Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
32,592,248,000 JPY
10,156,917,000 JPY
26,910,390,000 JPY
7,911,701,000 JPY
Notes receivable - trade
3,065,000 JPY
3,065,000 JPY
24,710,000 JPY
24,710,000 JPY
Accounts receivable - trade
13,747,992,000 JPY
10,117,654,000 JPY
12,937,550,000 JPY
9,903,464,000 JPY
Short-term loans receivable
27,000,000 JPY
33,000,000 JPY
Accrued revenue
107,498,000 JPY
128,585,000 JPY
Prepaid expenses
93,713,000 JPY
72,344,000 JPY
Allowance for doubtful accounts
-38,255,000 JPY
-16,149,000 JPY
-37,350,000 JPY
-16,074,000 JPY
Current assets
50,624,123,000 JPY
22,930,046,000 JPY
44,183,859,000 JPY
20,554,048,000 JPY
Other
3,659,251,000 JPY
66,932,000 JPY
3,619,305,000 JPY
58,110,000 JPY
Advances paid
1,616,908,000 JPY
1,815,994,000 JPY
Non-current assets
Property, plant and equipment
70,001,523,000 JPY
45,219,980,000 JPY
70,509,664,000 JPY
45,859,395,000 JPY
Buildings, net
21,522,908,000 JPY
22,039,760,000 JPY
Land
28,415,220,000 JPY
18,693,504,000 JPY
28,223,769,000 JPY
18,700,863,000 JPY
Buildings
Leased assets, net
461,313,000 JPY
447,089,000 JPY
460,914,000 JPY
441,016,000 JPY
Construction in progress
59,652,000 JPY
49,563,000 JPY
17,282,000 JPY
JPY
Other, net
880,290,000 JPY
765,435,000 JPY
Structures
Structures, net
981,690,000 JPY
996,144,000 JPY
Machinery and equipment
Machinery and equipment, net
2,294,743,000 JPY
2,523,072,000 JPY
Other
3,089,017,000 JPY
2,763,899,000 JPY
Accumulated depreciation
-2,208,727,000 JPY
-1,998,463,000 JPY
Property, plant and equipment
Vessels
Vessels, net
0 JPY
0 JPY
Own-used assets
Leased assets
1,210,188,000 JPY
1,085,994,000 JPY
Accumulated depreciation
-748,875,000 JPY
-625,079,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
407,405,000 JPY
421,175,000 JPY
Vehicles
Vehicles, net
823,076,000 JPY
737,361,000 JPY
Intangible assets
566,002,000 JPY
494,066,000 JPY
575,601,000 JPY
516,795,000 JPY
Software
518,908,000 JPY
468,636,000 JPY
105,156,000 JPY
70,606,000 JPY
Other
32,778,000 JPY
21,326,000 JPY
33,263,000 JPY
21,377,000 JPY
Leased assets
11,154,000 JPY
941,000 JPY
14,253,000 JPY
1,883,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
28,403,015,000 JPY
21,186,975,000 JPY
31,578,924,000 JPY
23,846,627,000 JPY
Shares of subsidiaries and associates
6,097,520,000 JPY
6,097,520,000 JPY
Investments in capital
9,000,000 JPY
9,000,000 JPY
Investments and other assets
32,742,278,000 JPY
31,268,788,000 JPY
35,757,834,000 JPY
33,942,243,000 JPY
Long-term loans receivable
527,150,000 JPY
1,377,150,000 JPY
555,230,000 JPY
1,403,550,000 JPY
Guarantee deposits
1,154,393,000 JPY
1,156,651,000 JPY
Long-term prepaid expenses
JPY
22,621,000 JPY
Deferred tax assets
579,589,000 JPY
573,507,000 JPY
Allowance for doubtful accounts
-194,522,000 JPY
-36,552,000 JPY
-194,882,000 JPY
-36,911,000 JPY
Other
1,691,856,000 JPY
267,682,000 JPY
1,734,943,000 JPY
268,035,000 JPY
Prepaid pension costs
1,155,478,000 JPY
1,118,007,000 JPY
Investments in capital of subsidiaries and associates
57,140,000 JPY
57,140,000 JPY
Non-current assets
103,309,804,000 JPY
76,982,835,000 JPY
106,843,100,000 JPY
80,318,433,000 JPY
Other assets
Other assets
Assets
110,426,862,000 JPY
14,037,369,000 JPY
124,464,232,000 JPY
29,469,695,000 JPY
153,933,928,000 JPY
99,912,882,000 JPY
14,590,699,000 JPY
106,536,024,000 JPY
29,900,236,000 JPY
151,026,960,000 JPY
121,126,723,000 JPY
100,872,481,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
15,639,083,000 JPY
8,612,137,000 JPY
17,573,524,000 JPY
9,456,800,000 JPY
Long-term borrowings
4,284,540,000 JPY
65,000,000 JPY
5,050,712,000 JPY
JPY
Deferred tax liabilities
4,033,328,000 JPY
3,141,901,000 JPY
4,532,197,000 JPY
3,727,551,000 JPY
Other
714,887,000 JPY
528,731,000 JPY
981,790,000 JPY
703,140,000 JPY
Lease liabilities
637,105,000 JPY
336,305,000 JPY
702,618,000 JPY
