Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
4,300,365,000 JPY
3,912,500,000 JPY
2,518,019,000 JPY
2,243,200,000 JPY
Accounts receivable - trade
796,320,000 JPY
752,978,000 JPY
724,584,000 JPY
628,552,000 JPY
Accounts receivable - other
98,834,000 JPY
412,573,000 JPY
111,888,000 JPY
189,839,000 JPY
Prepaid expenses
115,144,000 JPY
58,350,000 JPY
Supplies
JPY
JPY
68,000 JPY
68,000 JPY
Merchandise
49,284,000 JPY
26,868,000 JPY
69,063,000 JPY
26,687,000 JPY
Allowance for doubtful accounts
-7,411,000 JPY
-7,411,000 JPY
-3,275,000 JPY
-40,437,000 JPY
Current assets
5,507,208,000 JPY
5,304,824,000 JPY
3,552,984,000 JPY
3,180,291,000 JPY
Other
269,813,000 JPY
92,169,000 JPY
132,634,000 JPY
74,031,000 JPY
Non-current assets
Property, plant and equipment
Buildings
138,091,000 JPY
49,944,000 JPY
87,186,000 JPY
1,282,000 JPY
Accumulated depreciation
-78,138,000 JPY
-75,030,000 JPY
Buildings, net
59,952,000 JPY
12,156,000 JPY
Land
59,918,000 JPY
59,918,000 JPY
JPY
JPY
Property, plant and equipment
369,536,000 JPY
326,699,000 JPY
231,051,000 JPY
177,506,000 JPY
Leased assets, net
35,424,000 JPY
54,115,000 JPY
Construction in progress
JPY
JPY
4,460,000 JPY
4,460,000 JPY
Own-used assets
Leased assets
342,537,000 JPY
35,424,000 JPY
342,537,000 JPY
54,115,000 JPY
Accumulated depreciation
-307,113,000 JPY
-288,421,000 JPY
Tools, furniture and fixtures
946,691,000 JPY
164,934,000 JPY
828,696,000 JPY
113,808,000 JPY
Accumulated depreciation
-748,928,000 JPY
-672,218,000 JPY
Tools, furniture and fixtures, net
197,763,000 JPY
156,478,000 JPY
Vehicles
27,110,000 JPY
16,478,000 JPY
11,021,000 JPY
3,840,000 JPY
Accumulated depreciation
-10,632,000 JPY
-7,181,000 JPY
Vehicles, net
16,478,000 JPY
3,840,000 JPY
Intangible assets
Software
370,733,000 JPY
152,449,000 JPY
290,865,000 JPY
105,140,000 JPY
Intangible assets
815,028,000 JPY
567,843,000 JPY
334,773,000 JPY
125,162,000 JPY
Trademark right
4,289,000 JPY
4,289,000 JPY
3,308,000 JPY
3,308,000 JPY
Investments and other assets
Investment securities
166,341,000 JPY
52,950,000 JPY
149,841,000 JPY
52,950,000 JPY
Shares of subsidiaries and associates
709,470,000 JPY
709,470,000 JPY
Investments and other assets
621,066,000 JPY
1,215,417,000 JPY
290,946,000 JPY
899,598,000 JPY
Long-term loans receivable
300,000,000 JPY
300,000,000 JPY
JPY
207,431,000 JPY
Other
70,344,000 JPY
70,344,000 JPY
34,193,000 JPY
34,193,000 JPY
Allowance for doubtful accounts
JPY
-254,139,000 JPY
Non-current assets
1,805,631,000 JPY
2,109,960,000 JPY
856,771,000 JPY
1,202,267,000 JPY
Other assets
Other assets
Deferred assets
27,771,000 JPY
27,771,000 JPY
JPY
JPY
Bond issuance costs
27,771,000 JPY
27,771,000 JPY
JPY
JPY
Deferred assets
Assets
7,340,611,000 JPY
7,442,556,000 JPY
4,409,755,000 JPY
4,382,559,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
36,954,000 JPY
52,236,000 JPY
Deposits received
341,948,000 JPY
81,891,000 JPY
341,072,000 JPY
85,557,000 JPY
