Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
78,411,000,000 JPY
58,030,000,000 JPY
81,483,000,000 JPY
61,542,000,000 JPY
Cash and deposits
30,947,000,000 JPY
19,215,000,000 JPY
30,933,000,000 JPY
20,558,000,000 JPY
Notes receivable - trade
316,000,000 JPY
256,000,000 JPY
387,000,000 JPY
243,000,000 JPY
Securities
JPY
JPY
3,999,000,000 JPY
3,999,000,000 JPY
Prepaid expenses
238,000,000 JPY
206,000,000 JPY
Other
1,846,000,000 JPY
279,000,000 JPY
2,114,000,000 JPY
269,000,000 JPY
Allowance for doubtful accounts
-33,000,000 JPY
-33,000,000 JPY
-41,000,000 JPY
-40,000,000 JPY
Current assets
Accounts receivable - other
763,000,000 JPY
905,000,000 JPY
741,000,000 JPY
726,000,000 JPY
Contract assets
26,458,000,000 JPY
19,265,000,000 JPY
Accounts receivable from completed construction contracts
13,708,000,000 JPY
32,698,000,000 JPY
18,275,000,000 JPY
29,947,000,000 JPY
Costs on construction contracts in progress
1,492,000,000 JPY
1,295,000,000 JPY
1,501,000,000 JPY
1,258,000,000 JPY
Merchandise and finished goods
24,000,000 JPY
16,000,000 JPY
Raw materials and supplies
798,000,000 JPY
608,000,000 JPY
834,000,000 JPY
347,000,000 JPY
Advances paid
521,000,000 JPY
654,000,000 JPY
Non-current assets
Property, plant and equipment
26,722,000,000 JPY
23,278,000,000 JPY
25,732,000,000 JPY
22,654,000,000 JPY
Land
11,058,000,000 JPY
10,515,000,000 JPY
11,361,000,000 JPY
10,818,000,000 JPY
Buildings
11,755,000,000 JPY
10,971,000,000 JPY
Accumulated depreciation
-4,240,000,000 JPY
-4,169,000,000 JPY
Buildings, net
7,515,000,000 JPY
6,801,000,000 JPY
Leased assets, net
132,000,000 JPY
21,000,000 JPY
80,000,000 JPY
19,000,000 JPY
Construction in progress
213,000,000 JPY
213,000,000 JPY
599,000,000 JPY
599,000,000 JPY
Structures
2,282,000,000 JPY
2,270,000,000 JPY
Accumulated depreciation
-1,800,000,000 JPY
-1,849,000,000 JPY
Structures, net
481,000,000 JPY
421,000,000 JPY
Machinery and equipment
23,863,000,000 JPY
22,298,000,000 JPY
Accumulated depreciation
-19,951,000,000 JPY
-18,758,000,000 JPY
Machinery and equipment, net
3,911,000,000 JPY
3,539,000,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
200,000,000 JPY
64,000,000 JPY
158,000,000 JPY
53,000,000 JPY
Accumulated depreciation
-67,000,000 JPY
-43,000,000 JPY
-77,000,000 JPY
-33,000,000 JPY
Tools, furniture and fixtures
4,490,000,000 JPY
4,126,000,000 JPY
Accumulated depreciation
-3,949,000,000 JPY
-3,699,000,000 JPY
Tools, furniture and fixtures, net
540,000,000 JPY
426,000,000 JPY
Vehicles
283,000,000 JPY
232,000,000 JPY
Accumulated depreciation
-204,000,000 JPY
-204,000,000 JPY
Vehicles, net
78,000,000 JPY
27,000,000 JPY
Intangible assets
Intangible assets
644,000,000 JPY
263,000,000 JPY
732,000,000 JPY
289,000,000 JPY
Software
263,000,000 JPY
289,000,000 JPY
Goodwill
