Consolidated Balance Sheet

ORGANO CORPORATION - Filing #7248184

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
16,751,000,000 JPY
7,896,000,000 JPY
17,642,000,000 JPY
6,376,000,000 JPY
Notes receivable - trade
677,000,000 JPY
621,000,000 JPY
1,144,000,000 JPY
936,000,000 JPY
Short-term loans receivable
2,492,000,000 JPY
2,942,000,000 JPY
Accounts receivable - trade
42,549,000,000 JPY
26,601,000,000 JPY
42,977,000,000 JPY
30,244,000,000 JPY
Contract assets
36,223,000,000 JPY
16,812,000,000 JPY
33,651,000,000 JPY
14,071,000,000 JPY
Merchandise and finished goods
8,010,000,000 JPY
6,970,000,000 JPY
7,707,000,000 JPY
6,312,000,000 JPY
Work in process
11,169,000,000 JPY
6,208,000,000 JPY
9,221,000,000 JPY
7,987,000,000 JPY
Prepaid expenses
582,000,000 JPY
336,000,000 JPY
Raw materials and supplies
3,345,000,000 JPY
2,201,000,000 JPY
4,902,000,000 JPY
1,846,000,000 JPY
Advance payments to suppliers
3,416,000,000 JPY
754,000,000 JPY
Other
5,719,000,000 JPY
805,000,000 JPY
3,978,000,000 JPY
1,726,000,000 JPY
Allowance for doubtful accounts
-94,000,000 JPY
-27,000,000 JPY
-23,000,000 JPY
-25,000,000 JPY
Current assets
164,367,000,000 JPY
114,674,000,000 JPY
153,469,000,000 JPY
105,979,000,000 JPY
Non-current assets
Property, plant and equipment
21,516,000,000 JPY
20,216,000,000 JPY
20,634,000,000 JPY
19,826,000,000 JPY
Land
12,437,000,000 JPY
12,319,000,000 JPY
12,304,000,000 JPY
12,195,000,000 JPY
Buildings, net
5,215,000,000 JPY
5,281,000,000 JPY
Construction in progress
690,000,000 JPY
215,000,000 JPY
148,000,000 JPY
148,000,000 JPY
Other, net
1,352,000,000 JPY
1,327,000,000 JPY
Property, plant and equipment
Buildings and structures
19,937,000,000 JPY
19,526,000,000 JPY
Accumulated depreciation
-13,992,000,000 JPY
-13,550,000,000 JPY
Buildings and structures, net
5,944,000,000 JPY
5,976,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
7,298,000,000 JPY
6,706,000,000 JPY
Accumulated depreciation
-6,206,000,000 JPY
-5,828,000,000 JPY
Machinery, equipment and vehicles, net
1,091,000,000 JPY
877,000,000 JPY
Other
7,078,000,000 JPY
6,557,000,000 JPY
Accumulated depreciation
-5,726,000,000 JPY
-5,229,000,000 JPY
Vehicles
Vehicles, net
4,000,000 JPY
3,000,000 JPY
Intangible assets
Other
100,000,000 JPY
116,000,000 JPY
Other intangible assets
Intangible assets
1,120,000,000 JPY
925,000,000 JPY
986,000,000 JPY
857,000,000 JPY
Software
824,000,000 JPY
741,000,000 JPY
Investments and other assets
Investment securities
2,373,000,000 JPY
762,000,000 JPY
2,835,000,000 JPY
1,334,000,000 JPY
Deferred tax assets
2,391,000,000 JPY
2,541,000,000 JPY
2,404,000,000 JPY
2,413,000,000 JPY
Other
505,000,000 JPY
270,000,000 JPY
600,000,000 JPY
378,000,000 JPY
Retirement benefit asset
2,260,000,000 JPY
1,955,000,000 JPY
Allowance for doubtful accounts
-138,000,000 JPY
-138,000,000 JPY
-183,000,000 JPY
-183,000,000 JPY
Investments and other assets
7,391,000,000 JPY
6,780,000,000 JPY
7,613,000,000 JPY
7,246,000,000 JPY
Guarantee deposits
111,000,000 JPY
109,000,000 JPY
Non-current assets
30,028,000,000 JPY
27,921,000,000 JPY
29,233,000,000 JPY
27,930,000,000 JPY
Assets
6,938,000,000 JPY
169,371,000,000 JPY
18,086,000,000 JPY
194,396,000,000 JPY
142,595,000,000 JPY
187,457,000,000 JPY
175,308,000,000 JPY
7,394,000,000 JPY
18,908,000,000 JPY
156,400,000,000 JPY
182,703,000,000 JPY
133,909,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
3,680,000,000 JPY
3,680,000,000 JPY
2,400,000,000 JPY
2,400,000,000 JPY
Deferred tax liabilities
25,000,000 JPY
59,000,000 JPY
Retirement benefit liability
4,984,000,000 JPY
5,344,000,000 JPY
Other
110,000,000 JPY
27,000,000 JPY
