Semi-Annual Balance Sheet

Origin Company, Limited - Filing #7246317

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
6,760,829,000 JPY
2,359,016,000 JPY
9,903,454,000 JPY
5,042,230,000 JPY
Other
549,689,000 JPY
98,099,000 JPY
334,343,000 JPY
151,308,000 JPY
Allowance for doubtful accounts
-7,975,000 JPY
-251,000 JPY
-11,369,000 JPY
-257,000 JPY
Current assets
25,268,259,000 JPY
17,105,793,000 JPY
28,887,746,000 JPY
20,135,870,000 JPY
Accounts receivable - other
207,767,000 JPY
149,156,000 JPY
Prepaid expenses
56,468,000 JPY
16,315,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
3,324,809,000 JPY
2,445,764,000 JPY
Property, plant and equipment
10,759,492,000 JPY
9,260,254,000 JPY
9,828,009,000 JPY
8,264,175,000 JPY
Structures
Structures, net
85,960,000 JPY
73,758,000 JPY
Machinery and equipment
Machinery and equipment, net
753,140,000 JPY
772,508,000 JPY
Vehicles
Vehicles, net
5,537,000 JPY
2,413,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
482,603,000 JPY
437,858,000 JPY
Land
4,747,938,000 JPY
4,472,603,000 JPY
4,747,938,000 JPY
4,472,603,000 JPY
Leased assets
Leased assets, net
6,732,000 JPY
12,316,000 JPY
Construction in progress
128,865,000 JPY
128,865,000 JPY
47,085,000 JPY
46,951,000 JPY
Other
5,390,178,000 JPY
5,246,206,000 JPY
Accumulated depreciation
-4,756,976,000 JPY
-4,669,197,000 JPY
Other, net
633,201,000 JPY
577,009,000 JPY
Intangible assets
Intangible assets
404,674,000 JPY
114,390,000 JPY
420,997,000 JPY
141,073,000 JPY
Software
107,567,000 JPY
121,131,000 JPY
Other
1,310,000 JPY
1,389,000 JPY
Investments and other assets
Investment securities
7,711,534,000 JPY
6,347,512,000 JPY
7,892,670,000 JPY
6,551,609,000 JPY
Shares of subsidiaries and associates
1,562,043,000 JPY
1,562,043,000 JPY
Investments and other assets
8,241,276,000 JPY
9,428,801,000 JPY
8,431,454,000 JPY
9,766,151,000 JPY
Investments in capital of subsidiaries and associates
1,054,900,000 JPY
1,054,900,000 JPY
Long-term loans receivable
30,520,000 JPY
610,000,000 JPY
30,909,000 JPY
600,000,000 JPY
Long-term prepaid expenses
29,069,000 JPY
34,986,000 JPY
Deferred tax assets
47,482,000 JPY
45,578,000 JPY
Other
498,739,000 JPY
271,085,000 JPY
509,296,000 JPY
279,298,000 JPY
Allowance for doubtful accounts
-47,000,000 JPY
-492,810,000 JPY
-47,000,000 JPY
-363,685,000 JPY
Non-current assets
19,405,444,000 JPY
18,803,445,000 JPY
18,680,461,000 JPY
18,171,400,000 JPY
Assets
16,230,001,000 JPY
44,673,703,000 JPY
35,909,239,000 JPY
1,918,787,000 JPY
11,246,711,000 JPY
8,179,253,000 JPY
969,236,000 JPY
6,129,712,000 JPY
28,443,702,000 JPY
28,511,441,000 JPY
19,056,766,000 JPY
1,508,420,000 JPY
47,568,208,000 JPY
38,307,271,000 JPY
5,947,456,000 JPY
6,868,975,000 JPY
12,328,982,000 JPY
1,857,606,000 JPY
Liabilities
Current liabilities
Notes payable - trade
65,604,000 JPY
86,966,000 JPY
Accounts payable - trade
1,365,604,000 JPY
1,345,018,000 JPY
Short-term borrowings
700,000,000 JPY
700,000,000 JPY
JPY
JPY
Lease liabilities
4,066,000 JPY
5,917,000 JPY
Income taxes payable
203,004,000 JPY
150,724,000 JPY
188,061,000 JPY
94,309,000 JPY
Other
1,576,905,000 JPY
64,910,000 JPY
2,451,321,000 JPY
159,248,000 JPY
Current liabilities
8,760,745,000 JPY
7,262,352,000 JPY
