Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
65,392,000,000 JPY
44,503,000,000 JPY
67,045,000,000 JPY
47,675,000,000 JPY
Cash and deposits
26,671,000,000 JPY
16,611,000,000 JPY
23,096,000,000 JPY
13,982,000,000 JPY
Notes receivable - trade
81,000,000 JPY
JPY
173,000,000 JPY
110,000,000 JPY
Accounts receivable - trade
19,705,000,000 JPY
13,019,000,000 JPY
24,542,000,000 JPY
17,846,000,000 JPY
Advance payments to suppliers
441,000,000 JPY
726,000,000 JPY
Prepaid expenses
76,000,000 JPY
71,000,000 JPY
Other
3,500,000,000 JPY
205,000,000 JPY
3,980,000,000 JPY
391,000,000 JPY
Allowance for doubtful accounts
-327,000,000 JPY
-315,000,000 JPY
-445,000,000 JPY
-427,000,000 JPY
Current assets
Accounts receivable - other
1,486,000,000 JPY
759,000,000 JPY
Merchandise and finished goods
679,000,000 JPY
4,000,000 JPY
477,000,000 JPY
22,000,000 JPY
Work in process
10,707,000,000 JPY
5,796,000,000 JPY
12,274,000,000 JPY
9,115,000,000 JPY
Raw materials and supplies
4,109,000,000 JPY
2,818,000,000 JPY
2,780,000,000 JPY
1,789,000,000 JPY
Non-current assets
Property, plant and equipment
3,859,000,000 JPY
2,466,000,000 JPY
4,098,000,000 JPY
2,870,000,000 JPY
Land
493,000,000 JPY
431,000,000 JPY
493,000,000 JPY
431,000,000 JPY
Buildings
1,619,000,000 JPY
1,788,000,000 JPY
Accumulated depreciation
-241,000,000 JPY
-169,000,000 JPY
Buildings, net
1,378,000,000 JPY
1,618,000,000 JPY
Leased assets, net
19,000,000 JPY
23,000,000 JPY
Construction in progress
503,000,000 JPY
3,000,000 JPY
141,000,000 JPY
0 JPY
Other, net
89,000,000 JPY
155,000,000 JPY
Structures
68,000,000 JPY
74,000,000 JPY
Accumulated depreciation
-17,000,000 JPY
-10,000,000 JPY
Structures, net
50,000,000 JPY
64,000,000 JPY
Machinery and equipment
1,762,000,000 JPY
103,000,000 JPY
1,795,000,000 JPY
204,000,000 JPY
Accumulated depreciation
-1,489,000,000 JPY
-97,000,000 JPY
-1,484,000,000 JPY
-124,000,000 JPY
Machinery and equipment, net
273,000,000 JPY
6,000,000 JPY
310,000,000 JPY
79,000,000 JPY
Other
293,000,000 JPY
322,000,000 JPY
Accumulated depreciation
-203,000,000 JPY
-167,000,000 JPY
Property, plant and equipment
Vessels
53,000,000 JPY
48,000,000 JPY
Accumulated depreciation
-22,000,000 JPY
-36,000,000 JPY
Vessels, net
31,000,000 JPY
12,000,000 JPY
Own-used assets
Leased assets
31,000,000 JPY
31,000,000 JPY
Accumulated depreciation
-12,000,000 JPY
-8,000,000 JPY
Tools, furniture and fixtures
3,025,000,000 JPY
2,170,000,000 JPY
2,921,000,000 JPY
2,182,000,000 JPY
Accumulated depreciation
-2,303,000,000 JPY
-1,628,000,000 JPY
-2,151,000,000 JPY
-1,546,000,000 JPY
Tools, furniture and fixtures, net
722,000,000 JPY
542,000,000 JPY
770,000,000 JPY
635,000,000 JPY
Vehicles
19,000,000 JPY
16,000,000 JPY
Accumulated depreciation
-14,000,000 JPY
-10,000,000 JPY
Vehicles, net
4,000,000 JPY
6,000,000 JPY
Intangible assets
Patent right
13,000,000 JPY
15,000,000 JPY
Goodwill
JPY
525,000,000 JPY
184,000,000 JPY
341,000,000 JPY
515,000,000 JPY
JPY
JPY
515,000,000 JPY
Intangible assets
712,000,000 JPY
97,000,000 JPY
886,000,000 JPY
115,000,000 JPY
Software
47,000,000 JPY
65,000,000 JPY
Other
173,000,000 JPY
356,000,000 JPY
Other intangible assets
Investments and other assets
3,235,000,000 JPY
10,848,000,000 JPY
3,575,000,000 JPY
11,182,000,000 JPY
Investment securities
1,046,000,000 JPY
1,036,000,000 JPY
1,531,000,000 JPY
1,332,000,000 JPY
Shares of subsidiaries and associates
837,000,000 JPY
8,840,000,000 JPY
1,014,000,000 JPY
9,235,000,000 JPY
Long-term loans receivable from subsidiaries and associates
6,106,000,000 JPY
5,565,000,000 JPY
Deferred tax assets
821,000,000 JPY
810,000,000 JPY
561,000,000 JPY
447,000,000 JPY
Allowance for doubtful accounts
-53,000,000 JPY
-6,159,000,000 JPY
-182,000,000 JPY
-5,747,000,000 JPY
Other
583,000,000 JPY
215,000,000 JPY
651,000,000 JPY
350,000,000 JPY
Investments and other assets
Non-current assets
7,808,000,000 JPY
13,412,000,000 JPY