Accounts payable - trade
473,613,000 JPY
464,506,000 JPY
356,786,000 JPY
340,673,000 JPY
Accounts payable - other
181,435,000 JPY
323,089,000 JPY
122,801,000 JPY
272,567,000 JPY
Current portion of bonds payable
286,000,000 JPY
286,000,000 JPY
JPY
JPY
Unearned revenue
105,240,000 JPY
68,567,000 JPY
113,829,000 JPY
78,148,000 JPY
Income taxes payable
67,055,000 JPY
63,463,000 JPY
190,655,000 JPY
186,289,000 JPY
Other
217,834,000 JPY
191,615,000 JPY
177,347,000 JPY
149,853,000 JPY
Deposits received
Current liabilities
1,673,128,000 JPY
1,516,087,000 JPY
1,302,492,000 JPY
1,165,326,000 JPY
Non-current liabilities
Bonds payable
1,714,000,000 JPY
1,714,000,000 JPY
JPY
JPY
Long-term borrowings
249,500,000 JPY
250,000,000 JPY
Non-current liabilities
1,796,922,000 JPY
2,013,154,000 JPY
127,364,000 JPY
316,054,000 JPY
Lease liabilities
40,250,000 JPY
40,250,000 JPY
53,829,000 JPY
53,829,000 JPY
Long-term accounts payable - other
9,404,000 JPY
9,404,000 JPY
12,225,000 JPY
12,225,000 JPY
Liabilities
3,470,050,000 JPY
3,529,242,000 JPY
1,429,857,000 JPY
1,481,381,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,631,813,000 JPY
3,797,098,000 JPY
2,673,080,000 JPY
2,784,905,000 JPY
Share capital
600,350,000 JPY
600,350,000 JPY
545,666,000 JPY
545,666,000 JPY
Capital surplus
288,636,000 JPY
179,890,000 JPY
233,952,000 JPY
125,206,000 JPY
Legal capital surplus
179,890,000 JPY
125,206,000 JPY
Retained earnings
2,745,019,000 JPY
3,019,050,000 JPY
1,895,653,000 JPY
2,116,224,000 JPY
Other retained earnings
Retained earnings brought forward
3,019,050,000 JPY
2,116,224,000 JPY
Treasury shares
-2,192,000 JPY
-2,192,000 JPY
-2,192,000 JPY
-2,192,000 JPY
Valuation and translation adjustments
70,516,000 JPY
95,854,000 JPY
Share acquisition rights
116,215,000 JPY
116,215,000 JPY
116,272,000 JPY
116,272,000 JPY
Net assets
52,015,000 JPY
3,797,098,000 JPY
3,019,050,000 JPY
2,745,019,000 JPY
3,019,050,000 JPY
3,870,560,000 JPY
600,350,000 JPY
3,631,813,000 JPY
70,516,000 JPY
-2,192,000 JPY
116,215,000 JPY
-2,192,000 JPY
70,516,000 JPY
3,913,314,000 JPY
116,215,000 JPY
179,890,000 JPY
600,350,000 JPY
179,890,000 JPY
288,636,000 JPY
2,784,905,000 JPY
125,206,000 JPY
125,206,000 JPY
-2,192,000 JPY
2,116,224,000 JPY
116,272,000 JPY
-2,192,000 JPY
233,952,000 JPY
545,666,000 JPY
2,979,898,000 JPY
2,673,080,000 JPY
116,272,000 JPY
95,854,000 JPY
95,854,000 JPY
2,901,178,000 JPY
94,690,000 JPY
545,666,000 JPY
1,895,653,000 JPY
2,116,224,000 JPY
535,822,000 JPY
535,822,000 JPY
717,332,000 JPY
1,288,058,000 JPY
1,462,544,000 JPY
35,646,000 JPY
224,109,000 JPY
115,362,000 JPY
-2,192,000 JPY
96,218,000 JPY
1,534,395,000 JPY
115,362,000 JPY
-2,192,000 JPY
1,366,325,000 JPY
114,472,000 JPY
530,319,000 JPY
717,332,000 JPY
96,218,000 JPY
114,472,000 JPY
Liabilities and net assets
7,340,611,000 JPY
7,442,556,000 JPY
4,409,755,000 JPY
4,382,559,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.