Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
80,381,000,000 JPY
68,187,000,000 JPY
Accounts receivable - trade
3,118,000,000 JPY
2,545,000,000 JPY
Accounts receivable - other
82,000,000 JPY
60,000,000 JPY
Prepaid expenses
187,000,000 JPY
192,000,000 JPY
Supplies
31,000,000 JPY
28,000,000 JPY
Merchandise
24,084,000,000 JPY
25,270,000,000 JPY
Allowance for doubtful accounts
0 JPY
-1,000,000 JPY
Other
153,000,000 JPY
1,483,000,000 JPY
Current assets
121,066,000,000 JPY
112,648,000,000 JPY
Non-current assets
Property, plant and equipment
32,814,000,000 JPY
28,755,000,000 JPY
Buildings, net
21,827,000,000 JPY
18,740,000,000 JPY
Land
4,003,000,000 JPY
4,003,000,000 JPY
Buildings
32,491,000,000 JPY
28,084,000,000 JPY
Accumulated depreciation
-10,663,000,000 JPY
-9,343,000,000 JPY
Leased assets, net
332,000,000 JPY
427,000,000 JPY
Construction in progress
397,000,000 JPY
94,000,000 JPY
Structures
6,192,000,000 JPY
5,474,000,000 JPY
Accumulated depreciation
-3,022,000,000 JPY
-2,832,000,000 JPY
Structures, net
3,170,000,000 JPY
2,642,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
1,664,000,000 JPY
1,664,000,000 JPY
Accumulated depreciation
-1,331,000,000 JPY
-1,237,000,000 JPY
Tools, furniture and fixtures
6,216,000,000 JPY
5,487,000,000 JPY
Accumulated depreciation
-3,146,000,000 JPY
-2,665,000,000 JPY
Tools, furniture and fixtures, net
3,069,000,000 JPY
2,822,000,000 JPY
Vehicles
150,000,000 JPY
150,000,000 JPY
Accumulated depreciation
-139,000,000 JPY
-125,000,000 JPY
Vehicles, net
11,000,000 JPY
25,000,000 JPY
Intangible assets
Intangible assets
1,090,000,000 JPY
760,000,000 JPY
Software
911,000,000 JPY
715,000,000 JPY
Trademark right
1,000,000 JPY
1,000,000 JPY
Other
132,000,000 JPY
JPY
Telephone subscription right
44,000,000 JPY
44,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
1,000,000 JPY
1,000,000 JPY
Investments in capital
0 JPY
0 JPY
Investments and other assets
7,259,000,000 JPY
6,197,000,000 JPY
Guarantee deposits
3,957,000,000 JPY
4,045,000,000 JPY
Long-term prepaid expenses
984,000,000 JPY
804,000,000 JPY
Deferred tax assets
2,307,000,000 JPY
1,336,000,000 JPY
Other
9,000,000 JPY
9,000,000 JPY
Allowance for doubtful accounts
0 JPY
0 JPY
Distressed receivables
0 JPY
0 JPY
Non-current assets
41,164,000,000 JPY
35,714,000,000 JPY
Other assets
Other assets
Assets
162,231,000,000 JPY
148,362,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,783,000,000 JPY
4,599,000,000 JPY
Lease liabilities
344,000,000 JPY
458,000,000 JPY
Asset retirement obligations
3,281,000,000 JPY
2,962,000,000 JPY
Long-term guarantee deposits
1,003,000,000 JPY
978,000,000 JPY
Current liabilities
22,145,000,000 JPY
18,334,000,000 JPY
Accounts payable - trade
6,255,000,000 JPY
5,051,000,000 JPY
Short-term borrowings
1,350,000,000 JPY
1,350,000,000 JPY
Accounts payable - other
4,060,000,000 JPY
3,444,000,000 JPY
Accrued expenses
689,000,000 JPY
635,000,000 JPY
Income taxes payable
4,654,000,000 JPY
4,054,000,000 JPY
Accrued consumption taxes
850,000,000 JPY
855,000,000 JPY
Deposits received
59,000,000 JPY
52,000,000 JPY
Other
868,000,000 JPY
139,000,000 JPY
Current liabilities
Lease liabilities
113,000,000 JPY
119,000,000 JPY
Deposits received
Contract liabilities
186,000,000 JPY
198,000,000 JPY
Provision for bonuses for directors (and other officers)
23,000,000 JPY
23,000,000 JPY
Liabilities
26,928,000,000 JPY
22,934,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
135,781,000,000 JPY
124,438,000,000 JPY
Share capital
1,622,000,000 JPY
1,622,000,000 JPY
Capital surplus
1,342,000,000 JPY
1,342,000,000 JPY
Legal capital surplus
1,342,000,000 JPY
1,342,000,000 JPY
Retained earnings
132,884,000,000 JPY
121,541,000,000 JPY
Legal retained earnings
178,000,000 JPY
178,000,000 JPY
Other retained earnings
Retained earnings brought forward
109,555,000,000 JPY
98,212,000,000 JPY
Treasury shares
-68,000,000 JPY
-68,000,000 JPY
Valuation and translation adjustments
-478,000,000 JPY
990,000,000 JPY
Deferred gains or losses on hedges
-478,000,000 JPY
990,000,000 JPY
Net assets
135,781,000,000 JPY
132,884,000,000 JPY
23,150,000,000 JPY
178,000,000 JPY
109,555,000,000 JPY
1,622,000,000 JPY
-68,000,000 JPY
135,302,000,000 JPY
-478,000,000 JPY
1,342,000,000 JPY
1,342,000,000 JPY
-478,000,000 JPY
124,438,000,000 JPY
1,342,000,000 JPY
1,342,000,000 JPY
23,150,000,000 JPY
-68,000,000 JPY
121,541,000,000 JPY
990,000,000 JPY
990,000,000 JPY
1,622,000,000 JPY
178,000,000 JPY
125,428,000,000 JPY
98,212,000,000 JPY
1,622,000,000 JPY
87,776,000,000 JPY
23,150,000,000 JPY
233,000,000 JPY
114,236,000,000 JPY
1,342,000,000 JPY
1,342,000,000 JPY
-67,000,000 JPY
114,002,000,000 JPY
233,000,000 JPY
111,105,000,000 JPY
178,000,000 JPY
Liabilities and net assets
162,231,000,000 JPY
148,362,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.