Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
863,000,000 JPY
2,393,000,000 JPY
809,000,000 JPY
2,428,000,000 JPY
Property, plant and equipment
30,000,000 JPY
28,000,000 JPY
35,000,000 JPY
32,000,000 JPY
Buildings
Buildings, net
22,000,000 JPY
22,000,000 JPY
26,000,000 JPY
25,000,000 JPY
Leased assets, net
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Other, net
7,000,000 JPY
6,000,000 JPY
Accumulated depreciation
-58,000,000 JPY
-52,000,000 JPY
Other
Intangible assets
0 JPY
0 JPY
0 JPY
0 JPY
Other
0 JPY
0 JPY
0 JPY
0 JPY
Investments and other assets
833,000,000 JPY
2,364,000,000 JPY
774,000,000 JPY
2,395,000,000 JPY
Investment securities
66,000,000 JPY
66,000,000 JPY
68,000,000 JPY
68,000,000 JPY
Shares of subsidiaries and associates
1,549,000,000 JPY
1,636,000,000 JPY
Long-term prepaid expenses
19,000,000 JPY
20,000,000 JPY
Deferred tax assets
612,000,000 JPY
610,000,000 JPY
549,000,000 JPY
549,000,000 JPY
Other
145,000,000 JPY
118,000,000 JPY
148,000,000 JPY
120,000,000 JPY
Allowance for doubtful accounts
-73,000,000 JPY
-75,000,000 JPY
Other assets
Current assets
11,869,000,000 JPY
10,150,000,000 JPY
13,723,000,000 JPY
12,171,000,000 JPY
Cash and deposits
10,081,000,000 JPY
8,475,000,000 JPY
11,919,000,000 JPY
10,491,000,000 JPY
Accounts receivable - trade
1,451,000,000 JPY
1,389,000,000 JPY
1,614,000,000 JPY
1,543,000,000 JPY
Prepaid expenses
51,000,000 JPY
33,000,000 JPY
Other
298,000,000 JPY
211,000,000 JPY
159,000,000 JPY
72,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
0 JPY
-1,000,000 JPY
-1,000,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
5,000,000 JPY
4,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
82,000,000 JPY
83,000,000 JPY
Current assets
Other assets
Assets
348,000,000 JPY
12,384,000,000 JPY
JPY
12,732,000,000 JPY
12,544,000,000 JPY
12,732,000,000 JPY
14,457,000,000 JPY
75,000,000 JPY
14,532,000,000 JPY
JPY
14,532,000,000 JPY
14,599,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
3,704,000,000 JPY
3,389,000,000 JPY
4,158,000,000 JPY
3,855,000,000 JPY
Accounts payable - trade
1,285,000,000 JPY
1,263,000,000 JPY
1,408,000,000 JPY
1,388,000,000 JPY
Accounts payable - other
518,000,000 JPY
507,000,000 JPY
650,000,000 JPY
634,000,000 JPY
Accrued expenses
32,000,000 JPY
31,000,000 JPY
Income taxes payable
3,000,000 JPY
JPY
269,000,000 JPY
264,000,000 JPY
Accrued consumption taxes
JPY
28,000,000 JPY
Advances received
1,679,000,000 JPY
1,428,000,000 JPY
1,595,000,000 JPY
1,351,000,000 JPY
Deposits received
5,000,000 JPY
4,000,000 JPY
Other
59,000,000 JPY
0 JPY
82,000,000 JPY
0 JPY
Non-current liabilities
Non-current liabilities
JPY
JPY
0 JPY
0 JPY
Lease liabilities
JPY
JPY
0 JPY
0 JPY
Current liabilities
Lease liabilities
0 JPY
0 JPY
1,000,000 JPY
1,000,000 JPY
Deposits received
Provisions
Provision for bonuses
79,000,000 JPY
73,000,000 JPY
72,000,000 JPY
72,000,000 JPY
Liabilities
20,000,000 JPY
3,683,000,000 JPY
JPY
3,704,000,000 JPY
3,389,000,000 JPY
3,704,000,000 JPY
4,153,000,000 JPY
5,000,000 JPY
4,158,000,000 JPY
JPY
4,158,000,000 JPY
3,855,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,764,000,000 JPY
9,129,000,000 JPY
10,139,000,000 JPY
10,704,000,000 JPY
Share capital
414,000,000 JPY
414,000,000 JPY
414,000,000 JPY
414,000,000 JPY
Capital surplus
477,000,000 JPY
548,000,000 JPY
484,000,000 JPY
554,000,000 JPY
Legal capital surplus
189,000,000 JPY
189,000,000 JPY
Other capital surplus
359,000,000 JPY
365,000,000 JPY
Retained earnings
9,598,000,000 JPY
9,892,000,000 JPY
9,862,000,000 JPY
10,357,000,000 JPY
Other retained earnings
Retained earnings brought forward
9,892,000,000 JPY
10,357,000,000 JPY
Treasury shares
-1,725,000,000 JPY
-1,725,000,000 JPY
-622,000,000 JPY
-622,000,000 JPY
Valuation and translation adjustments
117,000,000 JPY
9,000,000 JPY
129,000,000 JPY
6,000,000 JPY
Valuation difference on available-for-sale securities
9,000,000 JPY
9,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Share acquisition rights
15,000,000 JPY
15,000,000 JPY
32,000,000 JPY
32,000,000 JPY
Net assets
15,000,000 JPY
-1,725,000,000 JPY
548,000,000 JPY
9,000,000 JPY
189,000,000 JPY
9,000,000 JPY
131,000,000 JPY
9,129,000,000 JPY
414,000,000 JPY
8,764,000,000 JPY
117,000,000 JPY
-1,725,000,000 JPY
108,000,000 JPY
414,000,000 JPY
477,000,000 JPY
359,000,000 JPY
9,892,000,000 JPY
9,598,000,000 JPY
9,892,000,000 JPY
9,028,000,000 JPY
9,154,000,000 JPY
15,000,000 JPY
9,000,000 JPY
32,000,000 JPY
71,000,000 JPY
414,000,000 JPY
10,704,000,000 JPY
189,000,000 JPY
-622,000,000 JPY
10,357,000,000 JPY
6,000,000 JPY
6,000,000 JPY
6,000,000 JPY
484,000,000 JPY
9,862,000,000 JPY
10,357,000,000 JPY
554,000,000 JPY
-622,000,000 JPY
365,000,000 JPY
414,000,000 JPY
10,373,000,000 JPY
10,139,000,000 JPY
32,000,000 JPY
129,000,000 JPY
123,000,000 JPY
10,743,000,000 JPY
33,000,000 JPY
66,000,000 JPY
3,000,000 JPY
9,849,000,000 JPY
62,000,000 JPY
414,000,000 JPY
414,000,000 JPY
9,849,000,000 JPY
701,000,000 JPY
3,000,000 JPY
9,292,000,000 JPY
9,510,000,000 JPY
3,000,000 JPY
820,000,000 JPY
890,000,000 JPY
-1,681,000,000 JPY
-1,681,000,000 JPY
39,000,000 JPY
189,000,000 JPY
9,431,000,000 JPY
9,473,000,000 JPY
9,738,000,000 JPY
33,000,000 JPY
Liabilities and net assets
12,732,000,000 JPY
12,544,000,000 JPY
14,532,000,000 JPY
14,599,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.