Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
87,064,000,000 JPY
58,324,000,000 JPY
91,744,000,000 JPY
66,920,000,000 JPY
Notes receivable - trade
976,000,000 JPY
27,000,000 JPY
572,000,000 JPY
33,000,000 JPY
Short-term loans receivable
12,461,000,000 JPY
10,177,000,000 JPY
Accounts receivable - trade
57,364,000,000 JPY
52,953,000,000 JPY
53,573,000,000 JPY
47,670,000,000 JPY
Accounts receivable - other
592,000,000 JPY
556,000,000 JPY
Contract assets
897,000,000 JPY
456,000,000 JPY
Prepaid expenses
785,000,000 JPY
839,000,000 JPY
Merchandise and finished goods
28,419,000,000 JPY
20,118,000,000 JPY
27,548,000,000 JPY
18,903,000,000 JPY
Work in process
6,722,000,000 JPY
2,756,000,000 JPY
4,805,000,000 JPY
1,933,000,000 JPY
Raw materials and supplies
22,185,000,000 JPY
9,927,000,000 JPY
18,653,000,000 JPY
9,216,000,000 JPY
Allowance for doubtful accounts
-206,000,000 JPY
-34,000,000 JPY
-195,000,000 JPY
-30,000,000 JPY
Other
4,992,000,000 JPY
585,000,000 JPY
4,143,000,000 JPY
1,479,000,000 JPY
Current assets
211,978,000,000 JPY
159,351,000,000 JPY
204,863,000,000 JPY
157,701,000,000 JPY
Non-current assets
Property, plant and equipment
Land
20,343,000,000 JPY
11,375,000,000 JPY
20,393,000,000 JPY
11,440,000,000 JPY
Buildings
Buildings, net
18,038,000,000 JPY
14,612,000,000 JPY
Property, plant and equipment
85,069,000,000 JPY
62,061,000,000 JPY
74,695,000,000 JPY
52,986,000,000 JPY
Leased assets, net
77,000,000 JPY
23,000,000 JPY
123,000,000 JPY
32,000,000 JPY
Construction in progress
15,854,000,000 JPY
15,076,000,000 JPY
11,325,000,000 JPY
10,339,000,000 JPY
Other, net
3,157,000,000 JPY
2,940,000,000 JPY
Structures
Structures, net
3,930,000,000 JPY
3,899,000,000 JPY
Machinery and equipment
Machinery and equipment, net
11,702,000,000 JPY
10,734,000,000 JPY
Other
18,856,000,000 JPY
18,178,000,000 JPY
Accumulated depreciation
-15,698,000,000 JPY
-15,238,000,000 JPY
Own-used assets
Leased assets
573,000,000 JPY
544,000,000 JPY
Accumulated depreciation
-495,000,000 JPY
-421,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
1,847,000,000 JPY
1,888,000,000 JPY
Vehicles
Vehicles, net
67,000,000 JPY
38,000,000 JPY
Intangible assets
Intangible assets
1,950,000,000 JPY
1,175,000,000 JPY
2,166,000,000 JPY
1,373,000,000 JPY
Software
685,000,000 JPY
759,000,000 JPY
Leasehold interests in land
126,000,000 JPY
126,000,000 JPY
Other
1,950,000,000 JPY
28,000,000 JPY
2,166,000,000 JPY
30,000,000 JPY
Leased assets
334,000,000 JPY
456,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
12,354,000,000 JPY
12,354,000,000 JPY
Investment securities
41,864,000,000 JPY
39,933,000,000 JPY
51,192,000,000 JPY
49,085,000,000 JPY
Investments and other assets
58,198,000,000 JPY
63,512,000,000 JPY
59,723,000,000 JPY
69,058,000,000 JPY
Long-term loans receivable
8,000,000 JPY
334,000,000 JPY
7,000,000 JPY
761,000,000 JPY
Long-term prepaid expenses
1,097,000,000 JPY
553,000,000 JPY
Deferred tax assets
1,212,000,000 JPY
1,144,000,000 JPY
Other
5,707,000,000 JPY
639,000,000 JPY
1,661,000,000 JPY
640,000,000 JPY
Allowance for doubtful accounts
-151,000,000 JPY
0 JPY
-60,000,000 JPY
0 JPY
Prepaid pension costs
3,285,000,000 JPY
2,922,000,000 JPY
Investments in capital of subsidiaries and associates
5,868,000,000 JPY
2,739,000,000 JPY
Non-current assets
145,218,000,000 JPY
126,749,000,000 JPY
136,585,000,000 JPY
123,418,000,000 JPY
Other assets
Other assets
Assets
270,001,000,000 JPY
87,194,000,000 JPY
357,196,000,000 JPY
286,101,000,000 JPY
265,377,000,000 JPY
133,322,000,000 JPY
77,144,000,000 JPY
4,624,000,000 JPY
54,911,000,000 JPY
242,541,000,000 JPY
94,662,000,000 JPY
341,449,000,000 JPY
246,786,000,000 JPY
281,120,000,000 JPY
4,245,000,000 JPY
47,125,000,000 JPY
127,759,000,000 JPY
67,656,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
1,490,000,000 JPY
700,000,000 JPY
1,607,000,000 JPY
700,000,000 JPY
Deposits received
4,328,000,000 JPY
22,059,000,000 JPY
4,316,000,000 JPY
23,107,000,000 JPY
Accounts payable - trade
18,192,000,000 JPY