149,000,000 JPY
22,000,000 JPY
Non-current liabilities
8,799,000,000 JPY
9,164,000,000 JPY
7,953,000,000 JPY
7,898,000,000 JPY
Current liabilities
Short-term borrowings
18,877,000,000 JPY
14,400,000,000 JPY
34,065,000,000 JPY
24,900,000,000 JPY
Notes and accounts payable - trade
23,438,000,000 JPY
19,842,000,000 JPY
Deposits received
1,256,000,000 JPY
1,210,000,000 JPY
Current portion of long-term borrowings
1,820,000,000 JPY
1,495,000,000 JPY
Income taxes payable
5,042,000,000 JPY
2,977,000,000 JPY
3,605,000,000 JPY
1,997,000,000 JPY
Accounts payable - other
1,670,000,000 JPY
1,602,000,000 JPY
Provisions
Provision for bonuses
2,161,000,000 JPY
1,602,000,000 JPY
1,890,000,000 JPY
1,364,000,000 JPY
Provision for product warranties
1,349,000,000 JPY
1,303,000,000 JPY
1,686,000,000 JPY
1,596,000,000 JPY
Other
6,180,000,000 JPY
2,182,000,000 JPY
4,561,000,000 JPY
517,000,000 JPY
Current liabilities
64,401,000,000 JPY
41,062,000,000 JPY
72,602,000,000 JPY
47,519,000,000 JPY
Liabilities
73,201,000,000 JPY
50,226,000,000 JPY
80,555,000,000 JPY
55,418,000,000 JPY
Liabilities and net assets
Shareholders' equity
115,969,000,000 JPY
92,116,000,000 JPY
98,122,000,000 JPY
77,722,000,000 JPY
Share capital
8,225,000,000 JPY
8,225,000,000 JPY
8,225,000,000 JPY
8,225,000,000 JPY
Capital surplus
7,508,000,000 JPY
7,508,000,000 JPY
7,508,000,000 JPY
7,508,000,000 JPY
Retained earnings
100,982,000,000 JPY
77,129,000,000 JPY
82,907,000,000 JPY
62,506,000,000 JPY
Treasury shares
-746,000,000 JPY
-746,000,000 JPY
-518,000,000 JPY
-518,000,000 JPY
Valuation and translation adjustments
4,978,000,000 JPY
252,000,000 JPY
3,805,000,000 JPY
769,000,000 JPY
Valuation difference on available-for-sale securities
256,000,000 JPY
252,000,000 JPY
774,000,000 JPY
769,000,000 JPY
Foreign currency translation adjustment
3,397,000,000 JPY
1,923,000,000 JPY
Non-controlling interests
246,000,000 JPY
219,000,000 JPY
Net assets
467,000,000 JPY
140,000,000 JPY
-746,000,000 JPY
7,508,000,000 JPY
252,000,000 JPY
7,508,000,000 JPY
256,000,000 JPY
1,323,000,000 JPY
246,000,000 JPY
92,116,000,000 JPY
40,065,000,000 JPY
8,225,000,000 JPY
115,969,000,000 JPY
4,978,000,000 JPY
-746,000,000 JPY
3,397,000,000 JPY
8,225,000,000 JPY
7,508,000,000 JPY
51,000,000 JPY
0 JPY
77,129,000,000 JPY
832,000,000 JPY
100,982,000,000 JPY
35,482,000,000 JPY
121,194,000,000 JPY
92,369,000,000 JPY
252,000,000 JPY
90,000,000 JPY
JPY
JPY
140,000,000 JPY
219,000,000 JPY
8,225,000,000 JPY
1,108,000,000 JPY
77,722,000,000 JPY
7,508,000,000 JPY
-518,000,000 JPY
62,506,000,000 JPY
769,000,000 JPY
769,000,000 JPY
774,000,000 JPY
7,508,000,000 JPY
832,000,000 JPY
82,907,000,000 JPY
20,885,000,000 JPY
7,508,000,000 JPY
40,065,000,000 JPY
JPY
-518,000,000 JPY
JPY
0 JPY
8,225,000,000 JPY
102,147,000,000 JPY
98,122,000,000 JPY
3,805,000,000 JPY
1,923,000,000 JPY
78,491,000,000 JPY
492,000,000 JPY
90,000,000 JPY
17,000,000 JPY
140,000,000 JPY
2,047,000,000 JPY
467,000,000 JPY
53,238,000,000 JPY
832,000,000 JPY
1,191,000,000 JPY
8,225,000,000 JPY
8,225,000,000 JPY
16,597,000,000 JPY
0 JPY
465,000,000 JPY
84,123,000,000 JPY
68,824,000,000 JPY
539,000,000 JPY
7,508,000,000 JPY
7,508,000,000 JPY
-613,000,000 JPY
-613,000,000 JPY
35,065,000,000 JPY
317,000,000 JPY
201,000,000 JPY
7,508,000,000 JPY
86,371,000,000 JPY
68,358,000,000 JPY
69,002,000,000 JPY
-2,000,000 JPY
494,000,000 JPY
-2,000,000 JPY
90,000,000 JPY
Liabilities and net assets
194,396,000,000 JPY
142,595,000,000 JPY
182,703,000,000 JPY
133,909,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
1,323,000,000 JPY
1,108,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.