Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
821,680,000 JPY
108,320,000 JPY
963,944,000 JPY
224,310,000 JPY
Accounts receivable - trade
267,530,000 JPY
25,179,000 JPY
240,194,000 JPY
33,314,000 JPY
Short-term loans receivable
102,480,000 JPY
116,500,000 JPY
Accounts receivable - other
191,632,000 JPY
148,144,000 JPY
Prepaid expenses
66,215,000 JPY
21,456,000 JPY
68,528,000 JPY
25,190,000 JPY
Work in process
5,107,000 JPY
3,334,000 JPY
Supplies
522,000 JPY
422,000 JPY
Merchandise
9,141,000 JPY
8,988,000 JPY
Allowance for doubtful accounts
-8,682,000 JPY
JPY
-27,966,000 JPY
-5,070,000 JPY
Current assets
1,388,137,000 JPY
283,230,000 JPY
1,474,265,000 JPY
406,503,000 JPY
Other
2,372,000 JPY
23,981,000 JPY
22,877,000 JPY
6,922,000 JPY
Advances paid
1,811,000 JPY
5,335,000 JPY
Non-current assets
Property, plant and equipment
Buildings
4,108,000 JPY
4,108,000 JPY
Accumulated depreciation
-1,413,000 JPY
-1,124,000 JPY
Buildings, net
2,694,000 JPY
2,983,000 JPY
Property, plant and equipment
18,015,000 JPY
5,589,000 JPY
29,411,000 JPY
7,372,000 JPY
Other, net
8,030,000 JPY
23,109,000 JPY
Other
72,444,000 JPY
67,762,000 JPY
Accumulated depreciation and impairment
-64,414,000 JPY
-44,652,000 JPY
Own-used assets
Tools, furniture and fixtures
13,401,000 JPY
13,589,000 JPY
Accumulated depreciation
-10,506,000 JPY
-9,200,000 JPY
Tools, furniture and fixtures, net
2,895,000 JPY
4,389,000 JPY
Intangible assets
Goodwill
JPY
JPY
JPY
JPY
JPY
JPY
Software
31,926,000 JPY
25,127,000 JPY
46,316,000 JPY
36,257,000 JPY
Intangible assets
38,919,000 JPY
30,770,000 JPY
46,329,000 JPY
36,270,000 JPY
Other
JPY
JPY
13,000 JPY
13,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
762,675,000 JPY
762,675,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Investments and other assets
39,343,000 JPY
782,680,000 JPY
50,577,000 JPY
781,993,000 JPY
Long-term loans receivable
5,409,000 JPY
7,876,000 JPY
Deferred tax assets
3,393,000 JPY
3,393,000 JPY
2,054,000 JPY
2,054,000 JPY
Other
50,547,000 JPY
16,611,000 JPY
40,526,000 JPY
17,263,000 JPY
Allowance for doubtful accounts
-21,006,000 JPY
-5,543,000 JPY
-879,000 JPY
-340,000 JPY
Distressed receivables
5,543,000 JPY
340,000 JPY
Non-current assets
96,278,000 JPY
819,041,000 JPY
126,319,000 JPY
825,637,000 JPY
Other assets
Other assets
Assets
1,484,415,000 JPY
1,102,271,000 JPY
1,600,584,000 JPY
1,232,140,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
45,842,000 JPY
45,842,000 JPY
49,992,000 JPY
49,992,000 JPY
Deposits received
1,467,000 JPY
1,352,000 JPY
Accounts payable - other
41,962,000 JPY
34,069,000 JPY
34,274,000 JPY
17,948,000 JPY
Accrued expenses
2,000,000 JPY
4,269,000 JPY
Income taxes payable
18,688,000 JPY
11,125,000 JPY
JPY
JPY
Contract liabilities
14,586,000 JPY
15,825,000 JPY
Deposits received
Other
59,799,000 JPY
7,236,000 JPY
62,293,000 JPY
3,599,000 JPY
Current liabilities
289,378,000 JPY
106,094,000 JPY
238,344,000 JPY
81,782,000 JPY
Provisions
Provision for bonuses
30,931,000 JPY
4,353,000 JPY
34,515,000 JPY
4,620,000 JPY
Non-current liabilities
Non-current liabilities
2,000,000 JPY
JPY
105,842,000 JPY
45,842,000 JPY
Long-term borrowings
JPY
JPY
45,842,000 JPY
45,842,000 JPY
Liabilities
291,378,000 JPY
106,094,000 JPY
344,186,000 JPY
127,624,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
1,178,819,000 JPY
996,177,000 JPY
1,241,093,000 JPY
1,104,515,000 JPY
Share capital
491,162,000 JPY
491,162,000 JPY
491,162,000 JPY
491,162,000 JPY
Capital surplus
19,300,000 JPY
19,300,000 JPY
19,300,000 JPY
19,300,000 JPY
Legal capital surplus
19,300,000 JPY
19,300,000 JPY
Retained earnings
833,096,000 JPY
650,453,000 JPY
758,868,000 JPY
622,290,000 JPY
Legal retained earnings
45,523,000 JPY
45,523,000 JPY
Other retained earnings
Retained earnings brought forward
604,930,000 JPY
576,767,000 JPY
Treasury shares
-164,738,000 JPY
-164,738,000 JPY
-28,236,000 JPY
-28,236,000 JPY
Valuation and translation adjustments
14,216,000 JPY
15,304,000 JPY
Net assets
996,177,000 JPY
650,453,000 JPY
45,523,000 JPY
833,096,000 JPY
604,930,000 JPY
1,193,036,000 JPY
491,162,000 JPY
1,178,819,000 JPY
14,216,000 JPY
-164,738,000 JPY
-164,738,000 JPY
14,216,000 JPY
996,177,000 JPY
19,300,000 JPY
491,162,000 JPY
19,300,000 JPY
19,300,000 JPY
1,104,515,000 JPY
19,300,000 JPY
19,300,000 JPY
-28,236,000 JPY
622,290,000 JPY
-28,236,000 JPY
19,300,000 JPY
491,162,000 JPY
1,256,398,000 JPY
1,241,093,000 JPY
15,304,000 JPY
45,523,000 JPY
15,304,000 JPY
1,104,515,000 JPY
491,162,000 JPY
758,868,000 JPY
576,767,000 JPY
JPY
5,440,000 JPY
491,162,000 JPY
491,162,000 JPY
45,523,000 JPY
586,103,000 JPY
12,133,000 JPY
1,309,804,000 JPY
1,081,907,000 JPY
24,740,000 JPY
24,740,000 JPY
-65,622,000 JPY
19,300,000 JPY
1,321,937,000 JPY
-65,622,000 JPY
1,081,907,000 JPY
12,133,000 JPY
859,524,000 JPY
631,626,000 JPY
Liabilities and net assets
1,484,415,000 JPY
1,102,271,000 JPY
1,600,584,000 JPY
1,232,140,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.