8,560,000,000 JPY
14,168,000,000 JPY
Other assets
Other assets
Assets
73,201,000,000 JPY
57,916,000,000 JPY
75,606,000,000 JPY
61,843,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
15,356,000,000 JPY
12,567,000,000 JPY
11,666,000,000 JPY
9,219,000,000 JPY
Long-term borrowings
14,254,000,000 JPY
11,922,000,000 JPY
10,550,000,000 JPY
8,631,000,000 JPY
Deferred tax liabilities
0 JPY
1,000,000 JPY
Other
71,000,000 JPY
138,000,000 JPY
Lease liabilities
15,000,000 JPY
19,000,000 JPY
Asset retirement obligations
173,000,000 JPY
15,000,000 JPY
208,000,000 JPY
15,000,000 JPY
Provision for retirement benefits
294,000,000 JPY
265,000,000 JPY
Provisions
Current liabilities
24,263,000,000 JPY
17,344,000,000 JPY
29,299,000,000 JPY
23,520,000,000 JPY
Notes payable - trade
39,000,000 JPY
102,000,000 JPY
Accounts payable - trade
3,475,000,000 JPY
3,931,000,000 JPY
Short-term borrowings
1,295,000,000 JPY
50,000,000 JPY
866,000,000 JPY
50,000,000 JPY
Accounts payable - other
556,000,000 JPY
360,000,000 JPY
828,000,000 JPY
862,000,000 JPY
Accrued expenses
61,000,000 JPY
75,000,000 JPY
Income taxes payable
660,000,000 JPY
304,000,000 JPY
285,000,000 JPY
JPY
Advances received
5,037,000,000 JPY
3,398,000,000 JPY
4,496,000,000 JPY
3,607,000,000 JPY
Deposits received
59,000,000 JPY
74,000,000 JPY
Other
1,543,000,000 JPY
834,000,000 JPY
1,172,000,000 JPY
128,000,000 JPY
Current liabilities
Current portion of long-term borrowings
5,691,000,000 JPY
4,718,000,000 JPY
9,009,000,000 JPY
8,208,000,000 JPY
Lease liabilities
4,000,000 JPY
4,000,000 JPY
Deposits received
Provision for bonuses
430,000,000 JPY
168,000,000 JPY
381,000,000 JPY
168,000,000 JPY
Provisions
Liabilities
39,619,000,000 JPY
29,912,000,000 JPY
40,966,000,000 JPY
32,739,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
32,384,000,000 JPY
27,974,000,000 JPY
32,727,000,000 JPY
28,869,000,000 JPY
Share capital
2,847,000,000 JPY
2,847,000,000 JPY
2,847,000,000 JPY
2,847,000,000 JPY
Capital surplus
2,503,000,000 JPY
2,503,000,000 JPY
2,503,000,000 JPY
2,503,000,000 JPY
Legal capital surplus
2,503,000,000 JPY
2,503,000,000 JPY
Retained earnings
29,512,000,000 JPY
25,101,000,000 JPY
29,387,000,000 JPY
25,528,000,000 JPY
Other retained earnings
Retained earnings brought forward
23,801,000,000 JPY
24,228,000,000 JPY
Treasury shares
-2,479,000,000 JPY
-2,479,000,000 JPY
-2,011,000,000 JPY
-2,011,000,000 JPY
Valuation and translation adjustments
1,115,000,000 JPY
29,000,000 JPY
1,644,000,000 JPY
234,000,000 JPY
Valuation difference on available-for-sale securities
30,000,000 JPY
29,000,000 JPY
242,000,000 JPY
234,000,000 JPY
Net assets
30,000,000 JPY
81,000,000 JPY
27,974,000,000 JPY
25,101,000,000 JPY
1,300,000,000 JPY
29,512,000,000 JPY
23,801,000,000 JPY
33,581,000,000 JPY
2,847,000,000 JPY
32,384,000,000 JPY
1,115,000,000 JPY
-2,479,000,000 JPY
-2,479,000,000 JPY
1,085,000,000 JPY
28,004,000,000 JPY
2,503,000,000 JPY
2,847,000,000 JPY
29,000,000 JPY
29,000,000 JPY
2,503,000,000 JPY
2,503,000,000 JPY
28,869,000,000 JPY
2,503,000,000 JPY
2,503,000,000 JPY
1,300,000,000 JPY
25,528,000,000 JPY
-2,011,000,000 JPY
234,000,000 JPY
234,000,000 JPY
-2,011,000,000 JPY
242,000,000 JPY
2,503,000,000 JPY
2,847,000,000 JPY
34,639,000,000 JPY
32,727,000,000 JPY
1,644,000,000 JPY
1,402,000,000 JPY
29,104,000,000 JPY
267,000,000 JPY
2,847,000,000 JPY
29,387,000,000 JPY
24,228,000,000 JPY
2,847,000,000 JPY
2,847,000,000 JPY
27,971,000,000 JPY
1,300,000,000 JPY
134,000,000 JPY
32,635,000,000 JPY
32,842,000,000 JPY
131,000,000 JPY
280,000,000 JPY
2,503,000,000 JPY
2,503,000,000 JPY
-1,915,000,000 JPY
2,503,000,000 JPY
33,884,000,000 JPY
-1,915,000,000 JPY
32,708,000,000 JPY
969,000,000 JPY
134,000,000 JPY
29,198,000,000 JPY
29,271,000,000 JPY
837,000,000 JPY
Liabilities and net assets
73,201,000,000 JPY
57,916,000,000 JPY
75,606,000,000 JPY
61,843,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.