Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
6,882,249,000 JPY
6,008,984,000 JPY
Land
1,162,887,000 JPY
1,161,367,000 JPY
1,126,458,000 JPY
1,124,938,000 JPY
Property, plant and equipment
25,487,364,000 JPY
22,895,832,000 JPY
24,646,293,000 JPY
22,165,296,000 JPY
Leased assets, net
13,070,369,000 JPY
12,873,538,000 JPY
13,759,415,000 JPY
13,481,272,000 JPY
Construction in progress
257,719,000 JPY
254,012,000 JPY
60,758,000 JPY
58,030,000 JPY
Structures
Structures, net
111,032,000 JPY
126,814,000 JPY
Machinery and equipment
Machinery and equipment, net
651,199,000 JPY
468,011,000 JPY
Own-used assets
Leased assets
20,232,249,000 JPY
19,812,710,000 JPY
Accumulated depreciation
-7,161,879,000 JPY
-6,053,295,000 JPY
Tools, furniture and fixtures
5,599,487,000 JPY
5,065,056,000 JPY
Accumulated depreciation
-4,346,688,000 JPY
-4,027,078,000 JPY
Tools, furniture and fixtures, net
1,252,799,000 JPY
962,432,000 JPY
1,037,978,000 JPY
897,243,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
883,132,000 JPY
47,370,000 JPY
967,399,000 JPY
61,990,000 JPY
Intangible assets
1,963,129,000 JPY
460,058,000 JPY
2,166,116,000 JPY
436,619,000 JPY
Software
294,857,000 JPY
331,625,000 JPY
Other
487,711,000 JPY
117,830,000 JPY
507,717,000 JPY
43,003,000 JPY
Other intangible assets
Investments and other assets
Investment securities
42,198,000 JPY
42,198,000 JPY
33,685,000 JPY
33,685,000 JPY
Shares of subsidiaries and associates
4,006,271,000 JPY
4,006,271,000 JPY
Investments and other assets
15,384,826,000 JPY
16,402,965,000 JPY
15,366,701,000 JPY
16,238,290,000 JPY
Long-term loans receivable
410,174,000 JPY
1,320,721,000 JPY
420,733,000 JPY
1,102,033,000 JPY
Long-term prepaid expenses
158,277,000 JPY
131,730,000 JPY
Deferred tax assets
1,973,577,000 JPY
1,967,864,000 JPY
1,886,503,000 JPY
1,877,353,000 JPY
Allowance for doubtful accounts
-910,547,000 JPY
-795,672,000 JPY
Other
641,170,000 JPY
400,091,000 JPY
651,120,000 JPY
415,548,000 JPY
Non-current assets
42,835,321,000 JPY
39,758,856,000 JPY
42,179,111,000 JPY
38,840,206,000 JPY
Other assets
Current assets
Cash and deposits
7,680,354,000 JPY
5,526,922,000 JPY
6,206,728,000 JPY
5,036,521,000 JPY
Notes receivable - trade
28,085,000 JPY
6,898,000 JPY
Short-term loans receivable
1,400,000,000 JPY
242,240,000 JPY
Accounts receivable - trade
2,379,089,000 JPY
1,433,242,000 JPY
2,189,035,000 JPY
1,346,875,000 JPY
Prepaid expenses
1,040,172,000 JPY
953,490,000 JPY
Investments in leases
25,196,000 JPY
25,196,000 JPY
24,569,000 JPY
24,569,000 JPY
Supplies
114,747,000 JPY
111,167,000 JPY
48,228,000 JPY
41,852,000 JPY
Merchandise
803,643,000 JPY
227,995,000 JPY
756,560,000 JPY
315,511,000 JPY
Allowance for doubtful accounts
-12,918,000 JPY
-4,856,000 JPY
-12,701,000 JPY
-5,509,000 JPY
Current assets
12,591,159,000 JPY
10,002,591,000 JPY
10,989,380,000 JPY
8,347,136,000 JPY
Other
1,572,960,000 JPY
242,750,000 JPY
1,770,061,000 JPY
391,584,000 JPY
Other assets
Deferred assets
9,114,000 JPY
9,114,000 JPY
18,066,000 JPY
18,066,000 JPY
Share issuance costs
5,814,000 JPY
5,814,000 JPY
13,566,000 JPY
13,566,000 JPY
Bond issuance costs
3,300,000 JPY
3,300,000 JPY
4,500,000 JPY
4,500,000 JPY
Deferred assets
Assets
55,435,594,000 JPY
49,770,562,000 JPY
53,186,557,000 JPY
47,205,408,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Long-term borrowings
5,318,053,000 JPY
5,260,000,000 JPY
4,708,637,000 JPY
4,640,000,000 JPY
Non-current liabilities
27,731,080,000 JPY
25,033,387,000 JPY
28,253,739,000 JPY
24,965,160,000 JPY
Deferred tax liabilities
JPY
162,178,000 JPY
Other
2,475,510,000 JPY
132,867,000 JPY
2,790,098,000 JPY
235,473,000 JPY
Lease liabilities
14,781,738,000 JPY
13,651,577,000 JPY
15,339,570,000 JPY
14,056,780,000 JPY
Asset retirement obligations
2,407,034,000 JPY
1,481,415,000 JPY
2,389,483,000 JPY
1,477,461,000 JPY
Provision for retirement benefits
881,775,000 JPY
837,517,000 JPY
Long-term accounts payable - other
1,871,867,000 JPY
