Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
6,704,959,000 JPY
5,688,408,000 JPY
6,414,606,000 JPY
5,512,181,000 JPY
Property, plant and equipment
5,187,731,000 JPY
2,701,408,000 JPY
5,031,511,000 JPY
2,660,646,000 JPY
Land
1,335,926,000 JPY
560,935,000 JPY
1,247,987,000 JPY
560,935,000 JPY
Buildings
Buildings, net
1,112,207,000 JPY
1,159,934,000 JPY
Leased assets, net
10,749,000 JPY
8,476,000 JPY
31,196,000 JPY
25,339,000 JPY
Construction in progress
171,074,000 JPY
92,171,000 JPY
87,596,000 JPY
34,603,000 JPY
Other, net
63,948,000 JPY
57,146,000 JPY
Structures
Structures, net
52,471,000 JPY
66,907,000 JPY
Machinery and equipment
Machinery and equipment, net
826,778,000 JPY
773,536,000 JPY
Other
380,160,000 JPY
351,032,000 JPY
Accumulated depreciation
-316,211,000 JPY
-293,885,000 JPY
Intangible assets
45,490,000 JPY
43,607,000 JPY
94,065,000 JPY
90,459,000 JPY
Software
45,310,000 JPY
43,427,000 JPY
86,354,000 JPY
82,748,000 JPY
Other
180,000 JPY
180,000 JPY
204,000 JPY
204,000 JPY
Investments and other assets
1,471,737,000 JPY
2,943,392,000 JPY
1,289,029,000 JPY
2,761,074,000 JPY
Investment securities
807,248,000 JPY
807,248,000 JPY
832,753,000 JPY
832,753,000 JPY
Shares of subsidiaries and associates
154,439,000 JPY
1,849,832,000 JPY
JPY
1,695,393,000 JPY
Investments in capital
1,010,000 JPY
1,010,000 JPY
Long-term prepaid expenses
10,465,000 JPY
7,642,000 JPY
Long-term loans receivable from subsidiaries and associates
40,000,000 JPY
JPY
Deferred tax assets
214,250,000 JPY
209,032,000 JPY
Other
4,491,000 JPY
59,422,000 JPY
JPY
12,108,000 JPY
Prepaid pension costs
71,723,000 JPY
75,600,000 JPY
Allowance for doubtful accounts
-5,829,000 JPY
-5,829,000 JPY
-4,248,000 JPY
-4,248,000 JPY
Other assets
Current assets
7,859,594,000 JPY
4,568,991,000 JPY
7,151,496,000 JPY
4,193,898,000 JPY
Cash and deposits
3,499,210,000 JPY
1,231,855,000 JPY
2,948,470,000 JPY
810,771,000 JPY
Notes receivable - trade
13,249,000 JPY
40,807,000 JPY
Accounts receivable - trade
1,825,320,000 JPY
2,004,615,000 JPY
Prepaid expenses
111,613,000 JPY
104,594,000 JPY
Other
59,814,000 JPY
118,635,000 JPY
43,358,000 JPY
125,518,000 JPY
Allowance for doubtful accounts
-1,903,000 JPY
-1,903,000 JPY
-1,592,000 JPY
-1,592,000 JPY
Current assets
Merchandise and finished goods
1,233,623,000 JPY
899,626,000 JPY
1,084,740,000 JPY
746,518,000 JPY
Work in process
35,228,000 JPY
35,228,000 JPY
37,320,000 JPY
37,320,000 JPY
Raw materials and supplies
769,441,000 JPY
446,978,000 JPY
661,652,000 JPY
429,939,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
304,790,000 JPY
475,556,000 JPY
Accumulated depreciation
-294,041,000 JPY
-444,359,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
44,809,000 JPY
33,883,000 JPY
Vehicles
Vehicles, net
3,558,000 JPY
5,506,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
5,829,000 JPY
5,829,000 JPY
4,248,000 JPY
4,248,000 JPY
Other assets
Assets
6,557,071,000 JPY
10,257,400,000 JPY
16,814,471,000 JPY
14,564,554,000 JPY
-2,249,916,000 JPY
10,257,400,000 JPY
6,066,914,000 JPY
13,566,103,000 JPY
-2,206,890,000 JPY
15,772,993,000 JPY
9,706,079,000 JPY
9,706,079,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
1,500,000,000 JPY
Accounts payable - trade
1,101,803,000 JPY
1,068,552,000 JPY
1,073,654,000 JPY
1,051,348,000 JPY
Deposits received
11,448,000 JPY
10,342,000 JPY
Accounts payable - other
532,319,000 JPY
479,886,000 JPY
499,986,000 JPY
475,131,000 JPY
Lease liabilities
62,448,000 JPY
9,163,000 JPY
74,210,000 JPY
18,790,000 JPY
Current portion of long-term borrowings
252,324,000 JPY
