Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
6,394,200,000 JPY
3,150,468,000 JPY
5,671,598,000 JPY
2,914,990,000 JPY
Cash and deposits
2,931,008,000 JPY
1,405,768,000 JPY
2,129,229,000 JPY
1,192,407,000 JPY
Notes receivable - trade
211,394,000 JPY
10,244,000 JPY
261,275,000 JPY
25,245,000 JPY
Supplies
20,870,000 JPY
19,048,000 JPY
16,375,000 JPY
15,748,000 JPY
Prepaid expenses
56,451,000 JPY
59,761,000 JPY
Merchandise
1,356,895,000 JPY
1,260,338,000 JPY
Other
300,691,000 JPY
102,653,000 JPY
259,241,000 JPY
103,574,000 JPY
Allowance for doubtful accounts
-49,285,000 JPY
-32,751,000 JPY
-51,958,000 JPY
-30,799,000 JPY
Non-current assets
Property, plant and equipment
Buildings
7,880,014,000 JPY
7,885,533,000 JPY
Accumulated depreciation
-6,280,353,000 JPY
-6,153,210,000 JPY
Buildings, net
1,599,661,000 JPY
1,732,323,000 JPY
Land
5,846,264,000 JPY
4,392,841,000 JPY
5,846,264,000 JPY
4,392,841,000 JPY
Property, plant and equipment
10,298,535,000 JPY
6,671,974,000 JPY
10,189,302,000 JPY
6,932,037,000 JPY
Construction in progress
74,911,000 JPY
3,240,000 JPY
Other, net
168,843,000 JPY
240,976,000 JPY
Structures
938,245,000 JPY
939,533,000 JPY
Accumulated depreciation
-836,015,000 JPY
-827,283,000 JPY
Structures, net
102,230,000 JPY
112,249,000 JPY
Machinery and equipment
182,373,000 JPY
194,848,000 JPY
Accumulated depreciation
-159,259,000 JPY
-170,759,000 JPY
Machinery and equipment, net
23,113,000 JPY
24,089,000 JPY
Other
930,373,000 JPY
937,899,000 JPY
Accumulated depreciation
-761,529,000 JPY
-696,922,000 JPY
Own-used assets
Tools, furniture and fixtures
795,670,000 JPY
806,727,000 JPY
Accumulated depreciation
-616,117,000 JPY
-567,256,000 JPY
Tools, furniture and fixtures, net
179,553,000 JPY
239,470,000 JPY
Vehicles
842,691,000 JPY
916,616,000 JPY
Accumulated depreciation
-468,117,000 JPY
-485,553,000 JPY
Vehicles, net
374,574,000 JPY
431,062,000 JPY
Intangible assets
63,424,000 JPY
58,059,000 JPY
67,056,000 JPY
64,365,000 JPY
Software
36,966,000 JPY
43,272,000 JPY
Leasehold interests in land
13,978,000 JPY
13,978,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
7,114,000 JPY
7,114,000 JPY
Investments and other assets
Shares of subsidiaries and associates
80,455,000 JPY
107,117,000 JPY
Investment securities
389,946,000 JPY
384,762,000 JPY
516,991,000 JPY
511,672,000 JPY
Investments and other assets
2,080,511,000 JPY
4,107,068,000 JPY
2,101,287,000 JPY
3,754,890,000 JPY
Investments in capital
4,060,000 JPY
4,060,000 JPY
Long-term loans receivable
996,323,000 JPY
256,739,000 JPY
808,902,000 JPY
21,416,000 JPY
Long-term prepaid expenses
2,654,000 JPY
3,724,000 JPY
Long-term loans receivable from subsidiaries and associates
3,567,089,000 JPY
3,105,731,000 JPY
Deferred tax assets
279,144,000 JPY
155,799,000 JPY
199,199,000 JPY
114,355,000 JPY
Allowance for doubtful accounts
-527,059,000 JPY
-1,048,312,000 JPY
-539,478,000 JPY
-902,104,000 JPY
Other
942,156,000 JPY
483,793,000 JPY
1,088,280,000 JPY
583,767,000 JPY
Distressed receivables
14,051,000 JPY
12,760,000 JPY
Long-term loans receivable from employees
5,607,000 JPY
5,054,000 JPY
Non-current assets
12,442,471,000 JPY
10,837,102,000 JPY
12,357,646,000 JPY
10,751,293,000 JPY
Other assets
Current assets
Short-term loans receivable
9,593,000 JPY
17,498,000 JPY
Work in process
102,905,000 JPY
248,728,000 JPY
Other assets
Assets
3,165,614,000 JPY
4,312,869,000 JPY
2,892,062,000 JPY
5,837,234,000 JPY
936,903,000 JPY
18,836,671,000 JPY
13,987,571,000 JPY
1,691,986,000 JPY
15,671,057,000 JPY
15,170,239,000 JPY
1,005,085,000 JPY
2,859,005,000 JPY
2,971,284,000 JPY
5,528,127,000 JPY
3,634,178,000 JPY
2,031,563,000 JPY
18,029,245,000 JPY
13,666,283,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
5,218,263,000 JPY
4,716,268,000 JPY
5,347,393,000 JPY
4,715,746,000 JPY
Long-term borrowings
4,212,202,000 JPY
3,858,343,000 JPY
4,259,385,000 JPY
3,763,434,000 JPY
Other
35,563,000 JPY
29,310,000 JPY
34,821,000 JPY
37,664,000 JPY