1,966,534,000 JPY
Provisions
Long-term guarantee deposits
220,771,000 JPY
233,749,000 JPY
Current liabilities
Short-term borrowings
4,200,000,000 JPY
4,200,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
Deposits received
220,686,000 JPY
311,383,000 JPY
Advances received
455,935,000 JPY
184,594,000 JPY
607,464,000 JPY
237,021,000 JPY
Accounts payable - trade
133,128,000 JPY
41,293,000 JPY
87,888,000 JPY
56,875,000 JPY
Accounts payable - other
2,608,396,000 JPY
1,929,539,000 JPY
2,574,993,000 JPY
1,718,248,000 JPY
Current portion of long-term borrowings
2,220,584,000 JPY
2,210,000,000 JPY
2,343,084,000 JPY
2,340,000,000 JPY
Lease liabilities
991,963,000 JPY
839,684,000 JPY
998,157,000 JPY
806,376,000 JPY
Accrued expenses
1,032,366,000 JPY
1,059,484,000 JPY
Income taxes payable
502,376,000 JPY
238,902,000 JPY
403,192,000 JPY
274,046,000 JPY
Unearned revenue
22,500,000 JPY
19,031,000 JPY
Asset retirement obligations
JPY
JPY
28,472,000 JPY
28,472,000 JPY
Other
3,310,715,000 JPY
87,989,000 JPY
3,002,673,000 JPY
198,224,000 JPY
Deposits received
Current liabilities
15,586,013,000 JPY
13,076,521,000 JPY
13,507,562,000 JPY
10,773,728,000 JPY
Accrued consumption taxes
948,190,000 JPY
269,262,000 JPY
Provisions
Provision for bonuses
1,131,581,000 JPY
791,663,000 JPY
1,020,464,000 JPY
798,660,000 JPY
Provision for bonuses for directors (and other officers)
31,332,000 JPY
31,332,000 JPY
19,467,000 JPY
19,467,000 JPY
Liabilities
43,317,093,000 JPY
38,109,908,000 JPY
41,761,302,000 JPY
35,738,889,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
12,205,628,000 JPY
11,634,724,000 JPY
11,640,783,000 JPY
11,446,498,000 JPY
Share capital
3,210,356,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
Capital surplus
5,813,447,000 JPY
5,813,447,000 JPY
5,813,491,000 JPY
5,813,491,000 JPY
Legal capital surplus
3,146,780,000 JPY
3,146,780,000 JPY
Other capital surplus
2,666,667,000 JPY
2,666,711,000 JPY
Retained earnings
5,688,784,000 JPY
5,117,880,000 JPY
5,131,689,000 JPY
4,937,404,000 JPY
Legal retained earnings
69,375,000 JPY
69,375,000 JPY
Other retained earnings
Retained earnings brought forward
5,048,505,000 JPY
4,868,029,000 JPY
Treasury shares
-2,506,960,000 JPY
-2,506,960,000 JPY
-2,514,753,000 JPY
-2,514,753,000 JPY
Valuation and translation adjustments
-98,800,000 JPY
14,256,000 JPY
-227,201,000 JPY
8,348,000 JPY
Valuation difference on available-for-sale securities
14,256,000 JPY
14,256,000 JPY
8,348,000 JPY
8,348,000 JPY
Share acquisition rights
11,673,000 JPY
11,673,000 JPY
11,673,000 JPY
11,673,000 JPY
Net assets
14,256,000 JPY
70,167,000 JPY
11,634,724,000 JPY
2,666,667,000 JPY
5,117,880,000 JPY
69,375,000 JPY
5,688,784,000 JPY
5,048,505,000 JPY
12,118,500,000 JPY
3,210,356,000 JPY
12,205,628,000 JPY
-98,800,000 JPY
-2,506,960,000 JPY
11,673,000 JPY
-183,224,000 JPY
-2,506,960,000 JPY
11,660,653,000 JPY
11,673,000 JPY
5,813,447,000 JPY
3,210,356,000 JPY
14,256,000 JPY
3,146,780,000 JPY
14,256,000 JPY
5,813,447,000 JPY
-21,634,000 JPY
11,446,498,000 JPY
3,146,780,000 JPY
5,813,491,000 JPY
-2,514,753,000 JPY
4,937,404,000 JPY
8,348,000 JPY
11,673,000 JPY
8,348,000 JPY
-2,514,753,000 JPY
8,348,000 JPY
2,666,711,000 JPY
5,813,491,000 JPY
3,210,356,000 JPY
11,425,255,000 JPY
11,640,783,000 JPY
11,673,000 JPY
-227,201,000 JPY
69,375,000 JPY
-213,914,000 JPY
11,466,519,000 JPY
3,210,356,000 JPY
5,131,689,000 JPY
4,868,029,000 JPY
3,210,356,000 JPY
3,210,356,000 JPY
4,423,779,000 JPY
2,666,711,000 JPY
4,846,000 JPY
11,153,145,000 JPY
-32,779,000 JPY
11,018,767,000 JPY
4,846,000 JPY
5,813,491,000 JPY
5,813,491,000 JPY
-2,514,753,000 JPY
10,991,242,000 JPY
11,673,000 JPY
3,146,780,000 JPY
11,002,247,000 JPY
-173,576,000 JPY
-2,514,753,000 JPY
4,846,000 JPY
4,644,051,000 JPY
4,493,154,000 JPY
11,673,000 JPY
69,375,000 JPY
-145,643,000 JPY
Liabilities and net assets
55,435,594,000 JPY
49,770,562,000 JPY
53,186,557,000 JPY
47,205,408,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.