Consolidated Balance Sheet

DAISHINKU CORP. - Filing #7246637

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
18,707,732,000 JPY
6,744,688,000 JPY
24,539,199,000 JPY
11,175,438,000 JPY
Notes and accounts receivable - trade
9,039,881,000 JPY
9,646,343,000 JPY
Notes receivable - trade
198,782,000 JPY
175,007,000 JPY
268,113,000 JPY
145,030,000 JPY
Accounts receivable - trade
8,841,098,000 JPY
8,851,307,000 JPY
9,378,230,000 JPY
8,783,989,000 JPY
Contract assets
30,799,000 JPY
114,681,000 JPY
Merchandise and finished goods
5,180,147,000 JPY
2,288,488,000 JPY
5,168,581,000 JPY
2,018,634,000 JPY
Prepaid expenses
163,021,000 JPY
187,712,000 JPY
Work in process
6,353,313,000 JPY
3,870,558,000 JPY
6,165,762,000 JPY
3,731,616,000 JPY
Raw materials and supplies
6,492,699,000 JPY
2,947,637,000 JPY
5,080,355,000 JPY
2,193,734,000 JPY
Other
3,141,882,000 JPY
4,353,858,000 JPY
1,661,378,000 JPY
3,838,558,000 JPY
Allowance for doubtful accounts
-12,081,000 JPY
-2,522,000 JPY
-13,835,000 JPY
-2,673,000 JPY
Current assets
48,934,375,000 JPY
29,392,045,000 JPY
52,362,467,000 JPY
32,072,041,000 JPY
Non-current assets
40,956,320,000 JPY
35,632,989,000 JPY
38,702,155,000 JPY
32,104,667,000 JPY
Investments and other assets
5,073,644,000 JPY
14,271,010,000 JPY
5,877,617,000 JPY
15,276,379,000 JPY
Investment securities
2,759,028,000 JPY
917,918,000 JPY
2,925,984,000 JPY
1,748,592,000 JPY
Long-term loans receivable
899,000 JPY
1,043,000 JPY
Deferred tax assets
531,987,000 JPY
25,876,000 JPY
637,335,000 JPY
JPY
Other
348,327,000 JPY
268,527,000 JPY
1,206,512,000 JPY
582,727,000 JPY
Allowance for doubtful accounts
-27,800,000 JPY
-27,800,000 JPY
-27,800,000 JPY
-27,800,000 JPY
Non-current assets
Property, plant and equipment
34,892,605,000 JPY
20,465,481,000 JPY
31,587,646,000 JPY
15,708,029,000 JPY
Land
5,962,024,000 JPY
4,543,959,000 JPY
5,964,533,000 JPY
4,543,959,000 JPY
Buildings, net
8,436,706,000 JPY
1,614,200,000 JPY
Leased assets, net
362,570,000 JPY
25,053,000 JPY
228,664,000 JPY
125,268,000 JPY
Construction in progress
5,787,115,000 JPY
2,695,285,000 JPY
8,830,349,000 JPY
5,917,481,000 JPY
Property, plant and equipment
Buildings and structures
28,040,197,000 JPY
20,959,555,000 JPY
Accumulated depreciation
-18,242,057,000 JPY
-17,942,809,000 JPY
Buildings and structures, net
9,798,139,000 JPY
3,016,746,000 JPY
Own-used assets
Machinery, equipment and vehicles
61,908,843,000 JPY
61,469,657,000 JPY
Accumulated depreciation
-50,173,881,000 JPY
-49,268,189,000 JPY
Machinery, equipment and vehicles, net
11,734,961,000 JPY
12,201,468,000 JPY
Leased assets
940,238,000 JPY
992,673,000 JPY
Accumulated depreciation
-577,668,000 JPY
-764,009,000 JPY
Vehicles
Vehicles, net
1,873,000 JPY
3,186,000 JPY
Intangible assets
Other intangible assets
Other
2,802,000 JPY
22,000 JPY
Telephone subscription right
12,591,000 JPY
12,591,000 JPY
Intangible assets
990,070,000 JPY
896,497,000 JPY
1,236,891,000 JPY
1,120,258,000 JPY
Software
881,102,000 JPY
1,107,644,000 JPY
Investments and other assets
Retirement benefit asset
1,461,200,000 JPY
1,134,541,000 JPY
Assets
-12,032,875,000 JPY
10,988,858,000 JPY
53,509,974,000 JPY
1,380,407,000 JPY
27,529,799,000 JPY
7,426,727,000 JPY
89,890,695,000 JPY
1,087,802,000 JPY
65,025,035,000 JPY
101,923,570,000 JPY
104,107,864,000 JPY
-13,043,241,000 JPY
52,452,147,000 JPY
1,103,557,000 JPY
1,412,156,000 JPY
11,722,743,000 JPY
29,086,839,000 JPY
8,330,420,000 JPY
91,064,623,000 JPY
64,176,708,000 JPY
Liabilities
Current liabilities
Short-term borrowings
8,455,985,000 JPY
7,000,000,000 JPY
2,376,990,000 JPY
400,000,000 JPY
Notes and accounts payable - trade
3,378,663,000 JPY
2,617,382,000 JPY
