Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,435,501,000 JPY
1,585,016,000 JPY
Notes receivable - trade
1,223,000 JPY
11,431,000 JPY
Accounts receivable - trade
558,740,000 JPY
654,402,000 JPY
Prepaid expenses
18,013,000 JPY
11,332,000 JPY
Finished goods
38,646,000 JPY
67,870,000 JPY
Work in process
22,766,000 JPY
25,999,000 JPY
Raw materials and supplies
181,936,000 JPY
191,475,000 JPY
Allowance for doubtful accounts
-60,000 JPY
-80,000 JPY
Other
80,981,000 JPY
160,175,000 JPY
Current assets
2,569,390,000 JPY
3,132,535,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
1,231,596,000 JPY
1,302,424,000 JPY
Land
1,657,869,000 JPY
1,657,869,000 JPY
Property, plant and equipment
4,257,098,000 JPY
4,220,494,000 JPY
Leased assets, net
209,776,000 JPY
277,311,000 JPY
Construction in progress
253,605,000 JPY
206,009,000 JPY
Structures
Structures, net
29,841,000 JPY
33,052,000 JPY
Machinery and equipment
Machinery and equipment, net
430,074,000 JPY
460,305,000 JPY
Accumulated depreciation
-11,245,763,000 JPY
-11,381,368,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
437,525,000 JPY
277,752,000 JPY
Vehicles
Vehicles, net
6,809,000 JPY
5,768,000 JPY
Intangible assets
Software
2,761,000 JPY
550,000 JPY
Intangible assets
2,761,000 JPY
550,000 JPY
Investments and other assets
1,053,658,000 JPY
1,202,194,000 JPY
Investment securities
936,557,000 JPY
1,116,747,000 JPY
Investments in capital
10,520,000 JPY
10,520,000 JPY
Long-term prepaid expenses
29,086,000 JPY
1,567,000 JPY
Allowance for doubtful accounts
-2,740,000 JPY
-3,850,000 JPY
Other
65,639,000 JPY
60,530,000 JPY
Investments and other assets
Distressed receivables
3,300,000 JPY
4,764,000 JPY
Long-term loans receivable from employees
11,139,000 JPY
11,758,000 JPY
Investment property
155,000 JPY
155,000 JPY
Non-current assets
5,313,518,000 JPY
5,423,239,000 JPY
Other assets
Other assets
Assets
235,805,000 JPY
5,378,867,000 JPY
473,559,000 JPY
6,088,232,000 JPY
1,794,675,000 JPY
7,882,908,000 JPY
478,017,000 JPY
383,234,000 JPY
5,766,745,000 JPY
6,627,997,000 JPY
1,927,777,000 JPY
8,555,774,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
2,766,194,000 JPY
2,762,432,000 JPY
Long-term borrowings
1,825,651,000 JPY
1,701,962,000 JPY
Deferred tax liabilities
170,516,000 JPY
222,926,000 JPY
Other
2,271,000 JPY
2,596,000 JPY
Lease liabilities
179,432,000 JPY
254,802,000 JPY
Asset retirement obligations
50,905,000 JPY
50,658,000 JPY
Provision for retirement benefits
95,119,000 JPY
97,358,000 JPY
Current liabilities
2,516,683,000 JPY
2,911,949,000 JPY
Notes payable - trade
7,179,000 JPY
20,003,000 JPY
Accounts payable - trade
284,981,000 JPY
333,632,000 JPY
Short-term borrowings
810,000,000 JPY
610,000,000 JPY
Accounts payable - other
400,707,000 JPY
701,507,000 JPY
Accrued expenses
JPY
88,000 JPY
Income taxes payable
6,196,000 JPY
6,430,000 JPY
Accrued consumption taxes
JPY
7,743,000 JPY
Deposits received
11,230,000 JPY
114,611,000 JPY
Unearned revenue
2,874,000 JPY
1,843,000 JPY
Liabilities
5,282,878,000 JPY
5,674,381,000 JPY
Shareholders' equity
1,266,725,000 JPY
1,399,966,000 JPY
Share capital
658,240,000 JPY
658,240,000 JPY
Capital surplus
216,248,000 JPY
214,385,000 JPY
Legal capital surplus
211,245,000 JPY
211,245,000 JPY
Retained earnings
422,229,000 JPY
553,069,000 JPY
Other retained earnings
Retained earnings brought forward
422,229,000 JPY
553,069,000 JPY
Treasury shares
-29,992,000 JPY
-25,729,000 JPY
Valuation and translation adjustments
1,333,304,000 JPY
1,481,426,000 JPY
Valuation difference on available-for-sale securities
372,328,000 JPY
507,843,000 JPY
Revaluation reserve for land
960,976,000 JPY
973,583,000 JPY
Net assets
1,266,725,000 JPY
422,229,000 JPY
5,003,000 JPY
422,229,000 JPY
960,976,000 JPY
658,240,000 JPY
-29,992,000 JPY
2,600,030,000 JPY
216,248,000 JPY
372,328,000 JPY
211,245,000 JPY
1,333,304,000 JPY
1,399,966,000 JPY
211,245,000 JPY
214,385,000 JPY
-25,729,000 JPY
553,069,000 JPY
507,843,000 JPY
3,140,000 JPY
1,481,426,000 JPY
973,583,000 JPY
658,240,000 JPY
2,881,392,000 JPY
553,069,000 JPY
658,240,000 JPY
543,165,000 JPY
1,218,931,000 JPY
JPY
2,599,834,000 JPY
211,245,000 JPY
973,583,000 JPY
211,245,000 JPY
-31,746,000 JPY
1,380,903,000 JPY
245,347,000 JPY
543,165,000 JPY
Liabilities and net assets
7,882,908,000 JPY
8,555,774,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
815,382,000 JPY
829,715,000 JPY
Lease liabilities
75,370,000 JPY
78,560,000 JPY
Deposits received
Provision for bonuses
30,000,000 JPY
50,000,000 JPY
Provisions
Non-current liabilities
Provisions
Other liabilities
Deferred tax liabilities for land revaluation
439,863,000 JPY
427,256,000 JPY
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.