Consolidated Balance Sheet
Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Consolidated balance sheet | |||||||||||||||||||||||||||||||||||
Balance sheet | |||||||||||||||||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||||||||
Current assets | |||||||||||||||||||||||||||||||||||
Cash and deposits | — | — | — | — | — | — | — | — | — | — |
593,894,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
942,935,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Notes receivable - trade | — | — | — | — | — | — | — | — | — | — |
6,703,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,810,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accounts receivable - trade | — | — | — | — | — | — | — | — | — | — |
2,055,748,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,214,160,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Short-term loans receivable | — | — | — | — | — | — | — | — | — | — |
3,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,230,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Prepaid expenses | — | — | — | — | — | — | — | — | — | — |
6,090,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,203,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
14,750,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
10,212,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — |
-299,232,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-263,345,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Current assets | — | — | — | — | — | — | — | — | — | — |
3,115,588,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,429,503,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Non-current assets | |||||||||||||||||||||||||||||||||||
Property, plant and equipment | |||||||||||||||||||||||||||||||||||
Buildings, net | — | — | — | — | — | — | — | — | — | — |
1,002,376,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,103,145,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Own-used assets | |||||||||||||||||||||||||||||||||||
Land | — | — | — | — | — | — | — | — | — | — |
243,740,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
263,670,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
1,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,050,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — |
-625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-475,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other, net | — | — | — | — | — | — | — | — | — | — |
425,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
575,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Property, plant and equipment | — | — | — | — | — | — | — | — | — | — |
1,388,958,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
1,469,877,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Vehicles | — | — | — | — | — | — | — | — | — | — |
15,829,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
15,829,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accumulated depreciation | — | — | — | — | — | — | — | — | — | — |
-15,186,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-13,646,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Vehicles, net | — | — | — | — | — | — | — | — | — | — |
642,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Intangible assets | |||||||||||||||||||||||||||||||||||
Telephone subscription right | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
0
JPY
|
— | — | — | — | — | — | — | — | — | — |
Intangible assets | — | — | — | — | — | — | — | — | — | — |
3,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,040,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Software | — | — | — | — | — | — | — | — | — | — |
3,406,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,040,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Investments and other assets | |||||||||||||||||||||||||||||||||||
Investment securities | — | — | — | — | — | — | — | — | — | — |
748,313,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
547,404,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Investments in capital | — | — | — | — | — | — | — | — | — | — |
400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
400,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deferred tax assets | — | — | — | — | — | — | — | — | — | — |
47,030,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
31,372,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
34,290,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Distressed receivables | — | — | — | — | — | — | — | — | — | — |
124,315,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
212,796,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Allowance for doubtful accounts | — | — | — | — | — | — | — | — | — | — |
-123,806,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-200,922,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Investments and other assets | — | — | — | — | — | — | — | — | — | — |
900,456,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
684,195,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Non-current assets | — | — | — | — | — | — | — | — | — | — |
2,292,822,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,157,113,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Assets |
2,733,793,000
JPY
|
— |
1,237,735,000
JPY
|
— | — | — |
3,971,529,000
JPY
|
— | — |
1,436,881,000
JPY
|
5,408,410,000
JPY
|
— | — | — | — | — | — | — |
1,342,926,000
JPY
|
2,724,248,000
JPY
|
4,067,175,000
JPY
|
— |
1,519,440,000
JPY
|
— |
5,586,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities and net assets | |||||||||||||||||||||||||||||||||||
Non-current liabilities | — | — | — | — | — | — | — | — | — | — |
792,878,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
994,929,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Long-term borrowings | — | — | — | — | — | — | — | — | — | — |
241,400,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
401,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Asset retirement obligations | — | — | — | — | — | — | — | — | — | — |
64,704,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
64,381,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deferred tax liabilities | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
46,357,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Current liabilities | — | — | — | — | — | — | — | — | — | — |
2,099,893,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,235,738,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Short-term borrowings | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
100,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accounts payable - other | — | — | — | — | — | — | — | — | — | — |
122,908,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
114,240,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Accrued expenses | — | — | — | — | — | — | — | — | — | — |
36,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
42,111,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Deposits received | — | — | — | — | — | — | — | — | — | — |
21,681,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
26,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities | — | — | — | — | — | — | — | — | — | — |
2,892,772,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
3,230,667,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Shareholders' equity | — | — | — | — | — | — | — | — | — | — |
2,286,956,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
2,124,609,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Share capital | — | — | — | — | — | — | — | — | — | — |
829,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
829,100,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Capital surplus | — | — | — | — | — | — | — | — | — | — |
648,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
648,925,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Retained earnings | — | — | — | — | — | — | — | — | — | — |
821,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
659,237,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Treasury shares | — | — | — | — | — | — | — | — | — | — |
-12,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
-12,653,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Valuation and translation adjustments | — | — | — | — | — | — | — | — | — | — |
228,682,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
231,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Valuation difference on available-for-sale securities | — | — | — | — | — | — | — | — | — | — |
228,682,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
231,339,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Net assets | — |
2,286,956,000
JPY
|
— |
500,000,000
JPY
|
94,000,000
JPY
|
227,585,000
JPY
|
— |
829,100,000
JPY
|
-12,653,000
JPY
|
— |
2,515,638,000
JPY
|
228,682,000
JPY
|
648,925,000
JPY
|
2,124,609,000
JPY
|
648,925,000
JPY
|
360,000,000
JPY
|
-12,653,000
JPY
|
231,339,000
JPY
|
— | — | — |
829,100,000
JPY
|
— |
94,000,000
JPY
|
2,355,948,000
JPY
|
205,237,000
JPY
|
829,100,000
JPY
|
91,347,000
JPY
|
330,000,000
JPY
|
2,172,266,000
JPY
|
648,925,000
JPY
|
-12,653,000
JPY
|
1,980,719,000
JPY
|
191,547,000
JPY
|
94,000,000
JPY
|
Liabilities and net assets | — | — | — | — | — | — | — | — | — | — |
5,408,410,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
5,586,616,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Liabilities | |||||||||||||||||||||||||||||||||||
Current liabilities | |||||||||||||||||||||||||||||||||||
Current portion of long-term borrowings | — | — | — | — | — | — | — | — | — | — |
159,600,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
166,300,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Income taxes payable | — | — | — | — | — | — | — | — | — | — |
53,073,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
32,449,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Provisions | |||||||||||||||||||||||||||||||||||
Provision for bonuses | — | — | — | — | — | — | — | — | — | — |
19,827,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
20,562,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
15,952,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
17,408,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Provision for bonuses for directors (and other officers) | — | — | — | — | — | — | — | — | — | — |
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
6,000,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Non-current liabilities | |||||||||||||||||||||||||||||||||||
Provision for retirement benefits for directors (and other officers) | — | — | — | — | — | — | — | — | — | — |
5,625,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
8,250,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Other | — | — | — | — | — | — | — | — | — | — |
316,000
JPY
|
— | — | — | — | — | — | — | — | — | — | — | — | — |
481,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
Net assets | |||||||||||||||||||||||||||||||||||
Shareholders' equity | |||||||||||||||||||||||||||||||||||
Valuation and translation adjustments |