Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
196,390,000,000 JPY
171,996,000,000 JPY
200,525,000,000 JPY
178,429,000,000 JPY
Cash and deposits
28,352,000,000 JPY
16,932,000,000 JPY
31,752,000,000 JPY
22,175,000,000 JPY
Notes receivable - trade
JPY
JPY
Accounts receivable - trade
12,763,000,000 JPY
7,932,000,000 JPY
11,314,000,000 JPY
6,913,000,000 JPY
Securities
5,893,000,000 JPY
5,893,000,000 JPY
8,758,000,000 JPY
8,758,000,000 JPY
Supplies
319,000,000 JPY
306,000,000 JPY
Prepaid expenses
1,566,000,000 JPY
1,304,000,000 JPY
Merchandise
1,334,000,000 JPY
337,000,000 JPY
1,156,000,000 JPY
233,000,000 JPY
Other
7,119,000,000 JPY
1,498,000,000 JPY
6,872,000,000 JPY
1,541,000,000 JPY
Allowance for doubtful accounts
-873,000,000 JPY
-107,000,000 JPY
-966,000,000 JPY
-117,000,000 JPY
Current assets
Short-term loans receivable
104,102,000,000 JPY
97,766,000,000 JPY
Contract assets
JPY
JPY
Investments in leases
3,211,000,000 JPY
2,991,000,000 JPY
3,762,000,000 JPY
3,238,000,000 JPY
Raw materials
879,000,000 JPY
808,000,000 JPY
Raw materials and supplies
2,050,000,000 JPY
1,788,000,000 JPY
Non-current assets
Property, plant and equipment
204,633,000,000 JPY
116,862,000,000 JPY
192,389,000,000 JPY
109,931,000,000 JPY
Buildings, net
61,711,000,000 JPY
59,424,000,000 JPY
Land
50,823,000,000 JPY
28,336,000,000 JPY
48,376,000,000 JPY
26,112,000,000 JPY
Buildings
Leased assets, net
4,495,000,000 JPY
3,342,000,000 JPY
1,706,000,000 JPY
116,000,000 JPY
Construction in progress
14,066,000,000 JPY
12,267,000,000 JPY
15,576,000,000 JPY
12,364,000,000 JPY
Other, net
4,760,000,000 JPY
4,811,000,000 JPY
Structures
Structures, net
3,157,000,000 JPY
3,055,000,000 JPY
Machinery and equipment
Machinery and equipment, net
1,332,000,000 JPY
1,883,000,000 JPY
Other
27,326,000,000 JPY
25,897,000,000 JPY
Accumulated depreciation
-22,566,000,000 JPY
-21,085,000,000 JPY
Property, plant and equipment
Vessels
Vessels, net
0 JPY
1,000,000 JPY
Own-used assets
Leased assets
6,073,000,000 JPY
2,931,000,000 JPY
Accumulated depreciation
-1,577,000,000 JPY
-1,225,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
3,337,000,000 JPY
3,531,000,000 JPY
Vehicles
Vehicles, net
99,000,000 JPY
164,000,000 JPY
Intangible assets
Intangible assets
6,261,000,000 JPY
4,019,000,000 JPY
6,146,000,000 JPY
4,338,000,000 JPY
Software
3,333,000,000 JPY
1,961,000,000 JPY
2,470,000,000 JPY
1,995,000,000 JPY
Leasehold interests in land
1,744,000,000 JPY
1,600,000,000 JPY
Goodwill
526,000,000 JPY
842,000,000 JPY
Other
2,402,000,000 JPY
100,000,000 JPY
2,833,000,000 JPY
517,000,000 JPY
Trademark right
29,000,000 JPY
30,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
1,397,000,000 JPY
24,383,000,000 JPY
1,339,000,000 JPY
24,388,000,000 JPY
Investment securities
33,818,000,000 JPY
33,710,000,000 JPY
