Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,003,000,000 JPY
4,223,000,000 JPY
2,544,000,000 JPY
3,870,000,000 JPY
Property, plant and equipment
1,591,000,000 JPY
860,000,000 JPY
1,021,000,000 JPY
395,000,000 JPY
Buildings, net
134,000,000 JPY
138,000,000 JPY
Land
452,000,000 JPY
217,000,000 JPY
358,000,000 JPY
217,000,000 JPY
Buildings
Leased assets, net
13,000,000 JPY
2,000,000 JPY
Construction in progress
473,000,000 JPY
464,000,000 JPY
13,000,000 JPY
JPY
Other, net
110,000,000 JPY
107,000,000 JPY
Machinery and equipment
Machinery and equipment, net
22,000,000 JPY
32,000,000 JPY
Accumulated depreciation
-1,154,000,000 JPY
-1,001,000,000 JPY
Other
Intangible assets
528,000,000 JPY
78,000,000 JPY
559,000,000 JPY
106,000,000 JPY
Software
78,000,000 JPY
106,000,000 JPY
Goodwill
257,000,000 JPY
JPY
257,000,000 JPY
JPY
JPY
JPY
257,000,000 JPY
257,000,000 JPY
JPY
302,000,000 JPY
JPY
302,000,000 JPY
302,000,000 JPY
302,000,000 JPY
JPY
JPY
JPY
JPY
Other
271,000,000 JPY
JPY
256,000,000 JPY
0 JPY
Other assets
Investment securities
41,000,000 JPY
30,000,000 JPY
42,000,000 JPY
30,000,000 JPY
Long-term prepaid expenses
0 JPY
0 JPY
Deferred tax assets
484,000,000 JPY
87,000,000 JPY
592,000,000 JPY
166,000,000 JPY
Allowance for doubtful accounts
JPY
0 JPY
Investments and other assets
882,000,000 JPY
3,284,000,000 JPY
964,000,000 JPY
3,367,000,000 JPY
Shares of subsidiaries and associates
3,007,000,000 JPY
3,007,000,000 JPY
Investments in capital
0 JPY
0 JPY
Other
356,000,000 JPY
157,000,000 JPY
330,000,000 JPY
161,000,000 JPY
Current assets
15,120,000,000 JPY
5,002,000,000 JPY
15,939,000,000 JPY
4,996,000,000 JPY
Cash and deposits
4,930,000,000 JPY
1,932,000,000 JPY
4,660,000,000 JPY
1,907,000,000 JPY
Notes receivable - trade
76,000,000 JPY
107,000,000 JPY
Accounts receivable - trade
5,345,000,000 JPY
5,932,000,000 JPY
Supplies
0 JPY
0 JPY
Prepaid expenses
153,000,000 JPY
151,000,000 JPY
Merchandise
2,000,000 JPY
4,000,000 JPY
Other
743,000,000 JPY
339,000,000 JPY
797,000,000 JPY
410,000,000 JPY
Allowance for doubtful accounts
-36,000,000 JPY
-29,000,000 JPY
-36,000,000 JPY
-16,000,000 JPY
Current assets
Contract assets
263,000,000 JPY
247,000,000 JPY
Merchandise and finished goods
1,504,000,000 JPY
1,359,000,000 JPY
Work in process
739,000,000 JPY
1,000,000 JPY
796,000,000 JPY
8,000,000 JPY
Raw materials and supplies
903,000,000 JPY
1,249,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
8,000,000 JPY
5,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
0 JPY
0 JPY
Other assets
Assets
19,728,000,000 JPY
-1,605,000,000 JPY
18,123,000,000 JPY
9,225,000,000 JPY
5,758,000,000 JPY
2,513,000,000 JPY
9,293,000,000 JPY
19,216,000,000 JPY
1,652,000,000 JPY
512,000,000 JPY
19,541,000,000 JPY
-1,546,000,000 JPY
18,484,000,000 JPY
20,030,000,000 JPY
8,866,000,000 JPY
1,677,000,000 JPY
488,000,000 JPY
9,642,000,000 JPY
2,366,000,000 JPY
5,855,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
275,000,000 JPY
275,000,000 JPY
221,000,000 JPY
221,000,000 JPY
Deposits received
77,000,000 JPY
228,000,000 JPY
Lease liabilities
15,000,000 JPY
3,000,000 JPY
13,000,000 JPY
1,000,000 JPY
Accrued expenses
2,052,000,000 JPY
1,237,000,000 JPY
2,357,000,000 JPY
