Statement Of Cash Flows

C'BON COSMETICS Co.,Ltd - Filing #7247685

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
146,770,000 JPY
139,158,000 JPY
25,816,000 JPY
80,074,000 JPY
Depreciation
153,432,000 JPY
142,447,000 JPY
Impairment losses
16,871,000 JPY
JPY
Increase (decrease) in allowance for doubtful accounts
58,000 JPY
-151,000 JPY
Interest and dividend income
-7,992,000 JPY
-6,751,000 JPY
Interest expenses
2,000 JPY
372,000 JPY
Foreign exchange losses (gains)
613,000 JPY
326,000 JPY
Loss (gain) on sale of property, plant and equipment
-2,612,000 JPY
JPY
Decrease (increase) in trade receivables
24,872,000 JPY
-5,154,000 JPY
Decrease (increase) in inventories
6,431,000 JPY
55,340,000 JPY
Increase (decrease) in trade payables
-12,448,000 JPY
-23,581,000 JPY
Subtotal
57,462,000 JPY
325,373,000 JPY
Other, net
5,848,000 JPY
9,448,000 JPY
Income taxes paid
-103,037,000 JPY
-53,533,000 JPY
Net cash provided by (used in) operating activities
-43,156,000 JPY
278,193,000 JPY
Interest and dividends received
8,582,000 JPY
6,751,000 JPY
Interest paid
-2,000 JPY
-372,000 JPY
Cash flows from operating activities
Increase (decrease) in accounts payable - other
-2,732,000 JPY
-16,070,000 JPY
Cash flows from operating activities
Cash flows from facilities maintenance and investing activities
Purchase of property, plant and equipment
-883,368,000 JPY
-571,000,000 JPY
Proceeds from sale of property, plant and equipment
2,650,000 JPY
JPY
Other, net
-1,639,000 JPY
JPY
Cash flows from investing activities
Net cash provided by (used in) investing activities
-849,160,000 JPY
-581,943,000 JPY
Cash flows from financing activities
Purchase of treasury shares
JPY
-74,000 JPY
Dividends paid
-85,809,000 JPY
-22,102,000 JPY
Repayments of long-term borrowings
-2,900,000 JPY
-5,800,000 JPY
Net cash provided by (used in) financing activities
-90,216,000 JPY
-31,204,000 JPY
Other, net
-162,000 JPY
JPY
Effect of exchange rate change on cash and cash equivalents
2,497,000 JPY
1,608,000 JPY
Net increase (decrease) in cash and cash equivalents
-980,036,000 JPY
-333,347,000 JPY
Cash and cash equivalents
2,653,637,000 JPY
3,633,673,000 JPY
3,967,021,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.