Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,177,739,000 JPY
1,760,591,000 JPY
1,996,744,000 JPY
1,807,018,000 JPY
Contract assets
JPY
JPY
Prepaid expenses
201,776,000 JPY
208,722,000 JPY
Supplies
8,465,000 JPY
8,238,000 JPY
10,378,000 JPY
10,185,000 JPY
Advance payments to suppliers
JPY
27,013,000 JPY
Merchandise
48,638,000 JPY
47,549,000 JPY
46,146,000 JPY
44,818,000 JPY
Allowance for doubtful accounts
-7,527,000 JPY
-6,397,000 JPY
-5,395,000 JPY
-5,395,000 JPY
Other
380,991,000 JPY
264,934,000 JPY
351,552,000 JPY
241,570,000 JPY
Current assets
3,848,057,000 JPY
3,615,717,000 JPY
3,518,834,000 JPY
3,432,470,000 JPY
Non-current assets
Property, plant and equipment
3,989,991,000 JPY
3,549,621,000 JPY
3,885,187,000 JPY
3,451,267,000 JPY
Land
1,107,259,000 JPY
935,730,000 JPY
1,107,259,000 JPY
935,730,000 JPY
Buildings
Buildings, net
2,312,814,000 JPY
2,256,710,000 JPY
Leased assets, net
72,306,000 JPY
71,418,000 JPY
57,788,000 JPY
58,248,000 JPY
Construction in progress
JPY
JPY
2,662,000 JPY
2,662,000 JPY
Other, net
182,024,000 JPY
148,813,000 JPY
Structures
Structures, net
53,189,000 JPY
55,135,000 JPY
Other
912,292,000 JPY
840,291,000 JPY
Accumulated depreciation
-730,268,000 JPY
-691,477,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
105,723,000 JPY
82,878,000 JPY
Accumulated depreciation
-33,416,000 JPY
-25,090,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
176,469,000 JPY
142,779,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
148,405,000 JPY
4,052,000 JPY
9,978,000 JPY
3,216,000 JPY
Intangible assets
319,844,000 JPY
176,032,000 JPY
189,940,000 JPY
189,405,000 JPY
Software
162,561,000 JPY
177,038,000 JPY
Other
171,439,000 JPY
9,418,000 JPY
179,962,000 JPY
9,150,000 JPY
Other intangible assets
Investments and other assets
Investment securities
10,620,000 JPY
10,620,000 JPY
10,620,000 JPY
10,620,000 JPY
Shares of subsidiaries and associates
339,271,000 JPY
132,271,000 JPY
Investments and other assets
1,314,609,000 JPY
1,712,197,000 JPY
1,269,101,000 JPY
1,428,367,000 JPY
Investments in capital
60,000 JPY
60,000 JPY
Long-term loans receivable
30,371,000 JPY
234,549,000 JPY
33,729,000 JPY
207,232,000 JPY
Guarantee deposits
973,450,000 JPY
952,470,000 JPY
928,019,000 JPY
922,417,000 JPY
Long-term prepaid expenses
16,703,000 JPY
16,074,000 JPY
Deferred tax assets
221,041,000 JPY
222,449,000 JPY
224,522,000 JPY
225,196,000 JPY
Allowance for doubtful accounts
-123,442,000 JPY
-141,189,000 JPY
Other
79,125,000 JPY
59,514,000 JPY
72,209,000 JPY
55,685,000 JPY
Non-current assets
5,624,445,000 JPY
5,437,851,000 JPY
5,344,229,000 JPY
5,069,040,000 JPY
Other assets
Other assets
Assets
9,472,503,000 JPY
7,106,504,000 JPY
10,530,000 JPY
7,515,874,000 JPY
1,956,628,000 JPY
9,053,568,000 JPY
398,838,000 JPY
6,300,735,000 JPY
8,863,064,000 JPY
13,239,000 JPY
6,746,052,000 JPY
2,117,012,000 JPY
432,077,000 JPY
8,501,511,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,134,901,000 JPY
1,966,233,000 JPY
2,000,028,000 JPY
1,807,227,000 JPY
Long-term borrowings
1,470,359,000 JPY
1,347,083,000 JPY
1,383,691,000 JPY
1,225,723,000 JPY
Deferred tax liabilities
35,197,000 JPY
36,182,000 JPY
Other
23,734,000 JPY
7,200,000 JPY
23,136,000 JPY
7,800,000 JPY
Lease liabilities
53,893,000 JPY
53,111,000 JPY
39,886,000 JPY
39,886,000 JPY
Asset retirement obligations
