Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
5,636,477,000 JPY
4,732,695,000 JPY
5,604,918,000 JPY
4,986,901,000 JPY
Property, plant and equipment
1,830,611,000 JPY
937,789,000 JPY
1,827,900,000 JPY
1,160,440,000 JPY
Buildings, net
111,227,000 JPY
110,982,000 JPY
Land
1,248,035,000 JPY
749,034,000 JPY
1,432,739,000 JPY
988,091,000 JPY
Buildings
Other, net
16,189,000 JPY
15,870,000 JPY
Structures
Structures, net
29,093,000 JPY
12,906,000 JPY
Machinery and equipment
Machinery and equipment, net
9,368,000 JPY
10,926,000 JPY
Other
119,040,000 JPY
109,771,000 JPY
Accumulated depreciation
-102,850,000 JPY
-93,901,000 JPY
Intangible assets
29,934,000 JPY
26,373,000 JPY
33,404,000 JPY
29,900,000 JPY
Software
11,137,000 JPY
14,664,000 JPY
Leasehold interests in land
8,737,000 JPY
8,737,000 JPY
Other
6,498,000 JPY
6,498,000 JPY
Investments and other assets
3,775,931,000 JPY
3,768,532,000 JPY
3,743,613,000 JPY
3,796,560,000 JPY
Investment securities
2,985,654,000 JPY
2,843,769,000 JPY
3,045,373,000 JPY
2,936,809,000 JPY
Shares of subsidiaries and associates
322,953,000 JPY
322,953,000 JPY
Investments in capital
2,920,000 JPY
2,920,000 JPY
Long-term loans receivable
JPY
JPY
1,544,000 JPY
1,544,000 JPY
Guarantee deposits
362,446,000 JPY
332,915,000 JPY
Deferred tax assets
300,269,000 JPY
133,484,000 JPY
235,527,000 JPY
97,196,000 JPY
Other
571,927,000 JPY
391,000 JPY
535,736,000 JPY
491,000 JPY
Allowance for doubtful accounts
-81,920,000 JPY
-81,920,000 JPY
-74,569,000 JPY
-74,569,000 JPY
Other assets
Current assets
38,675,872,000 JPY
36,266,334,000 JPY
32,496,956,000 JPY
30,184,882,000 JPY
Cash and deposits
3,514,675,000 JPY
1,560,574,000 JPY
1,735,615,000 JPY
1,143,124,000 JPY
Notes receivable - trade
337,143,000 JPY
337,143,000 JPY
159,333,000 JPY
159,333,000 JPY
Accounts receivable - trade
501,464,000 JPY
330,319,000 JPY
971,561,000 JPY
402,625,000 JPY
Prepaid expenses
126,406,000 JPY
84,316,000 JPY
Other
1,173,043,000 JPY
930,097,000 JPY
670,904,000 JPY
491,102,000 JPY
Merchandise
JPY
JPY
8,284,000 JPY
8,283,000 JPY
Allowance for doubtful accounts
-7,703,000 JPY
-9,538,000 JPY
-6,418,000 JPY
-4,612,000 JPY
Current assets
Contract assets
174,044,000 JPY
460,210,000 JPY
Costs on construction contracts in progress
8,737,000 JPY
57,464,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
14,532,000 JPY
14,103,000 JPY
Vehicles
Vehicles, net
24,532,000 JPY
23,429,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
74,503,000 JPY
67,127,000 JPY
Other assets
Assets
42,543,867,000 JPY
6,179,898,000 JPY
688,303,000 JPY
30,104,465,000 JPY
5,527,249,000 JPY
44,312,349,000 JPY
40,999,030,000 JPY
42,499,916,000 JPY
43,950,000 JPY
35,874,339,000 JPY
4,508,845,000 JPY
27,567,959,000 JPY
3,145,653,000 JPY
651,881,000 JPY
38,101,874,000 JPY
35,916,153,000 JPY
35,171,783,000 JPY
41,814,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
7,323,332,000 JPY
7,323,332,000 JPY
7,128,800,000 JPY
6,796,800,000 JPY
Accounts payable - trade
5,467,801,000 JPY
1,229,714,000 JPY
Deposits received
86,536,000 JPY
95,206,000 JPY
Accounts payable - other
624,540,000 JPY
132,213,000 JPY
463,973,000 JPY
142,506,000 JPY
Current portion of long-term borrowings
47,304,000 JPY
JPY
146,000,000 JPY