346,576,000 JPY
Asset retirement obligations
2,096,787,000 JPY
2,066,627,000 JPY
2,067,410,000 JPY
2,047,586,000 JPY
Provision for retirement benefits
2,457,646,000 JPY
2,616,021,000 JPY
Current liabilities
11,957,268,000 JPY
9,014,102,000 JPY
11,661,273,000 JPY
8,905,001,000 JPY
Accounts payable - trade
4,976,470,000 JPY
5,405,864,000 JPY
4,933,244,000 JPY
5,079,328,000 JPY
Accounts payable - other
908,132,000 JPY
1,120,583,000 JPY
Accrued expenses
389,318,000 JPY
314,185,000 JPY
Income taxes payable
996,376,000 JPY
542,979,000 JPY
927,556,000 JPY
771,623,000 JPY
Accrued consumption taxes
JPY
38,455,000 JPY
Deposits received
133,968,000 JPY
170,300,000 JPY
Other
3,116,265,000 JPY
194,734,000 JPY
3,181,103,000 JPY
176,788,000 JPY
Liabilities
27,596,352,000 JPY
17,626,240,000 JPY
29,234,797,000 JPY
18,361,802,000 JPY
Shareholders' equity
103,347,801,000 JPY
70,925,382,000 JPY
99,188,696,000 JPY
69,178,109,000 JPY
Share capital
2,350,704,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
Capital surplus
1,597,043,000 JPY
1,278,373,000 JPY
1,597,043,000 JPY
1,278,373,000 JPY
Legal capital surplus
1,273,431,000 JPY
1,273,431,000 JPY
Other capital surplus
4,942,000 JPY
4,942,000 JPY
Retained earnings
101,564,613,000 JPY
69,571,662,000 JPY
97,469,563,000 JPY
67,888,443,000 JPY
Legal retained earnings
587,676,000 JPY
587,676,000 JPY
Other retained earnings
Retained earnings brought forward
17,576,970,000 JPY
16,886,000,000 JPY
Treasury shares
-2,164,560,000 JPY
-2,275,358,000 JPY
-2,228,615,000 JPY
-2,339,413,000 JPY
Valuation and translation adjustments
17,497,573,000 JPY
11,361,259,000 JPY
17,615,845,000 JPY
13,332,570,000 JPY
Valuation difference on available-for-sale securities
12,457,824,000 JPY
11,361,259,000 JPY
14,805,154,000 JPY
13,332,570,000 JPY
Net assets
-2,275,358,000 JPY
1,278,373,000 JPY
11,361,259,000 JPY
1,273,431,000 JPY
12,457,824,000 JPY
494,347,000 JPY
5,492,201,000 JPY
70,925,382,000 JPY
51,000,000,000 JPY
2,350,704,000 JPY
103,347,801,000 JPY
17,497,573,000 JPY
-2,164,560,000 JPY
25,253,000 JPY
4,545,401,000 JPY
381,762,000 JPY
2,350,704,000 JPY
1,597,043,000 JPY
4,942,000 JPY
69,571,662,000 JPY
587,676,000 JPY
101,564,613,000 JPY
17,576,970,000 JPY
126,337,575,000 JPY
82,286,642,000 JPY
11,361,259,000 JPY
4,987,619,000 JPY
2,350,704,000 JPY
261,741,000 JPY
69,178,109,000 JPY
1,273,431,000 JPY
-2,339,413,000 JPY
67,888,443,000 JPY
13,332,570,000 JPY
13,332,570,000 JPY
14,805,154,000 JPY
1,597,043,000 JPY
27,989,000 JPY
587,676,000 JPY
386,777,000 JPY
97,469,563,000 JPY
16,886,000,000 JPY
1,278,373,000 JPY
50,000,000,000 JPY
-2,228,615,000 JPY
4,942,000 JPY
2,350,704,000 JPY
121,792,162,000 JPY
99,188,696,000 JPY
17,615,845,000 JPY
2,548,949,000 JPY
82,510,679,000 JPY
9,270,399,000 JPY
7,750,673,000 JPY
66,216,451,000 JPY
587,676,000 JPY
832,574,000 JPY
2,350,704,000 JPY
2,350,704,000 JPY
16,211,572,000 JPY
4,942,000 JPY
7,750,673,000 JPY
95,269,669,000 JPY
75,180,514,000 JPY
8,346,825,000 JPY
1,597,043,000 JPY
1,278,373,000 JPY
-2,304,891,000 JPY
30,424,000 JPY
-2,415,690,000 JPY
386,777,000 JPY
49,000,000,000 JPY
91,000,000 JPY
4,395,041,000 JPY
1,273,431,000 JPY
108,935,110,000 JPY
67,429,840,000 JPY
93,626,812,000 JPY
Liabilities and net assets
153,933,928,000 JPY
99,912,882,000 JPY
151,026,960,000 JPY
100,872,481,000 JPY
Liabilities
Non-current liabilities
Provisions
Provision for retirement benefits for directors (and other officers)
6,098,000 JPY
4,211,000 JPY
Current liabilities
Current portion of long-term borrowings
510,956,000 JPY
20,000,000 JPY
554,756,000 JPY
5,000,000 JPY
Lease liabilities
486,199,000 JPY
156,070,000 JPY
419,356,000 JPY
140,392,000 JPY
Deposits received
Provisions
Provision for bonuses
1,860,270,000 JPY
1,217,401,000 JPY
1,645,257,000 JPY
1,058,924,000 JPY
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.