Semi-Annual Balance Sheet

tenox corporation - Filing #7247112

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,230,351,000 JPY
9,451,222,000 JPY
8,367,784,000 JPY
7,754,819,000 JPY
Securities
200,000,000 JPY
JPY
Other
384,762,000 JPY
47,840,000 JPY
417,463,000 JPY
266,128,000 JPY
Allowance for doubtful accounts
-1,518,000 JPY
-108,378,000 JPY
-2,010,000 JPY
-123,444,000 JPY
Current assets
16,957,282,000 JPY
16,112,259,000 JPY
15,285,271,000 JPY
14,341,279,000 JPY
Accounts receivable - other
362,646,000 JPY
357,155,000 JPY
716,331,000 JPY
704,060,000 JPY
Prepaid expenses
62,104,000 JPY
53,365,000 JPY
Non-current assets
Property, plant and equipment
2,892,705,000 JPY
2,513,538,000 JPY
2,587,641,000 JPY
2,347,018,000 JPY
Property, plant and equipment
Buildings
420,711,000 JPY
398,424,000 JPY
Accumulated depreciation
-228,644,000 JPY
-209,619,000 JPY
Buildings, net
192,066,000 JPY
188,804,000 JPY
Structures
173,127,000 JPY
165,293,000 JPY
Accumulated depreciation
-92,051,000 JPY
-86,255,000 JPY
Structures, net
81,075,000 JPY
79,037,000 JPY
Machinery and equipment
6,358,586,000 JPY
5,952,771,000 JPY
Accumulated depreciation
-5,091,835,000 JPY
-4,863,148,000 JPY
Machinery and equipment, net
1,266,751,000 JPY
1,089,623,000 JPY
Vehicles
4,780,000 JPY
780,000 JPY
Accumulated depreciation
-1,279,000 JPY
-779,000 JPY
Vehicles, net
3,500,000 JPY
0 JPY
Tools, furniture and fixtures
1,938,108,000 JPY
1,913,334,000 JPY
1,853,575,000 JPY
1,829,459,000 JPY
Accumulated depreciation
-1,753,749,000 JPY
-1,730,926,000 JPY
-1,663,357,000 JPY
-1,641,393,000 JPY
Tools, furniture and fixtures, net
184,358,000 JPY
182,407,000 JPY
190,217,000 JPY
188,065,000 JPY
Land
954,278,000 JPY
783,778,000 JPY
954,278,000 JPY
783,778,000 JPY
Leased assets
12,424,000 JPY
12,424,000 JPY
Accumulated depreciation
-8,466,000 JPY
-6,266,000 JPY
Leased assets, net
3,958,000 JPY
6,158,000 JPY
Construction in progress
JPY
11,549,000 JPY
Other
186,460,000 JPY
32,914,000 JPY
Accumulated depreciation
-33,515,000 JPY
-11,183,000 JPY
Other, net
152,945,000 JPY
21,731,000 JPY
Intangible assets
Intangible assets
195,153,000 JPY
184,927,000 JPY
104,358,000 JPY
90,622,000 JPY
Goodwill
7,586,000 JPY
JPY
7,586,000 JPY
JPY
JPY
JPY
11,922,000 JPY
JPY
11,922,000 JPY
JPY
Software
134,053,000 JPY
62,662,000 JPY
Other
187,566,000 JPY
50,873,000 JPY
92,436,000 JPY
27,960,000 JPY
Investments and other assets
Investment securities
572,862,000 JPY
535,605,000 JPY
632,069,000 JPY
597,976,000 JPY
Investments and other assets
1,027,919,000 JPY
1,199,358,000 JPY
1,089,719,000 JPY
1,356,015,000 JPY
Shares of subsidiaries and associates
100,497,000 JPY
200,210,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Long-term loans receivable from subsidiaries and associates
161,174,000 JPY
155,160,000 JPY
Distressed receivables
825,000 JPY
JPY
Long-term prepaid expenses
2,440,000 JPY
3,944,000 JPY
Deferred tax assets
39,496,000 JPY
2,356,000 JPY
41,633,000 JPY
4,855,000 JPY
Other
419,458,000 JPY
2,984,000 JPY
419,089,000 JPY
3,992,000 JPY
Allowance for doubtful accounts
-3,897,000 JPY
-3,325,000 JPY
-3,072,000 JPY
-2,500,000 JPY
Non-current assets
4,115,778,000 JPY
3,897,824,000 JPY
3,781,719,000 JPY
3,793,656,000 JPY
Assets
10,314,722,000 JPY
21,073,060,000 JPY
20,010,083,000 JPY
10,758,338,000 JPY
794,569,000 JPY
9,709,410,000 JPY
254,358,000 JPY
10,612,318,000 JPY
8,454,672,000 JPY
19,066,990,000 JPY
18,134,935,000 JPY
268,901,000 JPY
9,569,998,000 JPY