360,000,000 JPY
360,000,000 JPY
JPY
JPY
JPY
426,000,000 JPY
426,000,000 JPY
JPY
Other
284,000,000 JPY
306,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
8,313,000,000 JPY
4,354,000,000 JPY
8,788,000,000 JPY
4,653,000,000 JPY
Shares of subsidiaries and associates
6,674,000,000 JPY
6,674,000,000 JPY
Investments and other assets
16,431,000,000 JPY
17,324,000,000 JPY
16,499,000,000 JPY
18,464,000,000 JPY
Long-term loans receivable from subsidiaries and associates
600,000,000 JPY
497,000,000 JPY
Long-term prepaid expenses
35,000,000 JPY
27,000,000 JPY
57,000,000 JPY
24,000,000 JPY
Deferred tax assets
563,000,000 JPY
544,000,000 JPY
751,000,000 JPY
1,090,000,000 JPY
Prepaid pension costs
1,933,000,000 JPY
1,828,000,000 JPY
Other
3,788,000,000 JPY
3,544,000,000 JPY
4,051,000,000 JPY
3,771,000,000 JPY
Allowance for doubtful accounts
-365,000,000 JPY
-363,000,000 JPY
-364,000,000 JPY
-362,000,000 JPY
Distressed receivables
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Long-term loans receivable from employees
0 JPY
0 JPY
Investment property
JPY
JPY
280,000,000 JPY
280,000,000 JPY
Non-current assets
43,798,000,000 JPY
40,867,000,000 JPY
42,964,000,000 JPY
41,407,000,000 JPY
Other assets
Other assets
Assets
82,930,000,000 JPY
84,027,000,000 JPY
122,209,000,000 JPY
98,898,000,000 JPY
1,096,000,000 JPY
78,987,000,000 JPY
124,447,000,000 JPY
80,011,000,000 JPY
102,950,000,000 JPY
1,023,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,813,000,000 JPY
924,000,000 JPY
1,143,000,000 JPY
914,000,000 JPY
Long-term borrowings
JPY
62,000,000 JPY
Deferred tax liabilities
708,000,000 JPY
7,000,000 JPY
Other
61,000,000 JPY
13,000,000 JPY
69,000,000 JPY
21,000,000 JPY
Lease liabilities
114,000,000 JPY
12,000,000 JPY
53,000,000 JPY
12,000,000 JPY
Long-term accounts payable - other
30,000,000 JPY
68,000,000 JPY
Current liabilities
31,721,000,000 JPY
27,545,000,000 JPY
32,209,000,000 JPY
27,699,000,000 JPY
Notes payable - trade
960,000,000 JPY
721,000,000 JPY
Short-term borrowings
1,447,000,000 JPY
1,438,000,000 JPY
Accounts payable - other
622,000,000 JPY
289,000,000 JPY
Accrued expenses
2,986,000,000 JPY
2,346,000,000 JPY
3,023,000,000 JPY
2,408,000,000 JPY
Income taxes payable
1,985,000,000 JPY
1,691,000,000 JPY
1,883,000,000 JPY
1,763,000,000 JPY
Deposits received
122,000,000 JPY
112,000,000 JPY
Other
5,892,000,000 JPY
4,466,000,000 JPY
5,356,000,000 JPY
4,443,000,000 JPY
Current liabilities
Accounts payable for construction contracts
8,273,000,000 JPY
7,944,000,000 JPY
Lease liabilities
15,000,000 JPY
12,000,000 JPY
Advances received on construction contracts in progress
1,134,000,000 JPY
994,000,000 JPY
1,799,000,000 JPY
1,313,000,000 JPY
Deposits received
Liabilities
33,534,000,000 JPY
28,470,000,000 JPY
33,352,000,000 JPY
