Quarterly Consolidated Balance Sheet

Sun A.Kaken Company,Limited - Filing #7247669

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,380,811,000 JPY
4,586,783,000 JPY
7,317,558,000 JPY
5,918,770,000 JPY
Merchandise and finished goods
1,952,397,000 JPY
1,571,107,000 JPY
1,866,400,000 JPY
1,319,544,000 JPY
Work in process
1,924,432,000 JPY
1,529,931,000 JPY
1,884,945,000 JPY
1,509,277,000 JPY
Raw materials and supplies
1,142,785,000 JPY
750,325,000 JPY
1,089,652,000 JPY
759,147,000 JPY
Other
178,079,000 JPY
100,247,000 JPY
232,789,000 JPY
164,314,000 JPY
Allowance for doubtful accounts
-18,052,000 JPY
-16,984,000 JPY
-20,348,000 JPY
-19,380,000 JPY
Current assets
22,559,598,000 JPY
18,575,299,000 JPY
22,950,718,000 JPY
19,388,113,000 JPY
Non-current assets
Property, plant and equipment
7,062,805,000 JPY
5,103,254,000 JPY
6,723,604,000 JPY
4,696,149,000 JPY
Property, plant and equipment
Buildings and structures
12,906,410,000 JPY
12,843,388,000 JPY
Buildings and structures, net
2,579,336,000 JPY
2,711,118,000 JPY
Accumulated depreciation and impairment
-10,327,074,000 JPY
-10,132,269,000 JPY
Machinery, equipment and vehicles
24,981,658,000 JPY
25,069,811,000 JPY
Machinery, equipment and vehicles, net
1,681,852,000 JPY
946,889,000 JPY
Accumulated depreciation and impairment
-23,299,806,000 JPY
-24,122,921,000 JPY
Land
2,470,903,000 JPY
1,415,941,000 JPY
2,470,903,000 JPY
1,415,941,000 JPY
Leased assets
518,158,000 JPY
491,941,000 JPY
511,009,000 JPY
485,939,000 JPY
Accumulated depreciation
-262,680,000 JPY
-242,934,000 JPY
-221,796,000 JPY
-207,435,000 JPY
Leased assets, net
255,477,000 JPY
249,007,000 JPY
289,212,000 JPY
278,504,000 JPY
Construction in progress
JPY
JPY
213,447,000 JPY
201,662,000 JPY
Other
718,462,000 JPY
713,165,000 JPY
Other, net
75,236,000 JPY
92,032,000 JPY
Accumulated depreciation and impairment
-643,226,000 JPY
-621,132,000 JPY
Intangible assets
Goodwill
719,800,000 JPY
719,800,000 JPY
719,800,000 JPY
JPY
JPY
JPY
719,800,000 JPY
JPY
JPY
Other
72,299,000 JPY
8,164,000 JPY
87,681,000 JPY
9,220,000 JPY
Intangible assets
792,099,000 JPY
777,660,000 JPY
87,681,000 JPY
74,560,000 JPY
Investments and other assets
7,395,814,000 JPY
8,198,802,000 JPY
7,678,540,000 JPY
8,365,889,000 JPY
Investments and other assets
Investment securities
5,601,274,000 JPY
5,486,131,000 JPY
5,859,057,000 JPY
5,747,426,000 JPY
Other
135,604,000 JPY
66,331,000 JPY
234,613,000 JPY
72,698,000 JPY
Non-current assets
15,250,719,000 JPY
14,079,717,000 JPY
14,489,826,000 JPY
13,136,599,000 JPY
Assets
23,622,862,000 JPY
37,810,318,000 JPY
32,655,016,000 JPY
22,638,313,000 JPY
8,662,521,000 JPY
8,055,997,000 JPY
984,549,000 JPY
5,919,794,000 JPY
8,091,506,000 JPY
21,590,741,000 JPY
37,440,544,000 JPY
21,784,568,000 JPY
32,524,713,000 JPY
193,826,000 JPY
8,621,469,000 JPY
4,877,764,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
3,071,582,000 JPY
3,075,114,000 JPY
Short-term borrowings
4,370,000,000 JPY
3,460,000,000 JPY
3,690,000,000 JPY
2,660,000,000 JPY
Income taxes payable
40,641,000 JPY
3,013,000 JPY
140,896,000 JPY