10,509,823,000 JPY
8,713,839,000 JPY
Unearned revenue
81,711,000 JPY
81,711,000 JPY
81,493,000 JPY
81,493,000 JPY
Accounts payable - other
346,960,000 JPY
592,896,000 JPY
Non-current liabilities
Non-current liabilities
10,020,825,000 JPY
9,390,909,000 JPY
10,710,520,000 JPY
10,016,014,000 JPY
Long-term borrowings
1,290,044,000 JPY
1,250,000,000 JPY
1,840,064,000 JPY
1,750,000,000 JPY
Lease liabilities
3,395,000 JPY
7,462,000 JPY
Asset retirement obligations
31,124,000 JPY
30,874,000 JPY
Other
31,885,000 JPY
39,682,000 JPY
Liabilities
18,781,570,000 JPY
16,653,262,000 JPY
21,220,343,000 JPY
18,729,854,000 JPY
Other liabilities
Provision for retirement benefits
1,808,935,000 JPY
1,677,414,000 JPY
Provision for bonuses
514,885,000 JPY
400,000,000 JPY
471,635,000 JPY
355,000,000 JPY
Deferred tax liabilities
798,665,000 JPY
603,778,000 JPY
772,209,000 JPY
529,224,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
4,890,000 JPY
5,817,000 JPY
Net assets
Shareholders' equity
Share capital
6,103,252,000 JPY
6,103,252,000 JPY
6,103,252,000 JPY
6,103,252,000 JPY
Capital surplus
Legal capital surplus
1,600,000,000 JPY
1,600,000,000 JPY
Other capital surplus
1,854,470,000 JPY
1,854,470,000 JPY
Capital surplus
3,455,117,000 JPY
3,454,470,000 JPY
3,454,470,000 JPY
3,454,470,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
8,072,379,000 JPY
7,782,110,000 JPY
Other retained earnings
Retained earnings
10,361,200,000 JPY
8,072,379,000 JPY
10,637,950,000 JPY
7,782,110,000 JPY
Treasury shares
-2,033,518,000 JPY
-1,962,507,000 JPY
-1,609,919,000 JPY
-1,539,779,000 JPY
Shareholders' equity
17,886,053,000 JPY
15,667,595,000 JPY
18,585,754,000 JPY
15,800,054,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
3,649,879,000 JPY
3,588,382,000 JPY
3,837,047,000 JPY
3,777,362,000 JPY
Valuation and translation adjustments
5,589,089,000 JPY
3,588,382,000 JPY
5,365,114,000 JPY
3,777,362,000 JPY
Net assets
-1,962,507,000 JPY
3,454,470,000 JPY
3,588,382,000 JPY
1,600,000,000 JPY
3,649,879,000 JPY
2,416,989,000 JPY
15,667,595,000 JPY
6,103,252,000 JPY
17,886,053,000 JPY
5,589,089,000 JPY
-2,033,518,000 JPY
1,939,210,000 JPY
6,103,252,000 JPY
3,455,117,000 JPY
1,854,470,000 JPY
8,072,379,000 JPY
10,361,200,000 JPY
8,072,379,000 JPY
25,892,133,000 JPY
19,255,977,000 JPY
3,588,382,000 JPY
2,396,995,000 JPY
6,103,252,000 JPY
15,800,054,000 JPY
1,600,000,000 JPY
-1,539,779,000 JPY
7,782,110,000 JPY
3,777,362,000 JPY
3,777,362,000 JPY
3,837,047,000 JPY
3,454,470,000 JPY
10,637,950,000 JPY
7,782,110,000 JPY
3,454,470,000 JPY
-1,609,919,000 JPY
1,854,470,000 JPY
6,103,252,000 JPY
26,347,864,000 JPY
18,585,754,000 JPY
5,365,114,000 JPY
1,528,067,000 JPY
19,577,416,000 JPY
3,630,960,000 JPY
2,317,305,000 JPY
8,399,270,000 JPY
1,286,809,000 JPY
6,103,252,000 JPY
6,103,252,000 JPY
8,399,270,000 JPY
1,854,470,000 JPY
2,317,305,000 JPY
20,634,271,000 JPY
19,107,145,000 JPY
2,344,150,000 JPY
3,454,470,000 JPY
3,454,470,000 JPY
-1,236,450,000 JPY
-1,167,154,000 JPY
2,387,805,000 JPY
1,600,000,000 JPY
26,653,037,000 JPY
16,789,839,000 JPY
12,312,998,000 JPY
Liabilities and net assets
44,673,703,000 JPY
35,909,239,000 JPY
47,568,208,000 JPY
38,307,271,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.