22,727,000,000 JPY
22,636,000,000 JPY
Investments and other assets
85,663,000,000 JPY
77,872,000,000 JPY
69,504,000,000 JPY
64,801,000,000 JPY
Long-term loans receivable
4,537,000,000 JPY
6,312,000,000 JPY
4,367,000,000 JPY
5,438,000,000 JPY
Guarantee deposits
4,964,000,000 JPY
4,926,000,000 JPY
Long-term prepaid expenses
513,000,000 JPY
372,000,000 JPY
Deferred tax assets
21,363,000,000 JPY
8,796,000,000 JPY
18,594,000,000 JPY
6,975,000,000 JPY
Prepaid pension costs
127,000,000 JPY
JPY
Allowance for doubtful accounts
-418,000,000 JPY
-1,063,000,000 JPY
-422,000,000 JPY
-74,000,000 JPY
Other
23,511,000,000 JPY
128,000,000 JPY
22,175,000,000 JPY
138,000,000 JPY
Non-current assets
296,558,000,000 JPY
198,754,000,000 JPY
268,040,000,000 JPY
179,071,000,000 JPY
Other assets
Other assets
Assets
86,995,000,000 JPY
176,445,000,000 JPY
142,531,000,000 JPY
414,832,000,000 JPY
492,949,000,000 JPY
370,750,000,000 JPY
405,973,000,000 JPY
8,859,000,000 JPY
382,112,000,000 JPY
158,887,000,000 JPY
82,576,000,000 JPY
140,648,000,000 JPY
468,565,000,000 JPY
391,119,000,000 JPY
357,500,000,000 JPY
9,006,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
172,201,000,000 JPY
166,047,000,000 JPY
155,011,000,000 JPY
147,661,000,000 JPY
Long-term borrowings
2,531,000,000 JPY
100,000,000 JPY
2,172,000,000 JPY
200,000,000 JPY
Deferred tax liabilities
76,000,000 JPY
136,000,000 JPY
Other
5,480,000,000 JPY
2,756,000,000 JPY
5,169,000,000 JPY
2,716,000,000 JPY
Lease liabilities
23,994,000,000 JPY
10,831,000,000 JPY
20,535,000,000 JPY
7,746,000,000 JPY
Asset retirement obligations
128,000,000 JPY
125,000,000 JPY
Provision for retirement benefits
2,236,000,000 JPY
2,122,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
22,000,000 JPY
JPY
Long-term guarantee deposits
29,314,000,000 JPY
24,127,000,000 JPY
29,109,000,000 JPY
25,020,000,000 JPY
Current liabilities
170,005,000,000 JPY
105,158,000,000 JPY
177,946,000,000 JPY
116,327,000,000 JPY
Accounts payable - trade
1,461,000,000 JPY
1,317,000,000 JPY
Short-term borrowings
4,811,000,000 JPY
4,811,000,000 JPY
1,650,000,000 JPY
1,650,000,000 JPY
Accounts payable - other
12,903,000,000 JPY
10,691,000,000 JPY
21,534,000,000 JPY
19,164,000,000 JPY
Accrued expenses
6,618,000,000 JPY
4,909,000,000 JPY
Income taxes payable
7,113,000,000 JPY
4,377,000,000 JPY
4,595,000,000 JPY
2,060,000,000 JPY
Advances received
107,225,000,000 JPY
56,558,000,000 JPY
110,219,000,000 JPY
62,262,000,000 JPY
Accrued consumption taxes
2,892,000,000 JPY
2,476,000,000 JPY
1,044,000,000 JPY
430,000,000 JPY
Deposits received
2,466,000,000 JPY
2,713,000,000 JPY
Unearned revenue
17,191,000,000 JPY
11,774,000,000 JPY
15,116,000,000 JPY
9,433,000,000 JPY
Other
13,377,000,000 JPY
86,000,000 JPY
11,272,000,000 JPY
77,000,000 JPY
Current liabilities