16,918,000,000 JPY
Accounts payable - other
6,925,000,000 JPY
5,767,000,000 JPY
Lease liabilities
254,000,000 JPY
253,000,000 JPY
Current portion of long-term borrowings
816,000,000 JPY
500,000,000 JPY
JPY
JPY
Accrued expenses
1,904,000,000 JPY
956,000,000 JPY
1,753,000,000 JPY
892,000,000 JPY
Income taxes payable
7,682,000,000 JPY
6,257,000,000 JPY
7,339,000,000 JPY
5,716,000,000 JPY
Asset retirement obligations
174,000,000 JPY
158,000,000 JPY
534,000,000 JPY
518,000,000 JPY
Deposits received
Contract liabilities
5,218,000,000 JPY
3,903,000,000 JPY
Other
13,871,000,000 JPY
2,105,000,000 JPY
11,553,000,000 JPY
312,000,000 JPY
Current liabilities
58,325,000,000 JPY
60,422,000,000 JPY
54,129,000,000 JPY
57,451,000,000 JPY
Accrued consumption taxes
JPY
1,073,000,000 JPY
Provisions
Provision for bonuses
3,915,000,000 JPY
2,567,000,000 JPY
3,655,000,000 JPY
2,443,000,000 JPY
Non-current liabilities
Long-term borrowings
2,008,000,000 JPY
1,850,000,000 JPY
2,775,000,000 JPY
2,350,000,000 JPY
Non-current liabilities
19,321,000,000 JPY
10,193,000,000 JPY
21,412,000,000 JPY
13,164,000,000 JPY
Deferred tax liabilities
11,561,000,000 JPY
7,819,000,000 JPY
12,927,000,000 JPY
10,183,000,000 JPY
Other
269,000,000 JPY
498,000,000 JPY
198,000,000 JPY
599,000,000 JPY
Lease liabilities
473,000,000 JPY
530,000,000 JPY
Asset retirement obligations
22,000,000 JPY
17,000,000 JPY
23,000,000 JPY
17,000,000 JPY
Liabilities
77,646,000,000 JPY
70,616,000,000 JPY
75,541,000,000 JPY
70,616,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
246,724,000,000 JPY
195,289,000,000 JPY
231,894,000,000 JPY
184,814,000,000 JPY
Share capital
17,742,000,000 JPY
17,742,000,000 JPY
17,742,000,000 JPY
17,742,000,000 JPY
Capital surplus
15,058,000,000 JPY
15,113,000,000 JPY
15,052,000,000 JPY
15,113,000,000 JPY
Legal capital surplus
15,113,000,000 JPY
15,113,000,000 JPY
Retained earnings
220,195,000,000 JPY
168,706,000,000 JPY
206,309,000,000 JPY
159,168,000,000 JPY
Legal retained earnings
3,156,000,000 JPY
3,156,000,000 JPY
Other retained earnings
Retained earnings brought forward
134,667,000,000 JPY
125,035,000,000 JPY
Treasury shares
-6,271,000,000 JPY
-6,271,000,000 JPY
-7,209,000,000 JPY
-7,209,000,000 JPY
Valuation and translation adjustments
31,803,000,000 JPY
20,194,000,000 JPY
33,108,000,000 JPY
25,690,000,000 JPY
Valuation difference on available-for-sale securities
21,072,000,000 JPY
20,194,000,000 JPY
26,685,000,000 JPY
25,690,000,000 JPY
Net assets
3,081,000,000 JPY
-6,271,000,000 JPY
15,113,000,000 JPY
20,194,000,000 JPY
15,113,000,000 JPY
21,072,000,000 JPY
4,294,000,000 JPY
1,022,000,000 JPY
195,289,000,000 JPY
27,800,000,000 JPY
17,742,000,000 JPY
246,724,000,000 JPY
31,803,000,000 JPY
-6,271,000,000 JPY
6,437,000,000 JPY
17,742,000,000 JPY
15,058,000,000 JPY
JPY
168,706,000,000 JPY
3,156,000,000 JPY
220,195,000,000 JPY
134,667,000,000 JPY
279,550,000,000 JPY
215,484,000,000 JPY
20,194,000,000 JPY
904,000,000 JPY
17,742,000,000 JPY
1,993,000,000 JPY
184,814,000,000 JPY
15,113,000,000 JPY
-7,209,000,000 JPY
159,168,000,000 JPY
25,690,000,000 JPY
25,690,000,000 JPY
26,685,000,000 JPY
15,052,000,000 JPY
3,156,000,000 JPY
206,309,000,000 JPY
125,035,000,000 JPY
15,113,000,000 JPY
27,800,000,000 JPY
-7,209,000,000 JPY
JPY
17,742,000,000 JPY
265,907,000,000 JPY
231,894,000,000 JPY
33,108,000,000 JPY
4,429,000,000 JPY
210,504,000,000 JPY
3,176,000,000 JPY
24,588,000,000 JPY
20,582,000,000 JPY
145,727,000,000 JPY
3,156,000,000 JPY
2,683,000,000 JPY
17,742,000,000 JPY
17,742,000,000 JPY
111,490,000,000 JPY
0 JPY
20,582,000,000 JPY
214,588,000,000 JPY
188,866,000,000 JPY
21,725,000,000 JPY
15,052,000,000 JPY
15,113,000,000 JPY
-10,299,000,000 JPY
-10,299,000,000 JPY
27,800,000,000 JPY
180,000,000 JPY
825,000,000 JPY
240,002,000,000 JPY
15,113,000,000 JPY
168,283,000,000 JPY
192,092,000,000 JPY
3,279,000,000 JPY
Liabilities and net assets
357,196,000,000 JPY
286,101,000,000 JPY
341,449,000,000 JPY
281,120,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.