Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
7,560,890,000 JPY
7,529,057,000 JPY
7,698,410,000 JPY
7,713,913,000 JPY
Property, plant and equipment
5,189,704,000 JPY
5,182,929,000 JPY
5,443,071,000 JPY
5,435,553,000 JPY
Buildings
Buildings, net
1,368,247,000 JPY
1,458,042,000 JPY
Land
975,530,000 JPY
975,530,000 JPY
975,530,000 JPY
975,530,000 JPY
Leased assets, net
1,351,126,000 JPY
1,351,126,000 JPY
1,265,317,000 JPY
1,265,317,000 JPY
Construction in progress
1,198,000 JPY
1,198,000 JPY
5,470,000 JPY
5,470,000 JPY
Other, net
139,209,000 JPY
120,082,000 JPY
Structures
Structures, net
102,207,000 JPY
117,983,000 JPY
Machinery and equipment
Machinery and equipment, net
1,245,057,000 JPY
1,493,630,000 JPY
Other
1,608,386,000 JPY
1,673,088,000 JPY
Accumulated depreciation
-1,469,177,000 JPY
-1,553,006,000 JPY
Intangible assets
256,603,000 JPY
254,768,000 JPY
221,616,000 JPY
218,049,000 JPY
Other
256,603,000 JPY
237,508,000 JPY
221,616,000 JPY
200,790,000 JPY
Investments and other assets
2,114,582,000 JPY
2,091,359,000 JPY
2,033,721,000 JPY
2,060,310,000 JPY
Investment securities
1,632,637,000 JPY
1,632,637,000 JPY
1,598,171,000 JPY
1,598,171,000 JPY
Shares of subsidiaries and associates
126,098,000 JPY
126,098,000 JPY
Guarantee deposits
47,806,000 JPY
48,124,000 JPY
Deferred tax assets
13,171,000 JPY
9,220,000 JPY
Other
57,647,000 JPY
5,856,000 JPY
61,713,000 JPY
9,639,000 JPY
Allowance for doubtful accounts
-27,600,000 JPY
-27,600,000 JPY
-27,602,000 JPY
-27,602,000 JPY
Other assets
Current assets
8,394,425,000 JPY
7,235,643,000 JPY
8,768,992,000 JPY
7,648,575,000 JPY
Cash and deposits
1,346,849,000 JPY
935,500,000 JPY
1,389,966,000 JPY
1,012,888,000 JPY
Notes receivable - trade
320,473,000 JPY
85,349,000 JPY
402,926,000 JPY
76,972,000 JPY
Accounts receivable - trade
1,675,010,000 JPY
1,563,243,000 JPY
1,610,644,000 JPY
1,558,883,000 JPY
Inventories
4,820,746,000 JPY
5,125,191,000 JPY
Prepaid expenses
69,735,000 JPY
58,864,000 JPY
Other
212,007,000 JPY
16,328,000 JPY
226,288,000 JPY
10,440,000 JPY
Allowance for doubtful accounts
-14,341,000 JPY
-7,038,000 JPY
-10,394,000 JPY
-7,405,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
2,432,496,000 JPY
2,103,483,000 JPY
Accumulated depreciation
-1,081,369,000 JPY
-838,166,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
134,198,000 JPY
115,494,000 JPY
Vehicles
Vehicles, net
5,363,000 JPY
4,084,000 JPY
Intangible assets
Other intangible assets
Telephone subscription right
17,259,000 JPY
17,259,000 JPY
Investments and other assets
Investments in capital of subsidiaries and associates
411,672,000 JPY
279,507,000 JPY
365,846,000 JPY
279,507,000 JPY
Current assets
Accounts receivable - other
70,583,000 JPY
104,108,000 JPY
Merchandise and finished goods
2,140,381,000 JPY
1,552,772,000 JPY
2,536,789,000 JPY
1,895,097,000 JPY
Work in process
1,666,994,000 JPY
1,666,994,000 JPY
1,545,013,000 JPY
1,545,013,000 JPY
Raw materials and supplies
1,013,370,000 JPY
1,013,370,000 JPY
1,043,388,000 JPY
1,043,388,000 JPY
Other assets
Assets
15,955,315,000 JPY
14,764,700,000 JPY
16,467,402,000 JPY
15,362,488,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
4,502,428,000 JPY
4,567,016,000 JPY
4,683,093,000 JPY
4,800,545,000 JPY
Long-term borrowings
2,784,186,000 JPY
2,784,186,000 JPY
2,772,392,000 JPY
2,772,392,000 JPY
Deferred tax liabilities
