Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,596,727,000 JPY
752,094,000 JPY
1,425,283,000 JPY
632,224,000 JPY
Securities
9,408,000 JPY
9,408,000 JPY
9,173,000 JPY
9,173,000 JPY
Accounts receivable - trade
285,569,000 JPY
138,155,000 JPY
245,744,000 JPY
109,044,000 JPY
Accounts receivable - other
43,276,000 JPY
6,289,000 JPY
Prepaid expenses
273,840,000 JPY
242,923,000 JPY
251,912,000 JPY
223,760,000 JPY
Supplies
6,945,000 JPY
6,687,000 JPY
8,823,000 JPY
8,565,000 JPY
Merchandise
13,940,000 JPY
13,050,000 JPY
29,330,000 JPY
28,222,000 JPY
Allowance for doubtful accounts
-41,228,000 JPY
-40,279,000 JPY
-19,973,000 JPY
-95,132,000 JPY
Other
46,614,000 JPY
28,627,000 JPY
46,182,000 JPY
37,041,000 JPY
Current assets
2,191,819,000 JPY
1,193,943,000 JPY
1,996,476,000 JPY
1,034,558,000 JPY
Non-current assets
3,038,263,000 JPY
2,877,487,000 JPY
2,879,431,000 JPY
2,776,011,000 JPY
Property, plant and equipment
2,298,420,000 JPY
1,020,490,000 JPY
2,104,601,000 JPY
886,797,000 JPY
Land
1,564,579,000 JPY
498,961,000 JPY
1,564,579,000 JPY
498,961,000 JPY
Buildings
Buildings, net
376,574,000 JPY
358,938,000 JPY
Leased assets, net
132,784,000 JPY
120,187,000 JPY
6,738,000 JPY
2,234,000 JPY
Other, net
2,145,000 JPY
3,217,000 JPY
Structures
Structures, net
1,362,000 JPY
1,544,000 JPY
Other
6,226,000 JPY
6,776,000 JPY
Accumulated depreciation
-4,080,000 JPY
-3,558,000 JPY
Intangible assets
35,852,000 JPY
26,073,000 JPY
87,860,000 JPY
63,885,000 JPY
Goodwill
12,372,000 JPY
26,071,000 JPY
Software
15,613,000 JPY
19,391,000 JPY
46,983,000 JPY
50,265,000 JPY
Trademark right
544,000 JPY
733,000 JPY
Other
7,866,000 JPY
JPY
14,804,000 JPY
6,750,000 JPY
Investments and other assets
703,990,000 JPY
1,830,923,000 JPY
686,969,000 JPY
1,825,328,000 JPY
Investment securities
136,139,000 JPY
136,139,000 JPY
111,127,000 JPY
111,127,000 JPY
Shares of subsidiaries and associates
1,213,651,000 JPY
1,213,651,000 JPY
Long-term loans receivable from subsidiaries and associates
Long-term loans receivable from subsidiaries and associates, net
156,000,000 JPY
106,180,000 JPY
Long-term prepaid expenses
9,922,000 JPY
12,344,000 JPY
Deferred tax assets
35,414,000 JPY
14,064,000 JPY
Other
55,028,000 JPY
8,601,000 JPY
109,268,000 JPY
8,601,000 JPY
Allowance for doubtful accounts
-5,220,000 JPY
-160,000,000 JPY
-58,520,000 JPY
-110,180,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
154,801,000 JPY
35,348,000 JPY
Accumulated depreciation
-22,016,000 JPY
-28,610,000 JPY
Tools, furniture and fixtures
258,799,000 JPY
246,832,000 JPY
Accumulated depreciation
-232,105,000 JPY
-221,420,000 JPY
Tools, furniture and fixtures, net
26,693,000 JPY
21,259,000 JPY
25,411,000 JPY
21,901,000 JPY
Vehicles
Vehicles, net
2,145,000 JPY
3,217,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
6,137,000 JPY
6,137,000 JPY
Investments and other assets
Other assets
Assets
578,559,000 JPY
4,654,273,000 JPY
5,232,833,000 JPY
-2,750,000 JPY
5,230,082,000 JPY
4,071,430,000 JPY
553,094,000 JPY
4,325,274,000 JPY
-2,461,000 JPY
4,875,908,000 JPY
4,878,369,000 JPY
3,810,569,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,949,384,000 JPY
1,628,555,000 JPY
1,436,955,000 JPY
1,173,299,000 JPY
Long-term borrowings
738,624,000 JPY
663,341,000 JPY
374,583,000 JPY
299,300,000 JPY
Deferred tax liabilities
211,362,000 JPY
21,982,000 JPY
189,655,000 JPY
13,943,000 JPY
Other
JPY
750,000 JPY
Lease liabilities
127,812,000 JPY
113,121,000 JPY
12,236,000 JPY
1,057,000 JPY
Asset retirement obligations
406,997,000 JPY
333,348,000 JPY
389,845,000 JPY
356,989,000 JPY
