Quarterly Consolidated Balance Sheet

UNITIKA LTD. - Filing #7247586

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
13,501,000,000 JPY
5,952,000,000 JPY
11,206,000,000 JPY
5,165,000,000 JPY
Merchandise and finished goods
22,432,000,000 JPY
15,184,000,000 JPY
21,578,000,000 JPY
13,964,000,000 JPY
Work in process
7,529,000,000 JPY
2,621,000,000 JPY
7,638,000,000 JPY
2,539,000,000 JPY
Raw materials and supplies
4,235,000,000 JPY
1,394,000,000 JPY
3,945,000,000 JPY
1,247,000,000 JPY
Inventories
34,196,000,000 JPY
33,161,000,000 JPY
Other
3,765,000,000 JPY
4,227,000,000 JPY
Allowance for doubtful accounts
-44,000,000 JPY
-15,000,000 JPY
-48,000,000 JPY
-15,000,000 JPY
Current assets
75,277,000,000 JPY
53,701,000,000 JPY
72,773,000,000 JPY
52,963,000,000 JPY
Non-current assets
Property, plant and equipment
67,574,000,000 JPY
53,412,000,000 JPY
106,512,000,000 JPY
72,192,000,000 JPY
Property, plant and equipment
Buildings and structures
68,596,000,000 JPY
71,765,000,000 JPY
Accumulated depreciation
-60,876,000,000 JPY
-59,587,000,000 JPY
Buildings and structures, net
7,719,000,000 JPY
12,178,000,000 JPY
Machinery, equipment and vehicles
175,503,000,000 JPY
186,210,000,000 JPY
Accumulated depreciation
-163,397,000,000 JPY
-160,050,000,000 JPY
Machinery, equipment and vehicles, net
12,106,000,000 JPY
26,159,000,000 JPY
Land
45,114,000,000 JPY
39,611,000,000 JPY
62,706,000,000 JPY
53,541,000,000 JPY
Leased assets
791,000,000 JPY
851,000,000 JPY
Accumulated depreciation
-724,000,000 JPY
-774,000,000 JPY
Leased assets, net
66,000,000 JPY
44,000,000 JPY
76,000,000 JPY
48,000,000 JPY
Construction in progress
2,014,000,000 JPY
1,771,000,000 JPY
4,509,000,000 JPY
4,078,000,000 JPY
Intangible assets
Other
4,000,000 JPY
7,000,000 JPY
Intangible assets
1,194,000,000 JPY
848,000,000 JPY
1,924,000,000 JPY
1,611,000,000 JPY
Investments and other assets
5,384,000,000 JPY
25,004,000,000 JPY
5,123,000,000 JPY
46,929,000,000 JPY
Investments and other assets
Investment securities
2,974,000,000 JPY
2,435,000,000 JPY
3,169,000,000 JPY
2,596,000,000 JPY
Long-term loans receivable
13,000,000 JPY
59,000,000 JPY
Deferred tax assets
1,293,000,000 JPY
387,000,000 JPY
Other
1,126,000,000 JPY
58,000,000 JPY
1,587,000,000 JPY
55,000,000 JPY
Allowance for doubtful accounts
-53,000,000 JPY
-18,244,000,000 JPY
-112,000,000 JPY
-8,805,000,000 JPY
Non-current assets
74,152,000,000 JPY
79,264,000,000 JPY
113,559,000,000 JPY
120,733,000,000 JPY
Assets
142,164,000,000 JPY
7,266,000,000 JPY
149,430,000,000 JPY
132,965,000,000 JPY
41,589,000,000 JPY
21,468,000,000 JPY
78,577,000,000 JPY
141,634,000,000 JPY
529,000,000 JPY
178,038,000,000 JPY
8,036,000,000 JPY
25,632,000,000 JPY
94,131,000,000 JPY
186,333,000,000 JPY
178,296,000,000 JPY
58,275,000,000 JPY
173,697,000,000 JPY
257,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
14,667,000,000 JPY
17,100,000,000 JPY
Short-term borrowings
38,319,000,000 JPY
36,334,000,000 JPY
3,085,000,000 JPY
1,100,000,000 JPY
Income taxes payable
267,000,000 JPY
49,000,000 JPY
274,000,000 JPY
79,000,000 JPY
Other
6,981,000,000 JPY
287,000,000 JPY
8,897,000,000 JPY
1,375,000,000 JPY
