Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | ||||||||||||||||||||||||||||||||||||
Balance sheet | ||||||||||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Non-current assets | ||||||||||||||||||||||||||||||||||||
Property, plant and equipment | ||||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — | — |
2,285,962,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,393,622,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Own-used assets | ||||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — |
447,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
447,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets | — | — | — | — | — | — | — |
14,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,292,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-8,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-6,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Leased assets, net | — | — | — | — | — | — | — |
5,756,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
8,138,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Construction in progress | — | — | — | — | — | — | — |
1,525,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — |
3,438,814,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,347,816,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — |
25,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
25,471,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — |
-24,545,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-23,619,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — |
926,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,852,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — |
212,976,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
158,420,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — |
60,948,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
81,086,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
149,148,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
74,454,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Intangible assets | ||||||||||||||||||||||||||||||||||||
Other intangible assets | ||||||||||||||||||||||||||||||||||||
Telephone subscription right | — | — | — | — | — | — | — |
2,879,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,879,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | ||||||||||||||||||||||||||||||||||||
Deferred tax assets | — | — | — | — | — | — | — |
450,032,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
388,294,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
13,823,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
14,116,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — |
486,529,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
403,188,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Long-term prepaid expenses | — | — | — | — | — | — | — |
874,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
155,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — |
4,138,321,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,909,425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | ||||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — |
1,672,461,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,524,336,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — |
16,068,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
33,093,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — |
1,826,690,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,508,052,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Contract assets | — | — | — | — | — | — | — |
63,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
283,309,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Work in process | — | — | — | — | — | — | — |
1,680,977,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,700,642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — |
9,274,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
9,343,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Supplies | — | — | — | — | — | — | — |
13,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
23,886,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
78,823,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
83,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — |
-20,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-25,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — |
7,421,054,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,900,485,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Assets | — | — | — | — | — | — | — |
11,559,375,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,809,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | ||||||||||||||||||||||||||||||||||||
Current liabilities | ||||||||||||||||||||||||||||||||||||
Short-term borrowings | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — |
11,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
10,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — |
3,221,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
3,900,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current portion of long-term borrowings | — | — | — | — | — | — | — |
78,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
78,924,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
2,620,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,620,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — |
134,074,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
239,891,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — |
327,739,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
274,335,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provision for product warranties | — | — | — | — | — | — | — |
40,350,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Provisions | ||||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — |
223,258,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
220,080,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
297,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — |
1,931,262,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
2,603,448,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | ||||||||||||||||||||||||||||||||||||
Long-term borrowings | — | — | — | — | — | — | — |
1,276,382,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,355,306,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Lease liabilities | — | — | — | — | — | — | — |
3,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
6,550,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — |
7,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Non-current liabilities | — | — | — | — | — | — | — |
1,809,734,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,900,141,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — |
3,740,997,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,503,590,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity | — | — | — | — | — | — | — |
7,818,377,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
7,306,320,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — |
1,440,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,440,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — |
1,203,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
1,203,008,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — |
5,287,824,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
4,775,089,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — |
-112,455,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
-111,777,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets |
7,818,377,000
JPY
|
5,287,824,000
JPY
|
625,000,000
JPY
|
141,600,000
JPY
|
4,521,224,000
JPY
|
1,440,000,000
JPY
|
-112,455,000
JPY
|
7,818,377,000
JPY
|
1,203,008,000
JPY
|
JPY
|
JPY
|
1,203,008,000
JPY
|
7,306,320,000
JPY
|
1,203,008,000
JPY
|
1,203,008,000
JPY
|
625,000,000
JPY
|
-111,777,000
JPY
|
4,775,089,000
JPY
|
JPY
|
JPY
|
1,440,000,000
JPY
|
141,600,000
JPY
|
7,306,320,000
JPY
|
4,008,489,000
JPY
|
1,440,000,000
JPY
|
3,496,321,000
JPY
|
625,000,000
JPY
|
-55,000
JPY
|
6,795,130,000
JPY
|
1,203,008,000
JPY
|
1,203,008,000
JPY
|
-110,744,000
JPY
|
6,795,186,000
JPY
|
-55,000
JPY
|
4,262,921,000
JPY
|
141,600,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — |
11,559,375,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — | — |
11,809,910,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
Net assets | ||||||||||||||||||||||||||||||||||||
Shareholders' equity |