Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
8,638,825,000 JPY
8,801,566,000 JPY
8,269,650,000 JPY
8,425,398,000 JPY
Property, plant and equipment
6,509,694,000 JPY
6,162,049,000 JPY
6,001,509,000 JPY
5,723,805,000 JPY
Buildings
Buildings, net
4,361,590,000 JPY
3,947,393,000 JPY
Land
1,603,633,000 JPY
1,603,633,000 JPY
1,603,633,000 JPY
1,603,633,000 JPY
Construction in progress
189,000 JPY
189,000 JPY
189,000 JPY
189,000 JPY
Structures
Structures, net
15,088,000 JPY
13,677,000 JPY
Intangible assets
88,744,000 JPY
57,888,000 JPY
88,445,000 JPY
73,624,000 JPY
Goodwill
19,635,000 JPY
JPY
19,635,000 JPY
19,635,000 JPY
19,635,000 JPY
JPY
JPY
JPY
30,051,000 JPY
JPY
30,051,000 JPY
30,051,000 JPY
29,453,000 JPY
JPY
Software
38,252,000 JPY
44,170,000 JPY
Other
69,108,000 JPY
58,393,000 JPY
Other assets
Investment securities
493,094,000 JPY
493,094,000 JPY
JPY
JPY
Deferred tax assets
206,319,000 JPY
181,549,000 JPY
116,152,000 JPY
92,814,000 JPY
Investments and other assets
2,040,387,000 JPY
2,581,628,000 JPY
2,179,694,000 JPY
2,627,968,000 JPY
Shares of subsidiaries and associates
JPY
610,532,000 JPY
1,009,901,000 JPY
1,524,300,000 JPY
Guarantee deposits
1,132,111,000 JPY
1,092,765,000 JPY
911,281,000 JPY
871,848,000 JPY
Other
208,861,000 JPY
203,685,000 JPY
142,359,000 JPY
139,004,000 JPY
Current assets
3,517,752,000 JPY
2,802,478,000 JPY
2,639,503,000 JPY
2,039,636,000 JPY
Cash and deposits
2,642,584,000 JPY
2,022,092,000 JPY
2,244,108,000 JPY
1,738,154,000 JPY
Accounts receivable - trade
71,814,000 JPY
7,866,000 JPY
64,295,000 JPY
8,364,000 JPY
Supplies
6,389,000 JPY
5,302,000 JPY
9,053,000 JPY
8,605,000 JPY
Prepaid expenses
214,287,000 JPY
208,267,000 JPY
Other
745,458,000 JPY
513,110,000 JPY
257,676,000 JPY
26,096,000 JPY
Merchandise
51,990,000 JPY
39,968,000 JPY
64,786,000 JPY
50,278,000 JPY
Allowance for doubtful accounts
-486,000 JPY
-150,000 JPY
-416,000 JPY
-130,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
1,207,325,000 JPY
1,114,659,000 JPY
Accumulated depreciation
-1,022,153,000 JPY
-948,922,000 JPY
Tools, furniture and fixtures, net
185,172,000 JPY
181,548,000 JPY
165,737,000 JPY
157,246,000 JPY
Vehicles
Vehicles, net
JPY
1,665,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Other assets
Assets
9,564,814,000 JPY
2,591,763,000 JPY
6,298,950,000 JPY
2,702,908,000 JPY
12,156,578,000 JPY
11,604,044,000 JPY
9,001,858,000 JPY
562,956,000 JPY
9,075,092,000 JPY
1,321,987,000 JPY
2,747,669,000 JPY
6,327,422,000 JPY
10,909,153,000 JPY
9,587,166,000 JPY
10,465,034,000 JPY
512,074,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
19,470,000 JPY
19,300,000 JPY
26,132,000 JPY
25,563,000 JPY
Advances received
1,257,263,000 JPY
1,256,344,000 JPY
1,255,100,000 JPY
1,254,027,000 JPY
Deposits received
24,361,000 JPY
51,784,000 JPY
Accounts payable - other
404,039,000 JPY
380,190,000 JPY
497,868,000 JPY
481,613,000 JPY
Lease liabilities
128,344,000 JPY
145,218,000 JPY
Current portion of long-term borrowings
148,663,000 JPY
148,663,000 JPY
148,663,000 JPY