Current liabilities
116,170,000,000 JPY
104,457,000,000 JPY
34,667,000,000 JPY
26,366,000,000 JPY
Non-current liabilities
Long-term borrowings
1,198,000,000 JPY
658,000,000 JPY
86,434,000,000 JPY
81,371,000,000 JPY
Retirement benefit liability
12,995,000,000 JPY
13,886,000,000 JPY
Asset retirement obligations
50,000,000 JPY
50,000,000 JPY
Other
155,000,000 JPY
80,000,000 JPY
127,000,000 JPY
53,000,000 JPY
Non-current liabilities
17,026,000,000 JPY
18,504,000,000 JPY
113,417,000,000 JPY
108,595,000,000 JPY
Liabilities
133,197,000,000 JPY
122,961,000,000 JPY
148,085,000,000 JPY
134,962,000,000 JPY
Net assets
Shareholders' equity
Share capital
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
11,476,000,000 JPY
11,625,000,000 JPY
11,476,000,000 JPY
11,625,000,000 JPY
Retained earnings
756,000,000 JPY
-5,294,000,000 JPY
21,740,000,000 JPY
21,569,000,000 JPY
Treasury shares
-57,000,000 JPY
-56,000,000 JPY
-57,000,000 JPY
-55,000,000 JPY
Shareholders' equity
12,275,000,000 JPY
6,374,000,000 JPY
33,259,000,000 JPY
33,238,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
1,167,000,000 JPY
1,167,000,000 JPY
929,000,000 JPY
929,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
5,000,000 JPY
JPY
Revaluation reserve for land
2,899,000,000 JPY
2,462,000,000 JPY
6,244,000,000 JPY
4,566,000,000 JPY
Foreign currency translation adjustment
-2,781,000,000 JPY
-4,537,000,000 JPY
Remeasurements of defined benefit plans
2,008,000,000 JPY
862,000,000 JPY
Valuation and translation adjustments
3,292,000,000 JPY
3,629,000,000 JPY
3,504,000,000 JPY
5,495,000,000 JPY
Non-controlling interests
664,000,000 JPY
1,483,000,000 JPY
Net assets
-56,000,000 JPY
11,625,000,000 JPY
1,167,000,000 JPY
25,000,000 JPY
1,167,000,000 JPY
2,008,000,000 JPY
664,000,000 JPY
6,374,000,000 JPY
100,000,000 JPY
12,275,000,000 JPY
3,292,000,000 JPY
-57,000,000 JPY
-2,781,000,000 JPY
100,000,000 JPY
11,476,000,000 JPY
11,600,000,000 JPY
-5,294,000,000 JPY
756,000,000 JPY
-5,294,000,000 JPY
16,233,000,000 JPY
10,004,000,000 JPY
0 JPY
3,629,000,000 JPY
2,462,000,000 JPY
2,899,000,000 JPY
0 JPY
5,000,000 JPY
1,483,000,000 JPY
100,000,000 JPY
862,000,000 JPY
33,238,000,000 JPY
25,000,000 JPY
-55,000,000 JPY
21,569,000,000 JPY
929,000,000 JPY
5,495,000,000 JPY
929,000,000 JPY
11,476,000,000 JPY
21,740,000,000 JPY
21,569,000,000 JPY
11,625,000,000 JPY
-57,000,000 JPY
JPY
11,600,000,000 JPY
100,000,000 JPY
38,247,000,000 JPY
33,259,000,000 JPY
3,504,000,000 JPY
-4,537,000,000 JPY
38,734,000,000 JPY
6,244,000,000 JPY
4,566,000,000 JPY
3,123,000,000 JPY
544,000,000 JPY
24,438,000,000 JPY
-3,452,000,000 JPY
100,000,000 JPY
100,000,000 JPY
24,438,000,000 JPY
11,600,000,000 JPY
5,111,000,000 JPY
38,986,000,000 JPY
41,219,000,000 JPY
544,000,000 JPY
11,476,000,000 JPY
11,625,000,000 JPY
-57,000,000 JPY
-55,000,000 JPY
-217,000,000 JPY
1,808,000,000 JPY
43,918,000,000 JPY
25,000,000 JPY
36,108,000,000 JPY
27,467,000,000 JPY
JPY
6,244,000,000 JPY
4,566,000,000 JPY
4,000,000 JPY
Liabilities and net assets
149,430,000,000 JPY
132,965,000,000 JPY
186,333,000,000 JPY
173,697,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.