28,613,000,000 JPY
Other liabilities
Deferred tax liabilities for land revaluation
769,000,000 JPY
769,000,000 JPY
769,000,000 JPY
769,000,000 JPY
Other liabilities
Liabilities and net assets
Shareholders' equity
83,795,000,000 JPY
69,809,000,000 JPY
86,483,000,000 JPY
73,653,000,000 JPY
Share capital
6,119,000,000 JPY
6,119,000,000 JPY
6,119,000,000 JPY
6,119,000,000 JPY
Capital surplus
6,447,000,000 JPY
6,358,000,000 JPY
6,447,000,000 JPY
6,358,000,000 JPY
Legal capital surplus
6,358,000,000 JPY
6,358,000,000 JPY
Retained earnings
73,300,000,000 JPY
59,403,000,000 JPY
78,867,000,000 JPY
66,127,000,000 JPY
Legal retained earnings
1,221,000,000 JPY
1,221,000,000 JPY
Other retained earnings
Retained earnings brought forward
42,914,000,000 JPY
49,636,000,000 JPY
Treasury shares
-2,071,000,000 JPY
-2,071,000,000 JPY
-4,951,000,000 JPY
-4,951,000,000 JPY
Valuation and translation adjustments
4,037,000,000 JPY
618,000,000 JPY
3,706,000,000 JPY
683,000,000 JPY
Valuation difference on available-for-sale securities
1,678,000,000 JPY
1,678,000,000 JPY
1,804,000,000 JPY
1,804,000,000 JPY
Revaluation reserve for land
-1,059,000,000 JPY
-1,059,000,000 JPY
-1,120,000,000 JPY
-1,120,000,000 JPY
Net assets
9,000,000 JPY
-2,071,000,000 JPY
6,358,000,000 JPY
1,678,000,000 JPY
6,358,000,000 JPY
1,678,000,000 JPY
1,523,000,000 JPY
841,000,000 JPY
69,809,000,000 JPY
15,258,000,000 JPY
6,119,000,000 JPY
83,795,000,000 JPY
4,037,000,000 JPY
-2,071,000,000 JPY
1,895,000,000 JPY
6,119,000,000 JPY
6,447,000,000 JPY
59,403,000,000 JPY
1,221,000,000 JPY
73,300,000,000 JPY
42,914,000,000 JPY
88,674,000,000 JPY
70,428,000,000 JPY
618,000,000 JPY
-1,059,000,000 JPY
-1,059,000,000 JPY
11,000,000 JPY
905,000,000 JPY
6,119,000,000 JPY
805,000,000 JPY
73,653,000,000 JPY
6,358,000,000 JPY
-4,951,000,000 JPY
66,127,000,000 JPY
1,804,000,000 JPY
683,000,000 JPY
1,804,000,000 JPY
6,447,000,000 JPY
1,221,000,000 JPY
78,867,000,000 JPY
49,636,000,000 JPY
6,358,000,000 JPY
15,258,000,000 JPY
-4,951,000,000 JPY
6,119,000,000 JPY
91,094,000,000 JPY
86,483,000,000 JPY
3,706,000,000 JPY
2,217,000,000 JPY
74,336,000,000 JPY
-1,120,000,000 JPY
-1,120,000,000 JPY
12,000,000 JPY
1,154,000,000 JPY
866,000,000 JPY
63,349,000,000 JPY
1,221,000,000 JPY
1,512,000,000 JPY
6,119,000,000 JPY
6,119,000,000 JPY
46,857,000,000 JPY
-253,000,000 JPY
83,349,000,000 JPY
70,563,000,000 JPY
866,000,000 JPY
6,447,000,000 JPY
6,358,000,000 JPY
-5,010,000,000 JPY
-5,010,000,000 JPY
15,258,000,000 JPY
-103,000,000 JPY
933,000,000 JPY
6,358,000,000 JPY
85,437,000,000 JPY
70,817,000,000 JPY
75,792,000,000 JPY
-1,120,000,000 JPY
-1,120,000,000 JPY
Liabilities and net assets
122,209,000,000 JPY
98,898,000,000 JPY
124,447,000,000 JPY
102,950,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.