148,663,000 JPY
Accrued expenses
35,852,000 JPY
33,957,000 JPY
Income taxes payable
523,958,000 JPY
491,577,000 JPY
429,479,000 JPY
397,186,000 JPY
Asset retirement obligations
27,848,000 JPY
27,848,000 JPY
JPY
JPY
Other
266,350,000 JPY
133,443,000 JPY
310,113,000 JPY
169,200,000 JPY
Deposits received
Current liabilities
2,844,772,000 JPY
2,554,278,000 JPY
2,873,730,000 JPY
2,588,200,000 JPY
Provision for bonuses
68,834,000 JPY
36,697,000 JPY
61,153,000 JPY
26,203,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
1,161,774,000 JPY
1,161,774,000 JPY
1,310,438,000 JPY
1,310,438,000 JPY
Non-current liabilities
1,973,772,000 JPY
1,762,056,000 JPY
1,544,493,000 JPY
1,400,196,000 JPY
Other
9,716,000 JPY
19,393,000 JPY
16,226,000 JPY
19,425,000 JPY
Lease liabilities
214,717,000 JPY
147,495,000 JPY
Asset retirement obligations
532,299,000 JPY
525,624,000 JPY
JPY
JPY
Provision for retirement benefits
55,263,000 JPY
70,332,000 JPY
Provisions
Liabilities
4,818,545,000 JPY
4,316,334,000 JPY
4,418,223,000 JPY
3,988,397,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
7,354,075,000 JPY
7,287,363,000 JPY
6,436,976,000 JPY
6,476,637,000 JPY
Share capital
1,216,356,000 JPY
1,216,356,000 JPY
1,216,356,000 JPY
1,216,356,000 JPY
Capital surplus
410,842,000 JPY
653,340,000 JPY
410,842,000 JPY
653,340,000 JPY
Legal capital surplus
653,340,000 JPY
653,340,000 JPY
Retained earnings
5,952,903,000 JPY
5,643,693,000 JPY
5,035,597,000 JPY
4,832,761,000 JPY
Other retained earnings
Retained earnings brought forward
5,643,693,000 JPY
4,832,761,000 JPY
Treasury shares
-226,026,000 JPY
-226,026,000 JPY
-225,819,000 JPY
-225,819,000 JPY
Valuation and translation adjustments
-18,594,000 JPY
345,000 JPY
51,426,000 JPY
JPY
Valuation difference on available-for-sale securities
345,000 JPY
345,000 JPY
51,352,000 JPY
JPY
Deferred gains or losses on hedges
JPY
-240,000 JPY
Net assets
-226,026,000 JPY
653,340,000 JPY
345,000 JPY
653,340,000 JPY
345,000 JPY
JPY
2,552,000 JPY
7,287,363,000 JPY
1,216,356,000 JPY
7,354,075,000 JPY
-18,594,000 JPY
-226,026,000 JPY
-18,939,000 JPY
1,216,356,000 JPY
410,842,000 JPY
5,643,693,000 JPY
5,952,903,000 JPY
5,643,693,000 JPY
7,338,033,000 JPY
7,287,709,000 JPY
345,000 JPY
JPY
-240,000 JPY
2,527,000 JPY
1,216,356,000 JPY
27,286,000 JPY
6,476,637,000 JPY
653,340,000 JPY
-225,819,000 JPY
4,832,761,000 JPY
JPY
JPY
51,352,000 JPY
410,842,000 JPY
5,035,597,000 JPY
4,832,761,000 JPY
653,340,000 JPY
-225,819,000 JPY
1,216,356,000 JPY
6,490,930,000 JPY
6,436,976,000 JPY
51,426,000 JPY
-26,972,000 JPY
6,476,637,000 JPY
8,233,000 JPY
JPY
4,066,364,000 JPY
-33,157,000 JPY
1,216,356,000 JPY
1,216,356,000 JPY
4,066,364,000 JPY
JPY
5,784,765,000 JPY
5,936,061,000 JPY
21,527,000 JPY
410,842,000 JPY
653,340,000 JPY
JPY
JPY
20,867,000 JPY
2,922,000 JPY
5,795,921,000 JPY
653,340,000 JPY
5,936,061,000 JPY
4,157,566,000 JPY
-1,002,000 JPY
Liabilities and net assets
12,156,578,000 JPY
11,604,044,000 JPY
10,909,153,000 JPY
10,465,034,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.