished goods
2,699,000,000 JPY
2,672,000,000 JPY
Work in process
62,000,000 JPY
56,000,000 JPY
Raw materials and supplies
1,303,000,000 JPY
1,262,000,000 JPY
Other assets
Assets
3,085,000,000 JPY
8,239,000,000 JPY
3,637,000,000 JPY
4,625,000,000 JPY
2,017,000,000 JPY
2,773,000,000 JPY
24,816,000,000 JPY
5,139,000,000 JPY
29,956,000,000 JPY
17,895,000,000 JPY
24,378,000,000 JPY
437,000,000 JPY
1,151,000,000 JPY
2,690,000,000 JPY
4,623,000,000 JPY
3,507,000,000 JPY
7,626,000,000 JPY
2,965,000,000 JPY
22,565,000,000 JPY
5,663,000,000 JPY
28,697,000,000 JPY
23,033,000,000 JPY
17,937,000,000 JPY
468,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,357,000,000 JPY
287,000,000 JPY
1,259,000,000 JPY
295,000,000 JPY
Deferred tax liabilities
221,000,000 JPY
171,000,000 JPY
235,000,000 JPY
176,000,000 JPY
Other
317,000,000 JPY
10,000,000 JPY
186,000,000 JPY
20,000,000 JPY
Provision for retirement benefits
19,000,000 JPY
17,000,000 JPY
Current liabilities
3,994,000,000 JPY
239,000,000 JPY
3,890,000,000 JPY
344,000,000 JPY
Accounts payable - trade
6,000,000 JPY
6,000,000 JPY
Accounts payable - other
413,000,000 JPY
117,000,000 JPY
441,000,000 JPY
147,000,000 JPY
Income taxes payable
403,000,000 JPY
27,000,000 JPY
382,000,000 JPY
142,000,000 JPY
Advances received
29,000,000 JPY
28,000,000 JPY
Deposits received
2,000,000 JPY
0 JPY
Other
1,255,000,000 JPY
44,000,000 JPY
1,140,000,000 JPY
3,000,000 JPY
Liabilities
5,351,000,000 JPY
526,000,000 JPY
5,150,000,000 JPY
640,000,000 JPY
Shareholders' equity
24,249,000,000 JPY
17,491,000,000 JPY
23,209,000,000 JPY
17,445,000,000 JPY
Share capital
10,199,000,000 JPY
10,199,000,000 JPY
10,199,000,000 JPY
10,199,000,000 JPY
Capital surplus
3,043,000,000 JPY
3,043,000,000 JPY
3,044,000,000 JPY
3,044,000,000 JPY
Legal capital surplus
2,549,000,000 JPY
2,549,000,000 JPY
Other capital surplus
493,000,000 JPY
494,000,000 JPY
Retained earnings
12,259,000,000 JPY
5,500,000,000 JPY
11,233,000,000 JPY
5,469,000,000 JPY
Other retained earnings
Retained earnings brought forward
5,135,000,000 JPY
5,097,000,000 JPY
Treasury shares
-1,251,000,000 JPY
-1,251,000,000 JPY
-1,266,000,000 JPY
-1,266,000,000 JPY
Valuation and translation adjustments
-573,000,000 JPY
-122,000,000 JPY
-538,000,000 JPY
-148,000,000 JPY
Valuation difference on available-for-sale securities
-120,000,000 JPY
-122,000,000 JPY
-146,000,000 JPY
-148,000,000 JPY
Net assets
365,000,000 JPY
-1,251,000,000 JPY
3,043,000,000 JPY
-122,000,000 JPY
2,549,000,000 JPY
-120,000,000 JPY
184,000,000 JPY
928,000,000 JPY
17,491,000,000 JPY
10,199,000,000 JPY
24,249,000,000 JPY
-573,000,000 JPY
-1,251,000,000 JPY
-637,000,000 JPY
10,199,000,000 JPY
3,043,000,000 JPY
493,000,000 JPY
5,500,000,000 JPY
12,259,000,000 JPY
5,135,000,000 JPY
24,604,000,000 JPY
17,369,000,000 JPY
-122,000,000 JPY
371,000,000 JPY
874,000,000 JPY
10,199,000,000 JPY
211,000,000 JPY
17,445,000,000 JPY
2,549,000,000 JPY
-1,266,000,000 JPY
5,469,000,000 JPY
-148,000,000 JPY
-148,000,000 JPY
-146,000,000 JPY
3,044,000,000 JPY
11,233,000,000 JPY
5,097,000,000 JPY
3,044,000,000 JPY
-1,266,000,000 JPY
494,000,000 JPY
10,199,000,000 JPY
23,546,000,000 JPY
23,209,000,000 JPY
-538,000,000 JPY
-602,000,000 JPY
17,297,000,000 JPY
376,000,000 JPY
-1,175,000,000 JPY
-206,000,000 JPY
5,100,000,000 JPY
-1,124,000,000 JPY
10,199,000,000 JPY
10,199,000,000 JPY
4,724,000,000 JPY
500,000,000 JPY
-206,000,000 JPY
22,755,000,000 JPY
16,861,000,000 JPY
-174,000,000 JPY
3,049,000,000 JPY
3,049,000,000 JPY
-1,282,000,000 JPY
-1,281,000,000 JPY
123,000,000 JPY
826,000,000 JPY
2,549,000,000 JPY
22,406,000,000 JPY
17,067,000,000 JPY
10,788,000,000 JPY
Liabilities and net assets
29,956,000,000 JPY
17,895,000,000 JPY
28,697,000,000 JPY
17,937,000,000 JPY
Liabilities
Non-current liabilities
Provisions
Guarantee deposits received
85,000,000 JPY
82,000,000 JPY
Provision for retirement benefits for directors (and other officers)
9,000,000 JPY
8,000,000 JPY
Current liabilities
Deposits received
Provision for bonuses
201,000,000 JPY
11,000,000 JPY
230,000,000 JPY
14,000,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.