136,000,000 JPY
Accrued expenses
11,520,000 JPY
11,815,000 JPY
Income taxes payable
857,903,000 JPY
843,717,000 JPY
1,192,698,000 JPY
1,082,242,000 JPY
Contract liabilities
1,121,003,000 JPY
348,024,000 JPY
1,374,101,000 JPY
1,362,129,000 JPY
Deposits received
Other
260,930,000 JPY
145,926,000 JPY
168,822,000 JPY
JPY
Current liabilities
15,158,894,000 JPY
14,587,614,000 JPY
11,835,413,000 JPY
11,079,600,000 JPY
Provision for bonuses
45,432,000 JPY
28,543,000 JPY
38,117,000 JPY
23,185,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
200,000,000 JPY
Non-current liabilities
Non-current liabilities
1,468,637,000 JPY
913,311,000 JPY
815,522,000 JPY
733,789,000 JPY
Long-term borrowings
514,670,000 JPY
JPY
104,000,000 JPY
64,000,000 JPY
Deferred tax liabilities
JPY
3,908,000 JPY
Other
953,967,000 JPY
4,152,000 JPY
707,613,000 JPY
29,767,000 JPY
Liabilities
16,627,531,000 JPY
15,500,925,000 JPY
12,650,935,000 JPY
11,813,390,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
27,314,974,000 JPY
25,366,230,000 JPY
24,787,980,000 JPY
22,913,157,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
3,689,672,000 JPY
3,244,301,000 JPY
3,587,284,000 JPY
3,141,912,000 JPY
Legal capital surplus
1,854,455,000 JPY
1,854,455,000 JPY
Other capital surplus
1,389,845,000 JPY
1,287,457,000 JPY
Retained earnings
24,522,613,000 JPY
23,019,241,000 JPY
21,895,622,000 JPY
20,466,171,000 JPY
Legal retained earnings
131,222,000 JPY
131,222,000 JPY
Other retained earnings
Retained earnings brought forward
12,493,906,000 JPY
10,378,238,000 JPY
Treasury shares
-997,312,000 JPY
-997,312,000 JPY
-794,926,000 JPY
-794,926,000 JPY
Valuation and translation adjustments
124,659,000 JPY
131,874,000 JPY
450,316,000 JPY
445,236,000 JPY
Valuation difference on available-for-sale securities
124,659,000 JPY
131,874,000 JPY
450,316,000 JPY
445,236,000 JPY
Net assets
274,106,000 JPY
-997,312,000 JPY
3,244,301,000 JPY
131,874,000 JPY
1,854,455,000 JPY
124,659,000 JPY
245,183,000 JPY
25,366,230,000 JPY
10,070,000,000 JPY
100,000,000 JPY
27,314,974,000 JPY
124,659,000 JPY
-997,312,000 JPY
50,005,000 JPY
100,000,000 JPY
3,689,672,000 JPY
1,389,845,000 JPY
23,019,241,000 JPY
131,222,000 JPY
24,522,613,000 JPY
12,493,906,000 JPY
27,684,817,000 JPY
25,498,104,000 JPY
131,874,000 JPY
286,710,000 JPY
212,643,000 JPY
100,000,000 JPY
22,913,157,000 JPY
1,854,455,000 JPY
-794,926,000 JPY
20,466,171,000 JPY
445,236,000 JPY
445,236,000 JPY
450,316,000 JPY
3,587,284,000 JPY
JPY
131,222,000 JPY
21,895,622,000 JPY
10,378,238,000 JPY
3,141,912,000 JPY
9,670,000,000 JPY
-794,926,000 JPY
1,287,457,000 JPY
100,000,000 JPY
25,450,939,000 JPY
24,787,980,000 JPY
450,316,000 JPY
23,358,393,000 JPY
292,646,000 JPY
281,598,000 JPY
281,598,000 JPY
18,869,891,000 JPY
131,222,000 JPY
100,000,000 JPY
100,000,000 JPY
9,176,022,000 JPY
1,287,457,000 JPY
281,598,000 JPY
23,040,937,000 JPY
21,598,475,000 JPY
281,598,000 JPY
3,587,284,000 JPY
3,141,912,000 JPY
-794,926,000 JPY
-794,926,000 JPY
JPY
9,270,000,000 JPY
175,793,000 JPY
1,854,455,000 JPY
23,498,329,000 JPY
21,316,877,000 JPY
20,148,579,000 JPY
Liabilities and net assets
44,312,349,000 JPY
40,999,030,000 JPY
38,101,874,000 JPY
35,171,783,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.