Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,195,000,000 JPY
22,000,000 JPY
1,561,000,000 JPY
527,000,000 JPY
Other
1,442,000,000 JPY
265,000,000 JPY
591,000,000 JPY
33,000,000 JPY
Allowance for doubtful accounts
-7,000,000 JPY
-4,000,000 JPY
-7,000,000 JPY
-4,000,000 JPY
Current assets
32,444,000,000 JPY
25,154,000,000 JPY
32,411,000,000 JPY
25,505,000,000 JPY
Accounts receivable - other
350,000,000 JPY
158,000,000 JPY
Prepaid expenses
123,000,000 JPY
115,000,000 JPY
Non-current assets
Property, plant and equipment
17,644,000,000 JPY
11,398,000,000 JPY
16,757,000,000 JPY
11,223,000,000 JPY
Property, plant and equipment
Buildings
8,731,000,000 JPY
8,673,000,000 JPY
Accumulated depreciation
-5,323,000,000 JPY
-5,302,000,000 JPY
Accumulated impairment
-7,000,000 JPY
-7,000,000 JPY
Buildings, net
3,400,000,000 JPY
3,363,000,000 JPY
Structures
2,471,000,000 JPY
2,410,000,000 JPY
Accumulated depreciation
-2,247,000,000 JPY
-2,226,000,000 JPY
Accumulated impairment
0 JPY
0 JPY
Structures, net
224,000,000 JPY
183,000,000 JPY
Machinery and equipment
21,748,000,000 JPY
21,246,000,000 JPY
Accumulated depreciation
-17,488,000,000 JPY
-17,251,000,000 JPY
Accumulated impairment
-21,000,000 JPY
-23,000,000 JPY
Machinery and equipment, net
4,238,000,000 JPY
3,971,000,000 JPY
Vehicles
128,000,000 JPY
107,000,000 JPY
Accumulated depreciation
-106,000,000 JPY
-89,000,000 JPY
Vehicles, net
22,000,000 JPY
18,000,000 JPY
Tools, furniture and fixtures
1,833,000,000 JPY
1,789,000,000 JPY
Accumulated depreciation
-1,525,000,000 JPY
-1,510,000,000 JPY
Accumulated impairment
0 JPY
0 JPY
Tools, furniture and fixtures, net
307,000,000 JPY
278,000,000 JPY
Land
4,535,000,000 JPY
3,197,000,000 JPY
4,658,000,000 JPY
3,291,000,000 JPY
Construction in progress
7,000,000 JPY
7,000,000 JPY
171,000,000 JPY
115,000,000 JPY
Other
Other, net
515,000,000 JPY
446,000,000 JPY
Accumulated depreciation
-37,345,000,000 JPY
-36,833,000,000 JPY
Intangible assets
Intangible assets
470,000,000 JPY
407,000,000 JPY
495,000,000 JPY
419,000,000 JPY
Leasehold interests in land
359,000,000 JPY
359,000,000 JPY
Software
38,000,000 JPY
51,000,000 JPY
Other
470,000,000 JPY
495,000,000 JPY
Investments and other assets
Investment securities
8,394,000,000 JPY
7,494,000,000 JPY
10,353,000,000 JPY
9,610,000,000 JPY
Shares of subsidiaries and associates
5,987,000,000 JPY
5,987,000,000 JPY
Investments and other assets
12,387,000,000 JPY
16,671,000,000 JPY
14,577,000,000 JPY
18,609,000,000 JPY
Investments in capital
0 JPY
0 JPY
Investments in capital of subsidiaries and associates
555,000,000 JPY
555,000,000 JPY
Long-term prepaid expenses
0 JPY
0 JPY
Deferred tax assets
125,000,000 JPY
173,000,000 JPY
Other
348,000,000 JPY
171,000,000 JPY
404,000,000 JPY
222,000,000 JPY
Allowance for doubtful accounts
-42,000,000 JPY
-34,000,000 JPY
-45,000,000 JPY
-34,000,000 JPY
Non-current assets
30,502,000,000 JPY
28,477,000,000 JPY
31,829,000,000 JPY
30,252,000,000 JPY
Assets
-973,000,000 JPY
3,810,000,000 JPY
58,971,000,000 JPY
1,138,000,000 JPY
62,946,000,000 JPY
53,631,000,000 JPY
63,919,000,000 JPY
65,946,000,000 JPY
-1,705,000,000 JPY
3,709,000,000 JPY
1,416,000,000 JPY
60,821,000,000 JPY
64,240,000,000 JPY
55,758,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
4,828,000,000 JPY
3,209,000,000 JPY
4,905,000,000 JPY
3,446,000,000 JPY
Short-term borrowings
420,000,000 JPY
3,122,000,000 JPY
400,000,000 JPY
3,747,000,000 JPY
Income taxes payable
786,000,000 JPY
560,000,000 JPY
