Consolidated Statement Of Cash Flows

Disruptors Inc. - Filing #7246765

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
390,000,000 JPY
356,000,000 JPY
-1,736,000,000 JPY
-1,334,000,000 JPY
Depreciation
211,000,000 JPY
289,000,000 JPY
Impairment losses
JPY
1,746,000,000 JPY
Amortization of goodwill
85,000,000 JPY
149,000,000 JPY
Interest and dividend income
0 JPY
0 JPY
Interest expenses
7,000,000 JPY
8,000,000 JPY
Decrease (increase) in trade receivables
-23,000,000 JPY
26,000,000 JPY
Subtotal
659,000,000 JPY
554,000,000 JPY
Income taxes paid
-82,000,000 JPY
-226,000,000 JPY
Increase (decrease) in trade payables
49,000,000 JPY
32,000,000 JPY
Net cash provided by (used in) operating activities
539,000,000 JPY
304,000,000 JPY
Other, net
19,000,000 JPY
43,000,000 JPY
Interest and dividends received
0 JPY
0 JPY
Interest paid
-7,000,000 JPY
-8,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-5,000,000 JPY
-25,000,000 JPY
Proceeds from sale of property, plant and equipment
0 JPY
0 JPY
Net cash provided by (used in) investing activities
37,000,000 JPY
-1,137,000,000 JPY
Proceeds from sale of investment securities
5,000,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
JPY
-986,000,000 JPY
Other, net
JPY
3,000,000 JPY
Cash flows from financing activities
Dividends paid
-102,000,000 JPY
-50,000,000 JPY
Repayments of long-term borrowings
-398,000,000 JPY
-453,000,000 JPY
Net cash provided by (used in) financing activities
-500,000,000 JPY
-504,000,000 JPY
Net increase (decrease) in cash and cash equivalents
76,000,000 JPY
-1,336,000,000 JPY
Cash and cash equivalents
1,067,000,000 JPY
990,000,000 JPY
2,327,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.