252,324,000 JPY
337,584,000 JPY
337,584,000 JPY
Accrued expenses
102,107,000 JPY
85,236,000 JPY
Income taxes payable
105,747,000 JPY
91,460,000 JPY
157,279,000 JPY
126,611,000 JPY
Deposits received
Contract liabilities
26,000 JPY
4,978,000 JPY
Other
5,820,000 JPY
82,710,000 JPY
8,117,000 JPY
73,873,000 JPY
Current liabilities
4,001,576,000 JPY
3,793,843,000 JPY
4,104,543,000 JPY
4,381,185,000 JPY
Accrued consumption taxes
15,158,000 JPY
15,158,000 JPY
25,051,000 JPY
25,051,000 JPY
Provision for bonuses
312,399,000 JPY
294,587,000 JPY
333,080,000 JPY
318,804,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
2,009,012,000 JPY
1,471,022,000 JPY
1,854,946,000 JPY
771,897,000 JPY
Long-term borrowings
668,505,000 JPY
668,505,000 JPY
424,400,000 JPY
424,400,000 JPY
Deferred tax liabilities
121,998,000 JPY
118,024,000 JPY
161,982,000 JPY
121,128,000 JPY
Other
JPY
1,513,000 JPY
Lease liabilities
959,438,000 JPY
473,000 JPY
1,034,483,000 JPY
9,637,000 JPY
Asset retirement obligations
33,054,000 JPY
33,054,000 JPY
33,240,000 JPY
33,240,000 JPY
Long-term borrowings from subsidiaries and associates
448,410,000 JPY
JPY
Provision for retirement benefits for directors (and other officers)
215,270,000 JPY
191,809,000 JPY
190,547,000 JPY
174,712,000 JPY
Liabilities
6,010,588,000 JPY
5,264,866,000 JPY
5,959,490,000 JPY
5,153,083,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,251,850,000 JPY
4,495,300,000 JPY
6,192,143,000 JPY
4,037,249,000 JPY
Share capital
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
Capital surplus
1,414,473,000 JPY
1,414,473,000 JPY
1,400,147,000 JPY
1,400,147,000 JPY
Legal capital surplus
1,376,542,000 JPY
1,376,542,000 JPY
Other capital surplus
37,930,000 JPY
23,604,000 JPY
Retained earnings
4,635,401,000 JPY
1,878,851,000 JPY
3,591,344,000 JPY
1,436,450,000 JPY
Legal retained earnings
103,300,000 JPY
103,300,000 JPY
Other retained earnings
Retained earnings brought forward
1,516,551,000 JPY
1,074,150,000 JPY
Treasury shares
-211,820,000 JPY
-211,820,000 JPY
-213,144,000 JPY
-213,144,000 JPY
Valuation and translation adjustments
1,302,114,000 JPY
497,234,000 JPY
1,414,469,000 JPY
515,746,000 JPY
Valuation difference on available-for-sale securities
497,234,000 JPY
497,234,000 JPY
515,746,000 JPY
515,746,000 JPY
Net assets
497,234,000 JPY
4,495,300,000 JPY
37,930,000 JPY
1,878,851,000 JPY
259,000,000 JPY
103,300,000 JPY
4,635,401,000 JPY
1,516,551,000 JPY
8,553,965,000 JPY
1,413,796,000 JPY
7,251,850,000 JPY
1,302,114,000 JPY
-211,820,000 JPY
804,880,000 JPY
-211,820,000 JPY
4,992,534,000 JPY
1,414,473,000 JPY
1,413,796,000 JPY
497,234,000 JPY
1,376,542,000 JPY
497,234,000 JPY
1,414,473,000 JPY
4,037,249,000 JPY
1,376,542,000 JPY
1,400,147,000 JPY
259,000,000 JPY
-213,144,000 JPY
1,436,450,000 JPY
515,746,000 JPY
515,746,000 JPY
-213,144,000 JPY
515,746,000 JPY
23,604,000 JPY
1,400,147,000 JPY
1,413,796,000 JPY
7,606,612,000 JPY
6,192,143,000 JPY
1,414,469,000 JPY
103,300,000 JPY
898,723,000 JPY
4,552,996,000 JPY
1,413,796,000 JPY
3,591,344,000 JPY
1,074,150,000 JPY
1,413,796,000 JPY
1,413,796,000 JPY
798,113,000 JPY
259,000,000 JPY
11,792,000 JPY
81,637,000 JPY
5,140,186,000 JPY
3,827,260,000 JPY
81,637,000 JPY
1,388,335,000 JPY
1,388,335,000 JPY
-216,922,000 JPY
1,376,542,000 JPY
5,605,335,000 JPY
3,745,623,000 JPY
465,148,000 JPY
-216,922,000 JPY
81,637,000 JPY
2,554,977,000 JPY
1,160,413,000 JPY
103,300,000 JPY
383,511,000 JPY
Liabilities and net assets
14,564,554,000 JPY
10,257,400,000 JPY
13,566,103,000 JPY
9,706,079,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.