Lease liabilities
1,514,000,000 JPY
669,000,000 JPY
1,451,000,000 JPY
498,000,000 JPY
Current portion of long-term borrowings
654,000,000 JPY
100,000,000 JPY
8,755,000,000 JPY
8,337,000,000 JPY
Deposits received
Liabilities
342,207,000,000 JPY
271,205,000,000 JPY
332,957,000,000 JPY
263,988,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
134,644,000,000 JPY
97,055,000,000 JPY
119,911,000,000 JPY
88,614,000,000 JPY
Share capital
19,590,000,000 JPY
19,590,000,000 JPY
19,590,000,000 JPY
19,590,000,000 JPY
Capital surplus
21,613,000,000 JPY
22,740,000,000 JPY
21,610,000,000 JPY
22,682,000,000 JPY
Legal capital surplus
19,238,000,000 JPY
19,238,000,000 JPY
Other capital surplus
3,501,000,000 JPY
3,443,000,000 JPY
Retained earnings
98,359,000,000 JPY
59,644,000,000 JPY
84,193,000,000 JPY
51,824,000,000 JPY
Legal retained earnings
371,000,000 JPY
371,000,000 JPY
Other retained earnings
Retained earnings brought forward
13,873,000,000 JPY
11,653,000,000 JPY
Treasury shares
-4,919,000,000 JPY
-4,919,000,000 JPY
-5,483,000,000 JPY
-5,483,000,000 JPY
Valuation and translation adjustments
9,674,000,000 JPY
2,489,000,000 JPY
9,460,000,000 JPY
4,897,000,000 JPY
Valuation difference on available-for-sale securities
2,489,000,000 JPY
2,489,000,000 JPY
4,892,000,000 JPY
4,897,000,000 JPY
Net assets
-4,919,000,000 JPY
22,740,000,000 JPY
2,489,000,000 JPY
19,238,000,000 JPY
2,489,000,000 JPY
1,129,000,000 JPY
6,424,000,000 JPY
97,055,000,000 JPY
45,400,000,000 JPY
19,590,000,000 JPY
134,644,000,000 JPY
9,674,000,000 JPY
-4,919,000,000 JPY
6,055,000,000 JPY
19,590,000,000 JPY
21,613,000,000 JPY
3,501,000,000 JPY
59,644,000,000 JPY
371,000,000 JPY
98,359,000,000 JPY
13,873,000,000 JPY
150,742,000,000 JPY
99,544,000,000 JPY
2,489,000,000 JPY
6,235,000,000 JPY
19,590,000,000 JPY
652,000,000 JPY
88,614,000,000 JPY
19,238,000,000 JPY
-5,483,000,000 JPY
51,824,000,000 JPY
4,897,000,000 JPY
4,897,000,000 JPY
4,892,000,000 JPY
21,610,000,000 JPY
371,000,000 JPY
84,193,000,000 JPY
11,653,000,000 JPY
22,682,000,000 JPY
39,800,000,000 JPY
-5,483,000,000 JPY
3,443,000,000 JPY
19,590,000,000 JPY
135,607,000,000 JPY
119,911,000,000 JPY
9,460,000,000 JPY
3,916,000,000 JPY
93,511,000,000 JPY
6,112,000,000 JPY
2,813,000,000 JPY
45,633,000,000 JPY
371,000,000 JPY
2,976,000,000 JPY
19,590,000,000 JPY
19,590,000,000 JPY
14,361,000,000 JPY
3,342,000,000 JPY
2,813,000,000 JPY
111,762,000,000 JPY
87,553,000,000 JPY
2,813,000,000 JPY
21,574,000,000 JPY
22,580,000,000 JPY
-3,064,000,000 JPY
-3,064,000,000 JPY
30,900,000,000 JPY
322,000,000 JPY
6,014,000,000 JPY
19,238,000,000 JPY
123,889,000,000 JPY
84,740,000,000 JPY
73,662,000,000 JPY
Liabilities and net assets
492,949,000,000 JPY
370,750,000,000 JPY
468,565,000,000 JPY
357,500,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.