195,455,000 JPY
187,508,000 JPY
207,185,000 JPY
199,668,000 JPY
Other
53,341,000 JPY
64,765,000 JPY
Lease liabilities
1,006,239,000 JPY
1,006,239,000 JPY
1,108,195,000 JPY
1,108,195,000 JPY
Asset retirement obligations
17,560,000 JPY
17,560,000 JPY
17,560,000 JPY
17,560,000 JPY
Provision for retirement benefits
518,181,000 JPY
637,963,000 JPY
Long-term accounts payable - other
53,341,000 JPY
64,765,000 JPY
Provisions
Current liabilities
3,513,817,000 JPY
3,450,115,000 JPY
3,979,649,000 JPY
3,916,449,000 JPY
Notes payable - trade
42,751,000 JPY
121,702,000 JPY
Short-term borrowings
1,523,907,000 JPY
JPY
2,122,930,000 JPY
600,000,000 JPY
Accounts payable - trade
249,769,000 JPY
194,193,000 JPY
Accrued expenses
117,067,000 JPY
140,423,000 JPY
Income taxes payable
33,486,000 JPY
33,486,000 JPY
1,226,000 JPY
JPY
Other
793,005,000 JPY
639,727,000 JPY
783,048,000 JPY
608,499,000 JPY
Current liabilities
Current portion of long-term borrowings
1,523,907,000 JPY
1,522,930,000 JPY
Provisions
Provision for bonuses
198,088,000 JPY
198,088,000 JPY
184,423,000 JPY
184,423,000 JPY
Liabilities
8,016,245,000 JPY
8,017,132,000 JPY
8,662,743,000 JPY
8,716,994,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
6,748,195,000 JPY
6,056,217,000 JPY
6,617,172,000 JPY
5,991,239,000 JPY
Share capital
3,099,194,000 JPY
3,099,194,000 JPY
3,099,194,000 JPY
3,099,194,000 JPY
Capital surplus
1,703,329,000 JPY
1,703,329,000 JPY
1,703,329,000 JPY
1,703,329,000 JPY
Legal capital surplus
1,689,280,000 JPY
1,689,280,000 JPY
Other capital surplus
14,048,000 JPY
14,048,000 JPY
Retained earnings
1,992,369,000 JPY
1,300,390,000 JPY
1,861,240,000 JPY
1,235,308,000 JPY
Other retained earnings
1,300,390,000 JPY
1,235,308,000 JPY
Retained earnings brought forward
1,300,390,000 JPY
1,235,308,000 JPY
Treasury shares
-46,696,000 JPY
-46,696,000 JPY
-46,592,000 JPY
-46,592,000 JPY
Valuation and translation adjustments
1,190,874,000 JPY
691,350,000 JPY
1,187,486,000 JPY
654,254,000 JPY
Valuation difference on available-for-sale securities
691,350,000 JPY
691,350,000 JPY
654,254,000 JPY
654,254,000 JPY
Net assets
691,350,000 JPY
72,535,000 JPY
6,056,217,000 JPY
14,048,000 JPY
1,300,390,000 JPY
1,992,369,000 JPY
1,300,390,000 JPY
7,939,070,000 JPY
3,099,194,000 JPY
6,748,195,000 JPY
1,190,874,000 JPY
-46,696,000 JPY
-46,696,000 JPY
426,988,000 JPY
6,747,567,000 JPY
1,703,329,000 JPY
3,099,194,000 JPY
691,350,000 JPY
691,350,000 JPY
1,689,280,000 JPY
1,703,329,000 JPY
124,969,000 JPY
5,991,239,000 JPY
1,689,280,000 JPY
1,703,329,000 JPY
-46,592,000 JPY
1,235,308,000 JPY
654,254,000 JPY
654,254,000 JPY
-46,592,000 JPY
654,254,000 JPY
14,048,000 JPY
1,703,329,000 JPY
3,099,194,000 JPY
7,804,659,000 JPY
6,617,172,000 JPY
1,187,486,000 JPY
408,262,000 JPY
6,645,494,000 JPY
3,099,194,000 JPY
1,861,240,000 JPY
1,235,308,000 JPY
3,099,194,000 JPY
3,099,194,000 JPY
1,487,345,000 JPY
14,048,000 JPY
420,580,000 JPY
6,822,468,000 JPY
2,584,000 JPY
6,663,887,000 JPY
420,580,000 JPY
1,703,329,000 JPY
1,703,329,000 JPY
-46,561,000 JPY
1,689,280,000 JPY
7,497,378,000 JPY
-46,561,000 JPY
6,243,307,000 JPY
674,909,000 JPY
420,580,000 JPY
2,066,506,000 JPY
1,487,345,000 JPY
251,744,000 JPY
Liabilities and net assets
15,955,315,000 JPY
14,764,700,000 JPY
16,467,402,000 JPY
15,362,488,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.