Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
9,413,863,000 JPY
6,441,488,000 JPY
10,032,344,000 JPY
6,987,720,000 JPY
Cash and deposits
4,688,875,000 JPY
2,403,366,000 JPY
4,840,626,000 JPY
2,633,659,000 JPY
Notes receivable - trade
382,039,000 JPY
382,039,000 JPY
392,207,000 JPY
392,207,000 JPY
Accounts receivable - trade
889,399,000 JPY
708,442,000 JPY
1,038,674,000 JPY
923,381,000 JPY
Prepaid expenses
54,692,000 JPY
37,417,000 JPY
65,315,000 JPY
36,431,000 JPY
Other
403,155,000 JPY
241,249,000 JPY
415,442,000 JPY
231,687,000 JPY
Allowance for doubtful accounts
-5,364,000 JPY
-1,855,000 JPY
-5,426,000 JPY
-2,099,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
711,633,000 JPY
747,357,000 JPY
Land
1,038,515,000 JPY
259,440,000 JPY
1,039,125,000 JPY
259,440,000 JPY
Property, plant and equipment
3,170,034,000 JPY
1,347,538,000 JPY
3,359,995,000 JPY
1,509,861,000 JPY
Leased assets, net
236,407,000 JPY
287,425,000 JPY
Construction in progress
104,966,000 JPY
42,133,000 JPY
60,339,000 JPY
56,649,000 JPY
Structures
Structures, net
15,543,000 JPY
18,294,000 JPY
Machinery and equipment
Machinery and equipment, net
4,693,000 JPY
6,918,000 JPY
Own-used assets
Leased assets
351,588,000 JPY
357,877,000 JPY
Accumulated depreciation
-115,180,000 JPY
-70,452,000 JPY
Tools, furniture and fixtures
4,464,158,000 JPY
4,492,007,000 JPY
Accumulated depreciation
-4,103,099,000 JPY
-4,024,023,000 JPY
Tools, furniture and fixtures, net
361,058,000 JPY
310,675,000 JPY
467,984,000 JPY
417,326,000 JPY
Vehicles
Vehicles, net
3,417,000 JPY
3,873,000 JPY
Intangible assets
Software
49,368,000 JPY
39,329,000 JPY
51,519,000 JPY
36,597,000 JPY
Intangible assets
509,332,000 JPY
498,896,000 JPY
253,712,000 JPY
238,393,000 JPY
Other
7,187,000 JPY
7,187,000 JPY
Other intangible assets
Telephone subscription right
6,790,000 JPY
6,790,000 JPY
Investments and other assets
Shares of subsidiaries and associates
1,406,776,000 JPY
1,403,464,000 JPY
Investment securities
1,175,166,000 JPY
1,175,166,000 JPY
1,260,390,000 JPY
1,260,390,000 JPY
Investments and other assets
1,881,405,000 JPY
3,817,174,000 JPY
1,889,406,000 JPY
3,886,192,000 JPY
Long-term loans receivable
258,941,000 JPY
187,091,000 JPY
Long-term loans receivable from subsidiaries and associates
920,724,000 JPY
914,451,000 JPY
Deferred tax assets
76,178,000 JPY
81,661,000 JPY
Other
171,118,000 JPY
115,427,000 JPY
160,263,000 JPY
108,800,000 JPY
Allowance for doubtful accounts
-920,000 JPY
-914,000 JPY
Non-current assets
5,560,772,000 JPY
5,663,608,000 JPY
5,503,115,000 JPY
5,634,447,000 JPY
Other assets
Current assets
Accounts receivable - other
671,885,000 JPY
660,470,000 JPY
Merchandise and finished goods
1,141,603,000 JPY
513,346,000 JPY
1,366,268,000 JPY
697,825,000 JPY
Work in process
45,889,000 JPY
3,526,000 JPY
72,332,000 JPY
9,257,000 JPY
Raw materials and supplies
1,813,571,000 JPY
1,372,229,000 JPY
1,846,903,000 JPY
1,281,399,000 JPY
Other assets
Assets
18,126,770,000 JPY
14,974,635,000 JPY
12,105,097,000 JPY
12,036,406,000 JPY
2,881,356,000 JPY
3,209,008,000 JPY
15,535,459,000 JPY
19,238,577,000 JPY
12,622,168,000 JPY
3,605,629,000 JPY
2,996,613,000 JPY
12,636,334,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
757,586,000 JPY
524,532,000 JPY
747,256,000 JPY
459,935,000 JPY
Deferred tax liabilities
270,338,000 JPY
236,722,000 JPY
227,710,000 JPY
190,004,000 JPY
Other
532,000 JPY