Deposits received
30,457,000 JPY
28,374,000 JPY
Income taxes payable
473,468,000 JPY
83,980,000 JPY
479,574,000 JPY
74,356,000 JPY
Accounts payable - other
2,056,325,000 JPY
1,142,386,000 JPY
1,684,180,000 JPY
761,172,000 JPY
Lease liabilities
116,168,000 JPY
25,680,000 JPY
140,194,000 JPY
102,061,000 JPY
Current portion of long-term borrowings
8,485,282,000 JPY
6,151,949,000 JPY
11,629,640,000 JPY
8,475,952,000 JPY
Accrued expenses
309,576,000 JPY
294,439,000 JPY
Provisions
Provision for bonuses
710,743,000 JPY
676,048,000 JPY
713,786,000 JPY
677,493,000 JPY
Other
1,197,570,000 JPY
4,022,000 JPY
1,070,130,000 JPY
11,547,000 JPY
Current liabilities
24,874,535,000 JPY
19,629,753,000 JPY
20,711,960,000 JPY
14,451,380,000 JPY
Non-current liabilities
Long-term borrowings
16,335,798,000 JPY
13,652,784,000 JPY
19,776,032,000 JPY
16,304,717,000 JPY
Deferred tax liabilities
1,809,276,000 JPY
JPY
1,939,636,000 JPY
194,405,000 JPY
Retirement benefit liability
1,150,031,000 JPY
1,224,331,000 JPY
Lease liabilities
254,074,000 JPY
JPY
91,911,000 JPY
25,680,000 JPY
Other
219,466,000 JPY
JPY
178,218,000 JPY
65,912,000 JPY
Non-current liabilities
19,796,165,000 JPY
13,680,302,000 JPY
23,304,347,000 JPY
16,619,020,000 JPY
Asset retirement obligations
27,518,000 JPY
27,518,000 JPY
28,304,000 JPY
28,304,000 JPY
Liabilities
44,670,701,000 JPY
33,310,056,000 JPY
44,016,308,000 JPY
31,070,401,000 JPY
Liabilities and net assets
Shareholders' equity
31,142,881,000 JPY
31,415,554,000 JPY
32,060,143,000 JPY
32,409,039,000 JPY
Share capital
19,344,883,000 JPY
19,344,883,000 JPY
19,344,883,000 JPY
19,344,883,000 JPY
Capital surplus
5,795,140,000 JPY
5,781,500,000 JPY
7,172,364,000 JPY
7,158,724,000 JPY
Retained earnings
6,185,572,000 JPY
6,471,885,000 JPY
7,473,320,000 JPY
7,835,856,000 JPY
Treasury shares
-182,714,000 JPY
-182,714,000 JPY
-1,930,424,000 JPY
-1,930,424,000 JPY
Valuation and translation adjustments
5,912,025,000 JPY
299,424,000 JPY
6,648,425,000 JPY
697,268,000 JPY
Valuation difference on available-for-sale securities
502,670,000 JPY
299,424,000 JPY
1,257,965,000 JPY
697,268,000 JPY
Foreign currency translation adjustment
4,733,023,000 JPY
4,916,324,000 JPY
Non-controlling interests
8,165,086,000 JPY
8,339,745,000 JPY
Net assets
-182,714,000 JPY
5,781,500,000 JPY
299,424,000 JPY
5,781,500,000 JPY
502,670,000 JPY
676,331,000 JPY
8,165,086,000 JPY
31,415,554,000 JPY
19,344,883,000 JPY
31,142,881,000 JPY
5,912,025,000 JPY
-182,714,000 JPY
4,733,023,000 JPY
19,344,883,000 JPY
5,795,140,000 JPY
JPY
6,471,885,000 JPY
6,185,572,000 JPY
6,471,885,000 JPY
45,219,993,000 JPY
31,714,978,000 JPY
299,424,000 JPY
8,339,745,000 JPY
19,344,883,000 JPY
474,136,000 JPY
32,409,039,000 JPY
5,781,500,000 JPY
-1,930,424,000 JPY
7,835,856,000 JPY
697,268,000 JPY
697,268,000 JPY
1,257,965,000 JPY
7,172,364,000 JPY
7,473,320,000 JPY
7,835,856,000 JPY
7,158,724,000 JPY
-1,930,424,000 JPY
1,377,224,000 JPY
19,344,883,000 JPY
47,048,314,000 JPY
32,060,143,000 JPY
6,648,425,000 JPY
4,916,324,000 JPY
33,106,307,000 JPY
4,812,905,000 JPY
332,539,000 JPY
7,866,239,000 JPY
3,318,351,000 JPY
19,344,883,000 JPY
19,344,883,000 JPY
7,866,239,000 JPY
1,377,224,000 JPY
332,539,000 JPY
31,088,569,000 JPY
32,772,738,000 JPY
1,069,484,000 JPY
7,172,364,000 JPY
7,158,724,000 JPY
-1,929,648,000 JPY
-1,929,648,000 JPY
425,069,000 JPY
7,281,144,000 JPY
5,781,500,000 JPY
43,182,619,000 JPY
32,440,199,000 JPY
6,500,970,000 JPY
Liabilities and net assets
89,890,695,000 JPY
65,025,035,000 JPY
91,064,623,000 JPY
64,176,708,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
676,331,000 JPY
474,136,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.