Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
13,126,548,000 JPY
12,659,203,000 JPY
9,115,475,000 JPY
8,645,227,000 JPY
Cash and deposits
4,141,237,000 JPY
3,815,450,000 JPY
3,279,991,000 JPY
3,031,473,000 JPY
Accounts receivable - trade
889,126,000 JPY
889,126,000 JPY
576,747,000 JPY
576,747,000 JPY
Prepaid expenses
52,546,000 JPY
68,718,000 JPY
Other
132,998,000 JPY
75,644,000 JPY
154,064,000 JPY
84,023,000 JPY
Allowance for doubtful accounts
-45,076,000 JPY
-45,076,000 JPY
-40,068,000 JPY
-40,068,000 JPY
Non-current assets
Property, plant and equipment
2,806,223,000 JPY
2,327,470,000 JPY
2,359,567,000 JPY
1,868,664,000 JPY
Buildings
Buildings, net
114,695,000 JPY
112,437,000 JPY
Land
1,472,391,000 JPY
1,138,115,000 JPY
1,472,391,000 JPY
1,138,115,000 JPY
Construction in progress
972,284,000 JPY
972,284,000 JPY
508,755,000 JPY
508,755,000 JPY
Other, net
48,015,000 JPY
46,664,000 JPY
Structures
Structures, net
0 JPY
0 JPY
Machinery and equipment
Machinery and equipment, net
53,342,000 JPY
62,566,000 JPY
Other
146,715,000 JPY
5,661,000 JPY
126,043,000 JPY
10,150,000 JPY
Accumulated depreciation
-98,699,000 JPY
-79,379,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
41,869,000 JPY
36,121,000 JPY
Vehicles
Vehicles, net
1,500,000 JPY
516,000 JPY
Intangible assets
19,316,000 JPY
11,640,000 JPY
32,784,000 JPY
22,705,000 JPY
Software
6,385,000 JPY
10,026,000 JPY
Other
19,316,000 JPY
1,600,000 JPY
25,584,000 JPY
1,600,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
110,071,000 JPY
10,071,000 JPY
110,071,000 JPY
10,071,000 JPY
Shares of subsidiaries and associates
100,000,000 JPY
100,000,000 JPY
Investments and other assets
573,787,000 JPY
1,516,906,000 JPY
627,375,000 JPY
1,581,958,000 JPY
Investments in capital
158,089,000 JPY
148,984,000 JPY
159,965,000 JPY
150,860,000 JPY
Long-term loans receivable from subsidiaries and associates
1,105,720,000 JPY
1,121,720,000 JPY
Deferred tax assets
147,462,000 JPY
147,462,000 JPY
153,076,000 JPY
153,076,000 JPY
Allowance for doubtful accounts
-151,356,000 JPY
-154,710,000 JPY
Other
55,668,000 JPY
55,668,000 JPY
54,299,000 JPY
54,299,000 JPY
Non-current assets
3,399,327,000 JPY
3,856,017,000 JPY
3,019,726,000 JPY
3,473,328,000 JPY
Other assets
Current assets
Merchandise and finished goods
2,395,526,000 JPY
2,258,775,000 JPY
2,443,173,000 JPY
2,222,766,000 JPY
Work in process
1,116,067,000 JPY
1,116,067,000 JPY
801,295,000 JPY
801,295,000 JPY
Raw materials and supplies
4,446,473,000 JPY
4,446,473,000 JPY
1,872,114,000 JPY
1,872,114,000 JPY
Other assets
Assets
12,725,107,000 JPY
16,525,875,000 JPY
13,941,874,000 JPY
9,224,663,000 JPY
965,018,000 JPY
2,535,426,000 JPY
16,515,220,000 JPY
1,216,766,000 JPY
1,302,630,000 JPY
1,711,672,000 JPY
12,135,201,000 JPY
9,934,211,000 JPY
5,932,152,000 JPY
987,755,000 JPY
8,631,580,000 JPY
12,118,555,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
1,403,650,000 JPY