96,995,000 JPY
Other
138,732,000 JPY
458,000 JPY
315,023,000 JPY
121,322,000 JPY
Current liabilities
13,316,443,000 JPY
11,299,192,000 JPY
12,696,166,000 JPY
11,089,385,000 JPY
Non-current liabilities
Long-term borrowings
847,500,000 JPY
802,500,000 JPY
412,720,000 JPY
295,900,000 JPY
Retirement benefit liability
796,101,000 JPY
844,564,000 JPY
Asset retirement obligations
132,485,000 JPY
91,925,000 JPY
132,881,000 JPY
91,452,000 JPY
Other
68,043,000 JPY
68,043,000 JPY
86,069,000 JPY
86,069,000 JPY
Non-current liabilities
3,475,562,000 JPY
2,941,049,000 JPY
3,142,121,000 JPY
2,488,055,000 JPY
Liabilities
16,792,006,000 JPY
14,240,242,000 JPY
15,838,288,000 JPY
13,577,441,000 JPY
Net assets
Shareholders' equity
Share capital
2,176,000,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
Capital surplus
2,241,506,000 JPY
2,139,672,000 JPY
2,238,591,000 JPY
2,136,756,000 JPY
Retained earnings
13,761,605,000 JPY
12,547,800,000 JPY
13,714,627,000 JPY
12,495,950,000 JPY
Treasury shares
-786,566,000 JPY
-786,566,000 JPY
-320,303,000 JPY
-320,303,000 JPY
Shareholders' equity
17,392,546,000 JPY
16,076,907,000 JPY
17,808,914,000 JPY
16,488,403,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
2,343,184,000 JPY
2,337,866,000 JPY
2,463,806,000 JPY
2,458,868,000 JPY
Foreign currency translation adjustment
14,112,000 JPY
6,800,000 JPY
Remeasurements of defined benefit plans
348,290,000 JPY
340,140,000 JPY
Valuation and translation adjustments
2,705,587,000 JPY
2,337,866,000 JPY
2,810,746,000 JPY
2,458,868,000 JPY
Non-controlling interests
920,179,000 JPY
982,594,000 JPY
Net assets
20,404,000 JPY
-786,566,000 JPY
2,139,672,000 JPY
2,337,866,000 JPY
2,098,559,000 JPY
2,343,184,000 JPY
348,290,000 JPY
920,179,000 JPY
16,076,907,000 JPY
10,000,000,000 JPY
2,176,000,000 JPY
17,392,546,000 JPY
2,705,587,000 JPY
-786,566,000 JPY
14,112,000 JPY
2,176,000,000 JPY
2,241,506,000 JPY
41,113,000 JPY
12,547,800,000 JPY
335,983,000 JPY
13,761,605,000 JPY
2,191,413,000 JPY
21,018,312,000 JPY
18,414,774,000 JPY
2,337,866,000 JPY
22,068,000 JPY
982,594,000 JPY
2,176,000,000 JPY
340,140,000 JPY
16,488,403,000 JPY
2,098,559,000 JPY
-320,303,000 JPY
12,495,950,000 JPY
2,458,868,000 JPY
2,458,868,000 JPY
2,463,806,000 JPY
2,238,591,000 JPY
335,983,000 JPY
13,714,627,000 JPY
2,137,898,000 JPY
2,136,756,000 JPY
10,000,000,000 JPY
-320,303,000 JPY
38,197,000 JPY
2,176,000,000 JPY
21,602,256,000 JPY
17,808,914,000 JPY
2,810,746,000 JPY
6,800,000 JPY
18,947,272,000 JPY
1,788,489,000 JPY
1,649,772,000 JPY
12,400,122,000 JPY
335,983,000 JPY
1,664,000 JPY
2,176,000,000 JPY
2,176,000,000 JPY
2,040,369,000 JPY
38,197,000 JPY
1,649,772,000 JPY
17,739,803,000 JPY
18,129,842,000 JPY
1,647,211,000 JPY
2,238,591,000 JPY
2,136,756,000 JPY
-232,809,000 JPY
-232,809,000 JPY
10,000,000,000 JPY
139,612,000 JPY
950,863,000 JPY
2,098,559,000 JPY
20,479,156,000 JPY
16,480,070,000 JPY
13,558,021,000 JPY
23,769,000 JPY
Liabilities and net assets
37,810,318,000 JPY
32,655,016,000 JPY
37,440,544,000 JPY
32,524,713,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.