1,434,000,000 JPY
Income taxes payable
258,000,000 JPY
151,000,000 JPY
114,000,000 JPY
40,000,000 JPY
Contract liabilities
7,000,000 JPY
34,000,000 JPY
Other
1,205,000,000 JPY
704,000,000 JPY
1,342,000,000 JPY
465,000,000 JPY
Deposits received
Current liabilities
6,955,000,000 JPY
2,591,000,000 JPY
7,762,000,000 JPY
2,498,000,000 JPY
Provision for bonuses
452,000,000 JPY
128,000,000 JPY
443,000,000 JPY
107,000,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
3,090,000,000 JPY
2,351,000,000 JPY
3,035,000,000 JPY
2,126,000,000 JPY
Long-term borrowings
799,000,000 JPY
2,149,000,000 JPY
574,000,000 JPY
1,924,000,000 JPY
Deferred tax liabilities
21,000,000 JPY
26,000,000 JPY
Other
437,000,000 JPY
191,000,000 JPY
440,000,000 JPY
193,000,000 JPY
Lease liabilities
17,000,000 JPY
9,000,000 JPY
20,000,000 JPY
0 JPY
Liabilities
11,657,000,000 JPY
-1,611,000,000 JPY
10,046,000,000 JPY
4,942,000,000 JPY
4,944,000,000 JPY
965,000,000 JPY
5,202,000,000 JPY
11,517,000,000 JPY
405,000,000 JPY
139,000,000 JPY
12,211,000,000 JPY
-1,551,000,000 JPY
10,797,000,000 JPY
12,349,000,000 JPY
4,625,000,000 JPY
447,000,000 JPY
137,000,000 JPY
6,195,000,000 JPY
942,000,000 JPY
4,627,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,064,000,000 JPY
4,282,000,000 JPY
7,671,000,000 JPY
4,241,000,000 JPY
Share capital
155,000,000 JPY
155,000,000 JPY
155,000,000 JPY
155,000,000 JPY
Capital surplus
827,000,000 JPY
827,000,000 JPY
831,000,000 JPY
831,000,000 JPY
Legal capital surplus
183,000,000 JPY
183,000,000 JPY
Other capital surplus
644,000,000 JPY
647,000,000 JPY
Retained earnings
7,201,000,000 JPY
3,419,000,000 JPY
6,746,000,000 JPY
3,316,000,000 JPY
Legal retained earnings
1,000,000 JPY
1,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,382,000,000 JPY
3,279,000,000 JPY
Treasury shares
-120,000,000 JPY
-120,000,000 JPY
-62,000,000 JPY
-62,000,000 JPY
Valuation and translation adjustments
11,000,000 JPY
15,000,000 JPY
Valuation difference on available-for-sale securities
0 JPY
1,000,000 JPY
Net assets
-120,000,000 JPY
827,000,000 JPY
183,000,000 JPY
0 JPY
1,000,000 JPY
4,282,000,000 JPY
35,000,000 JPY
155,000,000 JPY
8,064,000,000 JPY
11,000,000 JPY
-120,000,000 JPY
9,000,000 JPY
155,000,000 JPY
827,000,000 JPY
644,000,000 JPY
JPY
3,419,000,000 JPY
1,000,000 JPY
7,201,000,000 JPY
3,382,000,000 JPY
8,076,000,000 JPY
4,282,000,000 JPY
155,000,000 JPY
3,000,000 JPY
4,241,000,000 JPY
183,000,000 JPY
-62,000,000 JPY
3,316,000,000 JPY
1,000,000 JPY
831,000,000 JPY
1,000,000 JPY
6,746,000,000 JPY
3,279,000,000 JPY
831,000,000 JPY
JPY
35,000,000 JPY
-62,000,000 JPY
647,000,000 JPY
155,000,000 JPY
7,686,000,000 JPY
7,671,000,000 JPY
15,000,000 JPY
10,000,000 JPY
4,241,000,000 JPY
9,000,000 JPY
4,177,000,000 JPY
1,000,000 JPY
4,000,000 JPY
151,000,000 JPY
151,000,000 JPY
4,139,000,000 JPY
660,000,000 JPY
7,284,000,000 JPY
5,075,000,000 JPY
JPY
840,000,000 JPY
840,000,000 JPY
-93,000,000 JPY
-93,000,000 JPY
35,000,000 JPY
1,000,000 JPY
5,000,000 JPY
7,294,000,000 JPY
179,000,000 JPY
5,075,000,000 JPY
6,386,000,000 JPY
Liabilities and net assets
18,123,000,000 JPY
9,225,000,000 JPY
18,484,000,000 JPY
8,866,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.