1,417,674,000 JPY
961,493,000 JPY
975,518,000 JPY
Long-term borrowings
1,177,532,000 JPY
1,177,532,000 JPY
730,438,000 JPY
730,438,000 JPY
Other
1,290,000 JPY
1,290,000 JPY
6,227,000 JPY
6,227,000 JPY
Asset retirement obligations
219,400,000 JPY
219,400,000 JPY
219,400,000 JPY
219,400,000 JPY
Current liabilities
6,940,037,000 JPY
6,913,881,000 JPY
4,066,062,000 JPY
4,033,915,000 JPY
Accounts payable - trade
417,379,000 JPY
417,282,000 JPY
409,837,000 JPY
409,584,000 JPY
Short-term borrowings
1,500,000,000 JPY
1,500,000,000 JPY
1,226,000,000 JPY
1,226,000,000 JPY
Accounts payable - other
115,174,000 JPY
101,665,000 JPY
63,020,000 JPY
48,223,000 JPY
Accrued expenses
13,454,000 JPY
21,150,000 JPY
Income taxes payable
14,111,000 JPY
12,574,000 JPY
14,231,000 JPY
12,574,000 JPY
Advances received
4,589,606,000 JPY
4,590,956,000 JPY
2,126,752,000 JPY
2,128,102,000 JPY
Deposits received
64,888,000 JPY
54,828,000 JPY
Other
209,246,000 JPY
118,541,000 JPY
125,051,000 JPY
32,282,000 JPY
Current liabilities
Current portion of long-term borrowings
38,746,000 JPY
38,746,000 JPY
48,005,000 JPY
48,005,000 JPY
Deposits received
Contract liabilities
5,772,000 JPY
5,772,000 JPY
3,164,000 JPY
3,164,000 JPY
Liabilities
8,343,687,000 JPY
8,331,556,000 JPY
5,027,556,000 JPY
5,009,433,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,182,188,000 JPY
8,183,664,000 JPY
7,107,645,000 JPY
7,109,122,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
6,148,926,000 JPY
6,148,926,000 JPY
6,148,926,000 JPY
6,148,926,000 JPY
Other capital surplus
6,148,926,000 JPY
6,148,926,000 JPY
Retained earnings
2,014,850,000 JPY
2,016,326,000 JPY
940,237,000 JPY
941,713,000 JPY
Legal retained earnings
28,821,000 JPY
28,821,000 JPY
Other retained earnings
Retained earnings brought forward
1,978,719,000 JPY
901,984,000 JPY
Treasury shares
-81,588,000 JPY
-81,588,000 JPY
-81,517,000 JPY
-81,517,000 JPY
Net assets
841,000 JPY
8,183,664,000 JPY
6,148,926,000 JPY
2,016,326,000 JPY
28,821,000 JPY
2,014,850,000 JPY
1,978,719,000 JPY
8,182,188,000 JPY
100,000,000 JPY
8,182,188,000 JPY
-81,588,000 JPY
-81,588,000 JPY
8,183,664,000 JPY
7,944,000 JPY
6,148,926,000 JPY
100,000,000 JPY
6,148,926,000 JPY
7,109,122,000 JPY
6,148,926,000 JPY
-81,517,000 JPY
941,713,000 JPY
9,533,000 JPY
-81,517,000 JPY
1,373,000 JPY
6,148,926,000 JPY
6,148,926,000 JPY
100,000,000 JPY
7,107,645,000 JPY
7,107,645,000 JPY
28,821,000 JPY
7,109,122,000 JPY
100,000,000 JPY
940,237,000 JPY
901,984,000 JPY
100,000,000 JPY
100,000,000 JPY
28,821,000 JPY
968,993,000 JPY
6,148,926,000 JPY
7,177,314,000 JPY
7,178,791,000 JPY
11,122,000 JPY
6,148,926,000 JPY
6,148,926,000 JPY
-81,436,000 JPY
7,177,314,000 JPY
-81,436,000 JPY
7,178,791,000 JPY
1,009,824,000 JPY
1,011,300,000 JPY
2,363,000 JPY
Liabilities and net assets
16,525,875,000 JPY
16,515,220,000 JPY
12,135,201,000 JPY
12,118,555,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.