Quarterly Consolidated Statement Of Cash Flows

Disruptors Inc. - Filing #7246765

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
390,000,000 JPY
356,000,000 JPY
-1,736,000,000 JPY
-1,334,000,000 JPY
Depreciation
211,000,000 JPY
289,000,000 JPY
Impairment losses
JPY
1,746,000,000 JPY
Amortization of goodwill
85,000,000 JPY
149,000,000 JPY
Interest and dividend income
0 JPY
0 JPY
Interest expenses
7,000,000 JPY
8,000,000 JPY
Decrease (increase) in trade receivables
-23,000,000 JPY
26,000,000 JPY
Increase (decrease) in trade payables
49,000,000 JPY
32,000,000 JPY
Other, net
19,000,000 JPY
43,000,000 JPY
Subtotal
659,000,000 JPY
554,000,000 JPY
Interest and dividends received
0 JPY
0 JPY
Interest paid
-7,000,000 JPY
-8,000,000 JPY
Income taxes paid
-82,000,000 JPY
-226,000,000 JPY
Net cash provided by (used in) operating activities
539,000,000 JPY
304,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,000,000 JPY
-25,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
0 JPY
Proceeds from sale of investment securities
5,000,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-986,000,000 JPY
Other, net
JPY
3,000,000 JPY
Net cash provided by (used in) investing activities
37,000,000 JPY
-1,137,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-398,000,000 JPY
-453,000,000 JPY
Dividends paid
-102,000,000 JPY
-50,000,000 JPY
Net cash provided by (used in) financing activities
-500,000,000 JPY
-504,000,000 JPY
Net increase (decrease) in cash and cash equivalents
76,000,000 JPY
-1,336,000,000 JPY
Cash and cash equivalents
1,067,000,000 JPY
990,000,000 JPY
2,327,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.