Lease liabilities
406,733,000 JPY
381,167,000 JPY
514,971,000 JPY
482,542,000 JPY
Asset retirement obligations
50,548,000 JPY
14,400,000 JPY
50,548,000 JPY
14,400,000 JPY
Provision for retirement benefits
202,934,000 JPY
207,746,000 JPY
Long-term accounts payable - other
10,847,000 JPY
21,530,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
277,083,000 JPY
230,113,000 JPY
253,090,000 JPY
209,958,000 JPY
Current liabilities
7,494,433,000 JPY
4,674,357,000 JPY
6,921,200,000 JPY
4,459,532,000 JPY
Notes payable - trade
64,312,000 JPY
146,740,000 JPY
Short-term borrowings
1,837,932,000 JPY
1,325,000,000 JPY
1,536,140,000 JPY
1,025,000,000 JPY
Accounts payable - other
23,902,000 JPY
31,647,000 JPY
Accrued expenses
245,798,000 JPY
209,400,000 JPY
Income taxes payable
316,841,000 JPY
204,340,000 JPY
69,665,000 JPY
19,154,000 JPY
Accrued consumption taxes
189,057,000 JPY
91,739,000 JPY
75,959,000 JPY
32,660,000 JPY
Advances received
36,344,000 JPY
29,118,000 JPY
Deposits received
14,102,000 JPY
8,226,000 JPY
Other
1,453,039,000 JPY
1,242,401,000 JPY
Current liabilities
Lease liabilities
153,028,000 JPY
136,820,000 JPY
163,376,000 JPY
149,180,000 JPY
Current portion of long-term borrowings
1,959,367,000 JPY
1,804,875,000 JPY
2,187,073,000 JPY
2,002,401,000 JPY
Deposits received
Provision for bonuses
127,826,000 JPY
83,000,000 JPY
127,594,000 JPY
83,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
23,000,000 JPY
20,000,000 JPY
Liabilities
12,712,696,000 JPY
9,390,625,000 JPY
12,268,593,000 JPY
9,175,279,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,811,610,000 JPY
4,498,599,000 JPY
5,393,286,000 JPY
4,378,508,000 JPY
Share capital
1,262,736,000 JPY
1,262,736,000 JPY
1,262,736,000 JPY
1,262,736,000 JPY
Capital surplus
1,136,978,000 JPY
1,193,554,000 JPY
1,136,978,000 JPY
1,193,554,000 JPY
Legal capital surplus
1,178,496,000 JPY
1,178,496,000 JPY
Other capital surplus
15,058,000 JPY
15,058,000 JPY
Retained earnings
3,910,749,000 JPY
2,541,162,000 JPY
3,479,097,000 JPY
2,407,743,000 JPY
Legal retained earnings
79,478,000 JPY
79,478,000 JPY
Other retained earnings
Retained earnings brought forward
1,461,684,000 JPY
1,328,264,000 JPY
Treasury shares
-498,854,000 JPY
-498,854,000 JPY
-485,526,000 JPY
-485,526,000 JPY
Valuation and translation adjustments
75,731,000 JPY
80,639,000 JPY
106,628,000 JPY
112,496,000 JPY
Valuation difference on available-for-sale securities
81,913,000 JPY
80,639,000 JPY
113,905,000 JPY
112,496,000 JPY
Share acquisition rights
17,707,000 JPY
17,707,000 JPY
JPY
JPY
Net assets
17,707,000 JPY
-498,854,000 JPY
1,193,554,000 JPY
80,639,000 JPY
1,178,496,000 JPY
81,913,000 JPY
-2,697,000 JPY
218,925,000 JPY
4,498,599,000 JPY
1,000,000,000 JPY
1,262,736,000 JPY
5,811,610,000 JPY
75,731,000 JPY
-498,854,000 JPY
-3,484,000 JPY
1,262,736,000 JPY
1,136,978,000 JPY
15,058,000 JPY
2,541,162,000 JPY
79,478,000 JPY
3,910,749,000 JPY
1,461,684,000 JPY
6,123,975,000 JPY
4,596,946,000 JPY
17,707,000 JPY
80,639,000 JPY
JPY
260,735,000 JPY
1,262,736,000 JPY
-3,678,000 JPY
4,378,508,000 JPY
1,178,496,000 JPY
-485,526,000 JPY
2,407,743,000 JPY
112,496,000 JPY
112,496,000 JPY
113,905,000 JPY
1,136,978,000 JPY
79,478,000 JPY
3,479,097,000 JPY
1,328,264,000 JPY
1,193,554,000 JPY
1,000,000,000 JPY
-485,526,000 JPY
15,058,000 JPY
1,262,736,000 JPY
5,760,651,000 JPY
5,393,286,000 JPY
JPY
106,628,000 JPY
-3,598,000 JPY
4,491,004,000 JPY
JPY
27,842,000 JPY
28,108,000 JPY
2,195,351,000 JPY
79,478,000 JPY
-1,737,000 JPY
1,262,736,000 JPY
1,262,736,000 JPY
1,115,872,000 JPY
15,058,000 JPY
28,108,000 JPY
5,165,317,000 JPY
4,225,291,000 JPY
28,793,000 JPY
1,186,733,000 JPY
1,193,554,000 JPY
-454,459,000 JPY
-454,459,000 JPY
1,000,000,000 JPY
786,000 JPY
205,843,000 JPY
5,399,003,000 JPY
1,178,496,000 JPY
4,197,182,000 JPY
3,170,307,000 JPY
JPY
Liabilities and net assets
18,836,671,000 JPY
13,987,571,000 JPY
18,029,245,000 JPY
13,666,283,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.