542,308,000 JPY
530,694,000 JPY
509,021,000 JPY
506,099,000 JPY
Provision for retirement benefits
5,266,000 JPY
5,342,000 JPY
Current liabilities
3,478,552,000 JPY
3,330,292,000 JPY
3,388,577,000 JPY
3,307,783,000 JPY
Accounts payable - trade
141,794,000 JPY
129,669,000 JPY
166,662,000 JPY
138,324,000 JPY
Accounts payable - other
758,263,000 JPY
809,071,000 JPY
659,938,000 JPY
730,286,000 JPY
Accrued expenses
366,863,000 JPY
249,841,000 JPY
Income taxes payable
85,511,000 JPY
84,033,000 JPY
133,644,000 JPY
132,212,000 JPY
Advances received
857,710,000 JPY
811,042,000 JPY
841,172,000 JPY
840,819,000 JPY
Accrued consumption taxes
137,653,000 JPY
123,480,000 JPY
Deposits received
51,057,000 JPY
56,889,000 JPY
Other
608,252,000 JPY
2,942,000 JPY
458,557,000 JPY
2,335,000 JPY
Asset retirement obligations
2,942,000 JPY
2,335,000 JPY
Liabilities
5,613,454,000 JPY
5,296,525,000 JPY
5,388,605,000 JPY
5,115,010,000 JPY
Shareholders' equity
3,871,183,000 JPY
3,757,043,000 JPY
3,512,339,000 JPY
3,386,500,000 JPY
Share capital
100,000,000 JPY
100,000,000 JPY
235,108,000 JPY
235,108,000 JPY
Capital surplus
313,457,000 JPY
313,457,000 JPY
178,349,000 JPY
178,349,000 JPY
Legal capital surplus
175,108,000 JPY
175,108,000 JPY
Other capital surplus
138,349,000 JPY
3,240,000 JPY
Retained earnings
3,723,413,000 JPY
3,609,273,000 JPY
3,364,570,000 JPY
3,238,730,000 JPY
Legal retained earnings
2,035,000 JPY
2,035,000 JPY
Other retained earnings
Retained earnings brought forward
3,155,215,000 JPY
2,750,758,000 JPY
Treasury shares
-265,687,000 JPY
-265,687,000 JPY
-265,687,000 JPY
-265,687,000 JPY
Valuation and translation adjustments
-12,134,000 JPY
-37,881,000 JPY
Net assets
252,023,000 JPY
3,757,043,000 JPY
138,349,000 JPY
3,609,273,000 JPY
200,000,000 JPY
2,035,000 JPY
3,723,413,000 JPY
3,155,215,000 JPY
3,859,048,000 JPY
100,000,000 JPY
3,871,183,000 JPY
-12,134,000 JPY
-265,687,000 JPY
-265,687,000 JPY
-12,134,000 JPY
3,757,043,000 JPY
313,457,000 JPY
100,000,000 JPY
175,108,000 JPY
313,457,000 JPY
3,386,500,000 JPY
175,108,000 JPY
178,349,000 JPY
200,000,000 JPY
-265,687,000 JPY
3,238,730,000 JPY
-265,687,000 JPY
285,936,000 JPY
3,240,000 JPY
178,349,000 JPY
235,108,000 JPY
3,474,458,000 JPY
3,512,339,000 JPY
-37,881,000 JPY
2,035,000 JPY
-37,881,000 JPY
3,386,500,000 JPY
235,108,000 JPY
3,364,570,000 JPY
2,750,758,000 JPY
235,108,000 JPY
235,108,000 JPY
2,035,000 JPY
2,435,140,000 JPY
200,000,000 JPY
3,240,000 JPY
3,175,654,000 JPY
3,086,407,000 JPY
178,349,000 JPY
178,349,000 JPY
-265,655,000 JPY
175,108,000 JPY
3,151,640,000 JPY
-265,655,000 JPY
-24,013,000 JPY
3,086,407,000 JPY
3,027,852,000 JPY
2,938,605,000 JPY
301,430,000 JPY
-24,013,000 JPY
Liabilities and net assets
9,472,503,000 JPY
9,053,568,000 JPY
8,863,064,000 JPY
8,501,511,000 JPY
Liabilities
Non-current liabilities
Provisions
Long-term guarantee deposits
22,877,000 JPY
22,374,000 JPY
Current liabilities
Lease liabilities
9,414,000 JPY
9,218,000 JPY
5,285,000 JPY
5,285,000 JPY
Current portion of long-term borrowings
808,508,000 JPY
739,266,000 JPY
929,432,000 JPY
849,774,000 JPY
Deposits received
Contract liabilities
857,710,000 JPY
841,172,000 JPY
Provision for bonuses
206,154,000 JPY
189,473,000 JPY
191,549,000 JPY
178,532,000 JPY
Provisions
Other liabilities
Other liabilities
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.