Semi-Annual Balance Sheet

Sun A.Kaken Company,Limited - Filing #7247669

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,380,811,000 JPY
4,586,783,000 JPY
7,317,558,000 JPY
5,918,770,000 JPY
Other
178,079,000 JPY
100,247,000 JPY
232,789,000 JPY
164,314,000 JPY
Allowance for doubtful accounts
-18,052,000 JPY
-16,984,000 JPY
-20,348,000 JPY
-19,380,000 JPY
Current assets
22,559,598,000 JPY
18,575,299,000 JPY
22,950,718,000 JPY
19,388,113,000 JPY
Prepaid expenses
53,122,000 JPY
47,086,000 JPY
Non-current assets
Property, plant and equipment
7,062,805,000 JPY
5,103,254,000 JPY
6,723,604,000 JPY
4,696,149,000 JPY
Property, plant and equipment
Buildings
9,451,719,000 JPY
9,392,375,000 JPY
Buildings, net
1,875,911,000 JPY
1,975,256,000 JPY
Accumulated depreciation and impairment
-7,575,808,000 JPY
-7,417,118,000 JPY
Structures
1,008,642,000 JPY
1,006,482,000 JPY
Accumulated depreciation
-847,758,000 JPY
-828,868,000 JPY
Structures, net
160,883,000 JPY
177,614,000 JPY
Machinery and equipment
19,532,192,000 JPY
18,951,735,000 JPY
Machinery and equipment, net
1,331,149,000 JPY
558,526,000 JPY
Accumulated depreciation and impairment
-18,201,042,000 JPY
-18,393,208,000 JPY
Vehicles
27,861,000 JPY
27,861,000 JPY
Accumulated depreciation
-15,316,000 JPY
-10,291,000 JPY
Vehicles, net
12,545,000 JPY
17,570,000 JPY
Tools, furniture and fixtures
578,539,000 JPY
564,775,000 JPY
Tools, furniture and fixtures, net
57,816,000 JPY
71,073,000 JPY
Accumulated depreciation and impairment
-520,722,000 JPY
-493,701,000 JPY
Land
2,470,903,000 JPY
1,415,941,000 JPY
2,470,903,000 JPY
1,415,941,000 JPY
Leased assets
518,158,000 JPY
491,941,000 JPY
511,009,000 JPY
485,939,000 JPY
Accumulated depreciation
-262,680,000 JPY
-242,934,000 JPY
-221,796,000 JPY
-207,435,000 JPY
Leased assets, net
255,477,000 JPY
249,007,000 JPY
289,212,000 JPY
278,504,000 JPY
Construction in progress
JPY
JPY
213,447,000 JPY
201,662,000 JPY
Other
718,462,000 JPY
713,165,000 JPY
Other, net
75,236,000 JPY
92,032,000 JPY
Accumulated depreciation and impairment
-643,226,000 JPY
-621,132,000 JPY
Intangible assets
Goodwill
719,800,000 JPY
719,800,000 JPY
719,800,000 JPY
JPY
JPY
JPY
719,800,000 JPY
JPY
JPY
Intangible assets
792,099,000 JPY
777,660,000 JPY
87,681,000 JPY
74,560,000 JPY
Software
2,695,000 JPY
6,339,000 JPY
Other
72,299,000 JPY
8,164,000 JPY
87,681,000 JPY
9,220,000 JPY
Investments and other assets
Investment securities
5,601,274,000 JPY
5,486,131,000 JPY
5,859,057,000 JPY
5,747,426,000 JPY
Shares of subsidiaries and associates
1,304,200,000 JPY
1,304,200,000 JPY
Investments and other assets
7,395,814,000 JPY
8,198,802,000 JPY
7,678,540,000 JPY
8,365,889,000 JPY
Investments in capital of subsidiaries and associates
124,314,000 JPY
124,314,000 JPY
Long-term prepaid expenses
28,725,000 JPY
33,990,000 JPY
Other
135,604,000 JPY
66,331,000 JPY
234,613,000 JPY
72,698,000 JPY
Non-current assets
15,250,719,000 JPY
14,079,717,000 JPY
14,489,826,000 JPY
13,136,599,000 JPY
Assets
23,622,862,000 JPY
37,810,318,000 JPY
32,655,016,000 JPY
22,638,313,000 JPY
8,662,521,000 JPY
8,055,997,000 JPY
984,549,000 JPY
5,919,794,000 JPY
8,091,506,000 JPY
21,590,741,000 JPY
37,440,544,000 JPY
21,784,568,000 JPY
32,524,713,000 JPY
193,826,000 JPY
8,621,469,000 JPY
4,877,764,000 JPY
Liabilities
Current liabilities
Notes payable - trade
44,024,000 JPY
57,308,000 JPY
Accounts payable - trade
2,271,571,000 JPY
2,246,359,000 JPY
Short-term borrowings
4,370,000,000 JPY
3,460,000,000 JPY
3,690,000,000 JPY
2,660,000,000 JPY
Lease liabilities
38,151,000 JPY
32,993,000 JPY
40,775,000 JPY
36,085,000 JPY
Income taxes payable
40,641,000 JPY
3,013,000 JPY
140,896,000 JPY
96,995,000 JPY
Other
138,732,000 JPY
458,000 JPY
