Semi-Annual Consolidated Statement Of Cash Flows

FUJI MEDIA HOLDINGS, INC. - Filing #7247176

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
4,056,000,000 JPY
-128,000,000 JPY
54,401,000,000 JPY
31,963,000,000 JPY
Depreciation
19,740,000,000 JPY
18,437,000,000 JPY
Impairment losses
28,057,000,000 JPY
514,000,000 JPY
Amortization of goodwill
-351,000,000 JPY
-469,000,000 JPY
Interest and dividend income
-5,463,000,000 JPY
-4,779,000,000 JPY
Interest expenses
2,654,000,000 JPY
1,875,000,000 JPY
Increase (decrease) in retirement benefit liability
-2,440,000,000 JPY
-1,042,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-2,911,000,000 JPY
-1,378,000,000 JPY
Decrease (increase) in trade receivables
26,775,000,000 JPY
461,000,000 JPY
Decrease (increase) in inventories
15,167,000,000 JPY
11,362,000,000 JPY
Increase (decrease) in trade payables
1,272,000,000 JPY
1,031,000,000 JPY
Other, net
-5,675,000,000 JPY
-1,272,000,000 JPY
Subtotal
70,115,000,000 JPY
62,005,000,000 JPY
Interest and dividends received
6,487,000,000 JPY
5,714,000,000 JPY
Interest paid
-2,632,000,000 JPY
-1,749,000,000 JPY
Income taxes paid
-15,618,000,000 JPY
-18,282,000,000 JPY
Net cash provided by (used in) operating activities
58,449,000,000 JPY
47,801,000,000 JPY
Cash flows from investing activities
Purchase of securities
-158,148,000,000 JPY
-186,849,000,000 JPY
Purchase of property, plant and equipment
-61,245,000,000 JPY
-97,711,000,000 JPY
Purchase of investment securities
-13,819,000,000 JPY
-21,989,000,000 JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,289,000,000 JPY
JPY
Other, net
-3,634,000,000 JPY
-1,197,000,000 JPY
Net cash provided by (used in) investing activities
-37,492,000,000 JPY
-106,535,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
JPY
19,911,000,000 JPY
Proceeds from long-term borrowings
50,000,000,000 JPY
81,000,000,000 JPY
Repayments of long-term borrowings
-29,203,000,000 JPY
-39,772,000,000 JPY
Redemption of bonds
JPY
-10,000,000,000 JPY
Purchase of treasury shares
-15,000,000,000 JPY
-10,000,000,000 JPY
Dividends paid
-10,579,000,000 JPY
-12,088,000,000 JPY
Net cash provided by (used in) financing activities
2,463,000,000 JPY
25,240,000,000 JPY
Other, net
-1,353,000,000 JPY
-810,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
710,000,000 JPY
1,388,000,000 JPY
Net increase (decrease) in cash and cash equivalents
24,130,000,000 JPY
-32,104,000,000 JPY
Cash and cash equivalents
123,112,000,000 JPY
98,982,000,000 JPY
130,155,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.