773,418,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
280,299,000 JPY
200,607,000 JPY
Lease liabilities
37,041,000 JPY
2,285,000 JPY
4,383,000 JPY
2,416,000 JPY
Income taxes payable
370,384,000 JPY
363,160,000 JPY
30,906,000 JPY
27,401,000 JPY
Other
1,089,482,000 JPY
7,013,000 JPY
663,946,000 JPY
5,598,000 JPY
Current liabilities
6,966,916,000 JPY
6,772,404,000 JPY
5,742,731,000 JPY
5,581,595,000 JPY
Accounts payable - other
369,791,000 JPY
314,203,000 JPY
Non-current liabilities
Non-current liabilities
814,813,000 JPY
576,458,000 JPY
634,655,000 JPY
540,471,000 JPY
Lease liabilities
136,423,000 JPY
2,085,000 JPY
6,993,000 JPY
4,370,000 JPY
Other
45,024,000 JPY
33,182,000 JPY
37,247,000 JPY
26,947,000 JPY
Liabilities
7,781,730,000 JPY
7,348,863,000 JPY
6,377,386,000 JPY
6,122,067,000 JPY
Other liabilities
Provision for retirement benefits
443,482,000 JPY
420,633,000 JPY
Provision for bonuses
132,996,000 JPY
114,900,000 JPY
118,840,000 JPY
102,100,000 JPY
Other liabilities
Net assets
Share capital
1,710,900,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
2,330,219,000 JPY
2,330,219,000 JPY
Other capital surplus
23,123,000 JPY
10,037,000 JPY
Capital surplus
2,353,342,000 JPY
2,353,342,000 JPY
2,340,256,000 JPY
2,340,256,000 JPY
Retained earnings
Legal retained earnings
149,517,000 JPY
149,517,000 JPY
Other retained earnings
Retained earnings brought forward
5,871,869,000 JPY
5,345,029,000 JPY
Other retained earnings
Retained earnings
9,162,481,000 JPY
8,821,387,000 JPY
8,685,750,000 JPY
8,294,547,000 JPY
Treasury shares
-486,091,000 JPY
-486,091,000 JPY
-540,658,000 JPY
-540,658,000 JPY
Shareholders' equity
12,740,631,000 JPY
12,399,537,000 JPY
12,196,248,000 JPY
11,805,045,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
215,277,000 JPY
213,673,000 JPY
118,514,000 JPY
118,186,000 JPY
Valuation and translation adjustments
203,099,000 JPY
213,673,000 JPY
106,512,000 JPY
118,186,000 JPY
Net assets
48,009,000 JPY
-486,091,000 JPY
2,353,342,000 JPY
213,673,000 JPY
2,330,219,000 JPY
215,277,000 JPY
299,589,000 JPY
12,399,537,000 JPY
2,800,000,000 JPY
1,710,900,000 JPY
12,740,631,000 JPY
203,099,000 JPY
-486,091,000 JPY
-12,177,000 JPY
1,710,900,000 JPY
2,353,342,000 JPY
23,123,000 JPY
8,821,387,000 JPY
149,517,000 JPY
9,162,481,000 JPY
5,871,869,000 JPY
13,291,330,000 JPY
12,661,220,000 JPY
48,009,000 JPY
213,673,000 JPY
89,636,000 JPY
297,207,000 JPY
1,710,900,000 JPY
11,805,045,000 JPY
2,330,219,000 JPY
-540,658,000 JPY
8,294,547,000 JPY
118,186,000 JPY
118,186,000 JPY
118,514,000 JPY
2,340,256,000 JPY
149,517,000 JPY
8,685,750,000 JPY
5,345,029,000 JPY
2,340,256,000 JPY
2,800,000,000 JPY
-540,658,000 JPY
10,037,000 JPY
1,710,900,000 JPY
12,689,604,000 JPY
12,196,248,000 JPY
89,636,000 JPY
106,512,000 JPY
-12,002,000 JPY
12,012,868,000 JPY
89,636,000 JPY
17,983,000 JPY
31,706,000 JPY
8,145,922,000 JPY
149,517,000 JPY
-11,115,000 JPY
1,710,900,000 JPY
1,710,900,000 JPY
5,196,404,000 JPY
JPY
31,706,000 JPY
12,065,674,000 JPY
11,751,369,000 JPY
29,098,000 JPY
2,330,219,000 JPY
2,330,219,000 JPY
-557,014,000 JPY
-557,014,000 JPY
2,800,000,000 JPY
294,103,000 JPY
2,330,219,000 JPY
12,467,397,000 JPY
11,630,026,000 JPY
8,581,570,000 JPY
89,636,000 JPY
Share acquisition rights
48,009,000 JPY
48,009,000 JPY
89,636,000 JPY
89,636,000 JPY
Liabilities and net assets
21,073,060,000 JPY
20,010,083,000 JPY
19,066,990,000 JPY
18,134,935,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.