Provision for retirement benefits
401,658,000 JPY
407,523,000 JPY
Current liabilities
1,842,603,000 JPY
1,507,664,000 JPY
1,556,943,000 JPY
1,243,792,000 JPY
Accounts payable - trade
26,271,000 JPY
5,126,000 JPY
16,807,000 JPY
1,889,000 JPY
Accounts payable - other
288,002,000 JPY
221,640,000 JPY
218,171,000 JPY
156,549,000 JPY
Accrued expenses
71,804,000 JPY
72,615,000 JPY
Income taxes payable
65,024,000 JPY
22,428,000 JPY
70,594,000 JPY
26,360,000 JPY
Accrued consumption taxes
JPY
26,824,000 JPY
Deposits received
11,262,000 JPY
15,565,000 JPY
Other
218,475,000 JPY
16,214,000 JPY
240,406,000 JPY
7,076,000 JPY
Asset retirement obligations
7,223,000 JPY
7,223,000 JPY
7,433,000 JPY
7,433,000 JPY
Liabilities
3,791,987,000 JPY
3,136,219,000 JPY
2,993,898,000 JPY
2,417,091,000 JPY
Shareholders' equity
1,730,143,000 JPY
1,230,284,000 JPY
2,192,487,000 JPY
1,706,854,000 JPY
Share capital
655,734,000 JPY
655,734,000 JPY
655,734,000 JPY
655,734,000 JPY
Capital surplus
695,932,000 JPY
690,190,000 JPY
695,932,000 JPY
690,190,000 JPY
Legal capital surplus
340,000,000 JPY
340,000,000 JPY
Other capital surplus
350,190,000 JPY
350,190,000 JPY
Retained earnings
734,599,000 JPY
240,482,000 JPY
1,196,943,000 JPY
717,052,000 JPY
Legal retained earnings
147,000,000 JPY
147,000,000 JPY
Other retained earnings
Retained earnings brought forward
93,482,000 JPY
-2,769,947,000 JPY
Treasury shares
-356,123,000 JPY
-356,123,000 JPY
-356,123,000 JPY
-356,123,000 JPY
Valuation and translation adjustments
-294,004,000 JPY
-295,073,000 JPY
-312,307,000 JPY
-313,375,000 JPY
Valuation difference on available-for-sale securities
51,430,000 JPY
50,362,000 JPY
33,128,000 JPY
32,059,000 JPY
Revaluation reserve for land
-345,435,000 JPY
-345,435,000 JPY
-345,435,000 JPY
-345,435,000 JPY
Net assets
-356,123,000 JPY
690,190,000 JPY
50,362,000 JPY
340,000,000 JPY
51,430,000 JPY
1,956,000 JPY
1,230,284,000 JPY
JPY
655,734,000 JPY
1,730,143,000 JPY
-294,004,000 JPY
-356,123,000 JPY
655,734,000 JPY
695,932,000 JPY
350,190,000 JPY
240,482,000 JPY
147,000,000 JPY
734,599,000 JPY
93,482,000 JPY
1,438,094,000 JPY
935,211,000 JPY
-295,073,000 JPY
-345,435,000 JPY
-345,435,000 JPY
1,828,000 JPY
655,734,000 JPY
1,706,854,000 JPY
340,000,000 JPY
-356,123,000 JPY
717,052,000 JPY
32,059,000 JPY
-313,375,000 JPY
33,128,000 JPY
695,932,000 JPY
147,000,000 JPY
1,196,943,000 JPY
-2,769,947,000 JPY
690,190,000 JPY
3,340,000,000 JPY
-356,123,000 JPY
350,190,000 JPY
655,734,000 JPY
1,882,009,000 JPY
2,192,487,000 JPY
-312,307,000 JPY
1,393,478,000 JPY
-345,435,000 JPY
-345,435,000 JPY
-329,895,000 JPY
14,471,000 JPY
1,017,362,000 JPY
147,000,000 JPY
655,734,000 JPY
655,734,000 JPY
-2,469,637,000 JPY
350,190,000 JPY
-330,964,000 JPY
2,356,455,000 JPY
1,676,199,000 JPY
15,539,000 JPY
696,020,000 JPY
690,190,000 JPY
-356,123,000 JPY
-356,123,000 JPY
3,340,000,000 JPY
741,000 JPY
2,027,301,000 JPY
340,000,000 JPY
2,007,164,000 JPY
1,360,823,000 JPY
-345,435,000 JPY
-345,435,000 JPY
Liabilities and net assets
5,230,082,000 JPY
4,071,430,000 JPY
4,875,908,000 JPY
3,810,569,000 JPY
Liabilities
Non-current liabilities
Provisions
Current liabilities
Current portion of long-term borrowings
331,566,000 JPY
305,996,000 JPY
250,358,000 JPY
230,458,000 JPY
Lease liabilities
46,177,000 JPY
41,477,000 JPY
1,729,000 JPY
1,729,000 JPY
Contract liabilities
784,492,000 JPY
758,082,000 JPY
699,285,000 JPY
672,425,000 JPY
Deposits received
Provision for bonuses
75,370,000 JPY
46,408,000 JPY
52,157,000 JPY
24,864,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.