315,023,000 JPY
121,322,000 JPY
Current liabilities
13,316,443,000 JPY
11,299,192,000 JPY
12,696,166,000 JPY
11,089,385,000 JPY
Accounts payable - other
765,915,000 JPY
610,334,000 JPY
608,143,000 JPY
500,431,000 JPY
Non-current liabilities
Non-current liabilities
3,475,562,000 JPY
2,941,049,000 JPY
3,142,121,000 JPY
2,488,055,000 JPY
Long-term borrowings
847,500,000 JPY
802,500,000 JPY
412,720,000 JPY
295,900,000 JPY
Lease liabilities
239,646,000 JPY
237,687,000 JPY
272,453,000 JPY
266,199,000 JPY
Asset retirement obligations
132,485,000 JPY
91,925,000 JPY
132,881,000 JPY
91,452,000 JPY
Other
68,043,000 JPY
68,043,000 JPY
86,069,000 JPY
86,069,000 JPY
Liabilities
16,792,006,000 JPY
14,240,242,000 JPY
15,838,288,000 JPY
13,577,441,000 JPY
Other liabilities
Provision for retirement benefits
572,325,000 JPY
578,075,000 JPY
Provision for retirement benefits for directors (and other officers)
126,751,000 JPY
118,300,000 JPY
130,985,000 JPY
101,590,000 JPY
Provision for bonuses
425,517,000 JPY
324,940,000 JPY
430,832,000 JPY
320,660,000 JPY
Deferred tax liabilities
1,265,033,000 JPY
1,050,266,000 JPY
1,262,446,000 JPY
1,068,768,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
6,650,000 JPY
4,150,000 JPY
7,299,000 JPY
4,300,000 JPY
Net assets
Share capital
2,176,000,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,098,559,000 JPY
2,098,559,000 JPY
Other capital surplus
41,113,000 JPY
38,197,000 JPY
Capital surplus
2,241,506,000 JPY
2,139,672,000 JPY
2,238,591,000 JPY
2,136,756,000 JPY
Retained earnings
Legal retained earnings
335,983,000 JPY
335,983,000 JPY
Other retained earnings
Retained earnings brought forward
2,191,413,000 JPY
2,137,898,000 JPY
Other retained earnings
Retained earnings
13,761,605,000 JPY
12,547,800,000 JPY
13,714,627,000 JPY
12,495,950,000 JPY
Treasury shares
-786,566,000 JPY
-786,566,000 JPY
-320,303,000 JPY
-320,303,000 JPY
Shareholders' equity
17,392,546,000 JPY
16,076,907,000 JPY
17,808,914,000 JPY
16,488,403,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,343,184,000 JPY
2,337,866,000 JPY
2,463,806,000 JPY
2,458,868,000 JPY
Valuation and translation adjustments
2,705,587,000 JPY
2,337,866,000 JPY
2,810,746,000 JPY
2,458,868,000 JPY
Net assets
20,404,000 JPY
-786,566,000 JPY
2,139,672,000 JPY
2,337,866,000 JPY
2,098,559,000 JPY
2,343,184,000 JPY
348,290,000 JPY
920,179,000 JPY
16,076,907,000 JPY
10,000,000,000 JPY
2,176,000,000 JPY
17,392,546,000 JPY
2,705,587,000 JPY
-786,566,000 JPY
14,112,000 JPY
2,176,000,000 JPY
2,241,506,000 JPY
41,113,000 JPY
12,547,800,000 JPY
335,983,000 JPY
13,761,605,000 JPY
2,191,413,000 JPY
21,018,312,000 JPY
18,414,774,000 JPY
2,337,866,000 JPY
22,068,000 JPY
982,594,000 JPY
2,176,000,000 JPY
340,140,000 JPY
16,488,403,000 JPY
2,098,559,000 JPY
-320,303,000 JPY
12,495,950,000 JPY
2,458,868,000 JPY
2,458,868,000 JPY
2,463,806,000 JPY
2,238,591,000 JPY
335,983,000 JPY
13,714,627,000 JPY
2,137,898,000 JPY
2,136,756,000 JPY
10,000,000,000 JPY
-320,303,000 JPY
38,197,000 JPY
2,176,000,000 JPY
21,602,256,000 JPY
17,808,914,000 JPY
2,810,746,000 JPY
6,800,000 JPY
18,947,272,000 JPY
1,788,489,000 JPY
1,649,772,000 JPY
12,400,122,000 JPY
335,983,000 JPY
1,664,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
2,040,369,000 JPY
38,197,000 JPY
1,649,772,000 JPY
17,739,803,000 JPY
18,129,842,000 JPY
1,647,211,000 JPY
2,238,591,000 JPY
2,136,756,000 JPY
-232,809,000 JPY
-232,809,000 JPY
10,000,000,000 JPY
139,612,000 JPY
950,863,000 JPY
2,098,559,000 JPY
20,479,156,000 JPY
16,480,070,000 JPY
13,558,021,000 JPY
23,769,000 JPY
Liabilities and net assets
37,810,318,000 JPY
32,655,016,000 JPY
37,440,544,000 JPY
32,524,713,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.