Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
1,642,000,000 JPY
299,000,000 JPY
1,552,000,000 JPY
1,055,000,000 JPY
Cash and deposits
1,067,000,000 JPY
179,000,000 JPY
990,000,000 JPY
682,000,000 JPY
Accounts receivable - trade
517,000,000 JPY
46,000,000 JPY
493,000,000 JPY
346,000,000 JPY
Advance payments to suppliers
JPY
1,000,000 JPY
Prepaid expenses
8,000,000 JPY
13,000,000 JPY
Other
62,000,000 JPY
17,000,000 JPY
70,000,000 JPY
2,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
JPY
-2,000,000 JPY
0 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
19,000,000 JPY
21,000,000 JPY
Property, plant and equipment
34,000,000 JPY
28,000,000 JPY
38,000,000 JPY
35,000,000 JPY
Other, net
10,000,000 JPY
12,000,000 JPY
Accumulated depreciation
-18,000,000 JPY
-13,000,000 JPY
Other
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
5,000,000 JPY
9,000,000 JPY
Intangible assets
Goodwill
306,000,000 JPY
70,000,000 JPY
377,000,000 JPY
377,000,000 JPY
JPY
JPY
JPY
83,000,000 JPY
379,000,000 JPY
462,000,000 JPY
462,000,000 JPY
9,000,000 JPY
Software
20,000,000 JPY
JPY
32,000,000 JPY
30,000,000 JPY
Intangible assets
1,975,000,000 JPY
JPY
2,263,000,000 JPY
1,740,000,000 JPY
Other intangible assets
Investments and other assets
135,000,000 JPY
2,774,000,000 JPY
169,000,000 JPY
761,000,000 JPY
Investment securities
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Shares of subsidiaries and associates
2,652,000,000 JPY
602,000,000 JPY
Deferred tax assets
16,000,000 JPY
8,000,000 JPY
11,000,000 JPY
11,000,000 JPY
Other
4,000,000 JPY
4,000,000 JPY
Investments and other assets
Non-current assets
2,145,000,000 JPY
2,803,000,000 JPY
2,471,000,000 JPY
2,538,000,000 JPY
Other assets
Current assets
Short-term loans receivable
48,000,000 JPY
JPY
Other assets
Assets
3,788,000,000 JPY
3,103,000,000 JPY
4,023,000,000 JPY
3,594,000,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
623,000,000 JPY
245,000,000 JPY
856,000,000 JPY
435,000,000 JPY
Long-term borrowings
605,000,000 JPY
245,000,000 JPY
828,000,000 JPY
435,000,000 JPY
Deferred tax liabilities
18,000,000 JPY
23,000,000 JPY
Other
JPY
4,000,000 JPY
Current liabilities
966,000,000 JPY
263,000,000 JPY
1,078,000,000 JPY
747,000,000 JPY
Accounts payable - trade
178,000,000 JPY
JPY
128,000,000 JPY
27,000,000 JPY
Accounts payable - other
229,000,000 JPY
37,000,000 JPY
358,000,000 JPY
313,000,000 JPY
Accrued expenses
38,000,000 JPY
3,000,000 JPY
42,000,000 JPY
22,000,000 JPY
Income taxes payable
82,000,000 JPY
30,000,000 JPY
12,000,000 JPY
11,000,000 JPY
Accrued consumption taxes
61,000,000 JPY
5,000,000 JPY
Advances received
0 JPY
JPY
Deposits received
14,000,000 JPY
1,000,000 JPY
13,000,000 JPY
6,000,000 JPY
Other
0 JPY
0 JPY
Liabilities
1,589,000,000 JPY
508,000,000 JPY
1,935,000,000 JPY
1,182,000,000 JPY
Shareholders' equity
2,198,000,000 JPY
2,594,000,000 JPY
2,088,000,000 JPY
2,411,000,000 JPY
Share capital
395,000,000 JPY
395,000,000 JPY
395,000,000 JPY
395,000,000 JPY
Capital surplus
364,000,000 JPY
364,000,000 JPY
364,000,000 JPY
364,000,000 JPY
Legal capital surplus
353,000,000 JPY
353,000,000 JPY
Other capital surplus
10,000,000 JPY
10,000,000 JPY
Retained earnings
1,649,000,000 JPY
2,045,000,000 JPY
1,540,000,000 JPY
1,863,000,000 JPY
Legal retained earnings
8,000,000 JPY
8,000,000 JPY
Other retained earnings
Retained earnings brought forward
2,037,000,000 JPY
1,854,000,000 JPY
Treasury shares
-211,000,000 JPY
-211,000,000 JPY
-211,000,000 JPY
-211,000,000 JPY
Net assets
2,594,000,000 JPY
10,000,000 JPY
2,045,000,000 JPY
8,000,000 JPY
1,649,000,000 JPY
2,037,000,000 JPY
2,198,000,000 JPY
395,000,000 JPY
2,198,000,000 JPY
-211,000,000 JPY
-211,000,000 JPY
2,594,000,000 JPY
364,000,000 JPY
395,000,000 JPY
353,000,000 JPY
364,000,000 JPY
2,411,000,000 JPY
353,000,000 JPY
364,000,000 JPY
-211,000,000 JPY
1,863,000,000 JPY
-211,000,000 JPY
10,000,000 JPY
364,000,000 JPY
395,000,000 JPY
2,088,000,000 JPY
2,088,000,000 JPY
8,000,000 JPY
2,411,000,000 JPY
395,000,000 JPY
1,540,000,000 JPY
1,854,000,000 JPY
395,000,000 JPY
395,000,000 JPY
3,316,000,000 JPY
23,000,000 JPY
3,695,000,000 JPY
3,828,000,000 JPY
377,000,000 JPY
377,000,000 JPY
-269,000,000 JPY
353,000,000 JPY
3,695,000,000 JPY
-269,000,000 JPY
3,828,000,000 JPY
3,192,000,000 JPY
3,325,000,000 JPY
8,000,000 JPY
Liabilities and net assets
3,788,000,000 JPY
3,103,000,000 JPY
4,023,000,000 JPY
3,594,000,000 JPY
Liabilities
Non-current liabilities
Current liabilities
Current portion of long-term borrowings
223,000,000 JPY
190,000,000 JPY
398,000,000 JPY
361,000,000 JPY
Deposits received
Contract liabilities
134,000,000 JPY
JPY
116,000,000 JPY
5,000,000 JPY
Provisions
Provision for bonuses
3,000,000 JPY
2,000,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.