505,000 JPY
Lease liabilities
192,493,000 JPY
243,674,000 JPY
Provision for retirement benefits
59,777,000 JPY
59,626,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
227,500,000 JPY
227,500,000 JPY
209,800,000 JPY
209,800,000 JPY
Current liabilities
1,514,606,000 JPY
2,628,597,000 JPY
1,516,174,000 JPY
2,612,746,000 JPY
Accounts payable - trade
749,141,000 JPY
1,001,571,000 JPY
563,888,000 JPY
926,792,000 JPY
Accounts payable - other
261,530,000 JPY
221,132,000 JPY
351,092,000 JPY
301,210,000 JPY
Accrued expenses
188,569,000 JPY
101,910,000 JPY
250,647,000 JPY
145,403,000 JPY
Income taxes payable
10,899,000 JPY
7,794,000 JPY
27,777,000 JPY
20,307,000 JPY
Accrued consumption taxes
6,348,000 JPY
13,969,000 JPY
Deposits received
22,901,000 JPY
22,189,000 JPY
Other
122,560,000 JPY
78,919,000 JPY
118,166,000 JPY
59,354,000 JPY
Current liabilities
Lease liabilities
61,854,000 JPY
61,811,000 JPY
Deposits received
Provision for bonuses
87,302,000 JPY
84,362,000 JPY
103,819,000 JPY
100,827,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
26,400,000 JPY
26,400,000 JPY
25,000,000 JPY
25,000,000 JPY
Liabilities
2,272,192,000 JPY
3,153,129,000 JPY
2,263,430,000 JPY
3,072,682,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
10,923,691,000 JPY
8,362,577,000 JPY
11,410,152,000 JPY
8,938,112,000 JPY
Share capital
951,799,000 JPY
951,799,000 JPY
951,799,000 JPY
951,799,000 JPY
Capital surplus
833,305,000 JPY
833,305,000 JPY
833,305,000 JPY
833,305,000 JPY
Legal capital surplus
833,305,000 JPY
833,305,000 JPY
Retained earnings
9,301,498,000 JPY
6,740,385,000 JPY
9,787,867,000 JPY
7,315,826,000 JPY
Legal retained earnings
181,917,000 JPY
181,917,000 JPY
Other retained earnings
Retained earnings brought forward
942,495,000 JPY
1,517,183,000 JPY
Treasury shares
-162,912,000 JPY
-162,912,000 JPY
-162,818,000 JPY
-162,818,000 JPY
Valuation and translation adjustments
1,777,138,000 JPY
589,389,000 JPY
1,859,970,000 JPY
611,373,000 JPY
Valuation difference on available-for-sale securities
589,389,000 JPY
589,389,000 JPY
611,373,000 JPY
611,373,000 JPY
Net assets
15,972,000 JPY
-162,912,000 JPY
833,305,000 JPY
589,389,000 JPY
833,305,000 JPY
589,389,000 JPY
1,613,000 JPY
8,362,577,000 JPY
5,600,000,000 JPY
951,799,000 JPY
10,923,691,000 JPY
1,777,138,000 JPY
-162,912,000 JPY
1,187,748,000 JPY
951,799,000 JPY
833,305,000 JPY
6,740,385,000 JPY
181,917,000 JPY
9,301,498,000 JPY
942,495,000 JPY
12,702,443,000 JPY
8,951,967,000 JPY
589,389,000 JPY
1,906,000 JPY
951,799,000 JPY
8,938,112,000 JPY
833,305,000 JPY
-162,818,000 JPY
7,315,826,000 JPY
611,373,000 JPY
611,373,000 JPY
611,373,000 JPY
833,305,000 JPY
181,917,000 JPY
9,787,867,000 JPY
1,517,183,000 JPY
833,305,000 JPY
5,600,000,000 JPY
-162,818,000 JPY
951,799,000 JPY
13,272,029,000 JPY
11,410,152,000 JPY
1,859,970,000 JPY
1,248,596,000 JPY
9,549,485,000 JPY
16,725,000 JPY
1,197,177,000 JPY
530,561,000 JPY
7,008,844,000 JPY
181,917,000 JPY
666,615,000 JPY
951,799,000 JPY
951,799,000 JPY
1,209,413,000 JPY
530,561,000 JPY
11,124,449,000 JPY
9,162,394,000 JPY
530,561,000 JPY
833,305,000 JPY
833,305,000 JPY
-162,116,000 JPY
-162,116,000 JPY
5,600,000,000 JPY
1,744,000 JPY
833,305,000 JPY
12,323,371,000 JPY
8,631,832,000 JPY
9,501,461,000 JPY
17,513,000 JPY
Liabilities and net assets
14,974,635,000 JPY
12,105,097,000 JPY
15,535,459,000 JPY
12,622,168,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.