1,019,000,000 JPY
711,000,000 JPY
Other
2,659,000,000 JPY
0 JPY
3,285,000,000 JPY
JPY
Current liabilities
9,893,000,000 JPY
9,390,000,000 JPY
10,295,000,000 JPY
10,427,000,000 JPY
Accounts payable - other
649,000,000 JPY
806,000,000 JPY
Non-current liabilities
Non-current liabilities
3,625,000,000 JPY
2,056,000,000 JPY
4,269,000,000 JPY
2,701,000,000 JPY
Asset retirement obligations
635,000,000 JPY
519,000,000 JPY
Other
117,000,000 JPY
22,000,000 JPY
141,000,000 JPY
22,000,000 JPY
Liabilities
13,519,000,000 JPY
11,446,000,000 JPY
14,564,000,000 JPY
13,129,000,000 JPY
Other liabilities
Provision for retirement benefits for directors (and other officers)
8,000,000 JPY
44,000,000 JPY
Provision for bonuses
640,000,000 JPY
381,000,000 JPY
647,000,000 JPY
399,000,000 JPY
Deferred tax liabilities
2,554,000,000 JPY
2,020,000,000 JPY
3,256,000,000 JPY
2,679,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
33,000,000 JPY
20,000,000 JPY
37,000,000 JPY
24,000,000 JPY
Net assets
Share capital
2,500,000,000 JPY
2,500,000,000 JPY
2,500,000,000 JPY
2,500,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
4,036,000,000 JPY
4,036,000,000 JPY
Other capital surplus
91,000,000 JPY
JPY
Capital surplus
4,141,000,000 JPY
4,128,000,000 JPY
4,049,000,000 JPY
4,036,000,000 JPY
Retained earnings
Legal retained earnings
497,000,000 JPY
497,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,884,000,000 JPY
4,312,000,000 JPY
Other retained earnings
Retained earnings
38,519,000,000 JPY
32,482,000,000 JPY
37,266,000,000 JPY
31,411,000,000 JPY
Treasury shares
-570,000,000 JPY
-570,000,000 JPY
-477,000,000 JPY
-477,000,000 JPY
Shareholders' equity
44,590,000,000 JPY
38,540,000,000 JPY
43,339,000,000 JPY
37,470,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,913,000,000 JPY
3,645,000,000 JPY
5,327,000,000 JPY
5,158,000,000 JPY
Deferred gains or losses on hedges
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
4,761,000,000 JPY
3,644,000,000 JPY
6,279,000,000 JPY
5,158,000,000 JPY
Net assets
0 JPY
-570,000,000 JPY
4,128,000,000 JPY
3,645,000,000 JPY
4,036,000,000 JPY
3,913,000,000 JPY
262,000,000 JPY
74,000,000 JPY
38,540,000,000 JPY
29,100,000,000 JPY
2,500,000,000 JPY
44,590,000,000 JPY
4,761,000,000 JPY
-570,000,000 JPY
585,000,000 JPY
2,500,000,000 JPY
4,141,000,000 JPY
91,000,000 JPY
32,482,000,000 JPY
497,000,000 JPY
38,519,000,000 JPY
2,884,000,000 JPY
49,426,000,000 JPY
42,185,000,000 JPY
0 JPY
3,644,000,000 JPY
0 JPY
0 JPY
0 JPY
57,000,000 JPY
2,500,000,000 JPY
517,000,000 JPY
37,470,000,000 JPY
4,036,000,000 JPY
-477,000,000 JPY
31,411,000,000 JPY
5,158,000,000 JPY
5,158,000,000 JPY
5,327,000,000 JPY
4,049,000,000 JPY
497,000,000 JPY
37,266,000,000 JPY
4,312,000,000 JPY
4,036,000,000 JPY
26,600,000,000 JPY
-477,000,000 JPY
0 JPY
JPY
2,500,000,000 JPY
49,676,000,000 JPY
43,339,000,000 JPY
6,279,000,000 JPY
434,000,000 JPY
42,628,000,000 JPY
0 JPY
4,820,000,000 JPY
4,395,000,000 JPY
29,089,000,000 JPY
497,000,000 JPY
295,000,000 JPY
2,500,000,000 JPY
2,500,000,000 JPY
4,191,000,000 JPY
4,398,000,000 JPY
40,677,000,000 JPY
39,549,000,000 JPY
4,467,000,000 JPY
4,049,000,000 JPY
4,036,000,000 JPY
-474,000,000 JPY
-474,000,000 JPY
24,400,000,000 JPY
55,000,000 JPY
59,000,000 JPY
4,036,000,000 JPY
45,558,000,000 JPY
35,151,000,000 JPY
34,603,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Liabilities and net assets
62,946,000,000 JPY
53,631,000,000 JPY
64,240,000,000 JPY
55,758,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.