Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Non-current assets
3,696,173,000 JPY
4,564,318,000 JPY
4,071,488,000 JPY
4,182,169,000 JPY
Property, plant and equipment
553,048,000 JPY
338,428,000 JPY
826,293,000 JPY
588,780,000 JPY
Buildings
724,766,000 JPY
194,601,000 JPY
765,958,000 JPY
241,897,000 JPY
Accumulated depreciation
-436,330,000 JPY
-420,447,000 JPY
Buildings, net
288,435,000 JPY
345,511,000 JPY
Leased assets, net
54,362,000 JPY
37,649,000 JPY
177,763,000 JPY
155,970,000 JPY
Other, net
70,019,000 JPY
619,000 JPY
70,401,000 JPY
1,001,000 JPY
Machinery and equipment
49,033,000 JPY
49,033,000 JPY
Accumulated depreciation
-42,376,000 JPY
-38,032,000 JPY
Machinery and equipment, net
6,657,000 JPY
11,001,000 JPY
Other
70,573,000 JPY
70,956,000 JPY
Accumulated depreciation
-554,000 JPY
-554,000 JPY
Intangible assets
1,706,081,000 JPY
34,533,000 JPY
1,849,284,000 JPY
57,102,000 JPY
Goodwill
JPY
664,606,000 JPY
1,641,942,000 JPY
33,916,000 JPY
943,418,000 JPY
JPY
JPY
39,569,000 JPY
JPY
JPY
1,747,380,000 JPY
993,734,000 JPY
JPY
714,076,000 JPY
Software
62,531,000 JPY
34,533,000 JPY
100,670,000 JPY
57,102,000 JPY
Other
1,607,000 JPY
1,233,000 JPY
Investments and other assets
1,437,043,000 JPY
4,191,356,000 JPY
1,395,911,000 JPY
3,536,286,000 JPY
Investment securities
169,455,000 JPY
80,331,000 JPY
164,267,000 JPY
81,335,000 JPY
Shares of subsidiaries and associates
1,489,133,000 JPY
1,485,517,000 JPY
Long-term loans receivable
JPY
JPY
26,000,000 JPY
18,500,000 JPY
Guarantee deposits
283,341,000 JPY
283,047,000 JPY
Long-term loans receivable from subsidiaries and associates
1,670,000,000 JPY
1,109,500,000 JPY
Deferred tax assets
855,008,000 JPY
787,218,000 JPY
765,742,000 JPY
704,888,000 JPY
Allowance for doubtful accounts
-555,168,000 JPY
-142,000,000 JPY
-578,269,000 JPY
-166,762,000 JPY
Other
407,592,000 JPY
23,331,000 JPY
463,660,000 JPY
20,260,000 JPY
Other assets
Current assets
Cash and deposits
5,621,071,000 JPY
4,200,323,000 JPY
5,826,271,000 JPY
4,587,951,000 JPY
Accounts receivable - trade
1,448,614,000 JPY
860,214,000 JPY
1,274,308,000 JPY
677,638,000 JPY
Prepaid expenses
175,367,000 JPY
171,522,000 JPY
Merchandise and finished goods
10,904,000 JPY
14,890,000 JPY
Work in process
147,712,000 JPY
126,494,000 JPY
150,144,000 JPY
137,346,000 JPY
Raw materials and supplies
5,564,000 JPY
2,396,000 JPY
Allowance for doubtful accounts
-116,691,000 JPY
-6,364,000 JPY
-110,524,000 JPY
-3,987,000 JPY
Other
287,788,000 JPY
66,940,000 JPY
345,237,000 JPY
55,719,000 JPY
Current assets
7,603,869,000 JPY
5,530,612,000 JPY
7,818,691,000 JPY
5,835,866,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
220,286,000 JPY
378,188,000 JPY
Accumulated depreciation
-165,923,000 JPY
-200,425,000 JPY
Tools, furniture and fixtures
758,440,000 JPY
802,132,000 JPY
Accumulated depreciation
-624,866,000 JPY
-580,517,000 JPY
Tools, furniture and fixtures, net
133,573,000 JPY
105,558,000 JPY
221,615,000 JPY
189,910,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Distressed receivables
560,154,000 JPY
554,510,000 JPY
Other assets
Assets
1,762,078,000 JPY
144,865,000 JPY
1,588,022,000 JPY
5,938,318,000 JPY
11,300,042,000 JPY
10,094,931,000 JPY
5,361,723,000 JPY
1,904,877,000 JPY
538,476,000 JPY
JPY
1,746,451,000 JPY
156,085,000 JPY
36,384,000 JPY
5,787,847,000 JPY
11,890,179,000 JPY
6,102,331,000 JPY
10,018,035,000 JPY
1,977,695,000 JPY
764,724,000 JPY
1,420,990,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
542,004,000 JPY
540,000,000 JPY
650,596,000 JPY
640,000,000 JPY
Deposits received
273,394,000 JPY
140,235,000 JPY
Advances received
2,344,274,000 JPY
2,239,992,000 JPY
2,478,065,000 JPY
2,239,901,000 JPY
Accounts payable - trade
510,460,000 JPY
376,445,000 JPY
460,830,000 JPY
390,411,000 JPY
Accounts payable - other
332,784,000 JPY
286,513,000 JPY
423,004,000 JPY
220,906,000 JPY
Current portion of bonds payable
20,000,000 JPY
20,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Lease liabilities
49,198,000 JPY
42,100,000 JPY
69,412,000 JPY
60,614,000 JPY
Accrued expenses
244,230,000 JPY
182,236,000 JPY
233,097,000 JPY
154,861,000 JPY
Income taxes payable
113,778,000 JPY
65,675,000 JPY
141,277,000 JPY
97,442,000 JPY
Deposits received
Other
309,661,000 JPY
54,978,000 JPY
186,801,000 JPY
21,257,000 JPY
Current liabilities
4,877,248,000 JPY
5,204,407,000 JPY
5,102,923,000 JPY
5,165,945,000 JPY
Accrued consumption taxes
126,412,000 JPY
101,514,000 JPY
Provision for bonuses
284,442,000 JPY
223,069,000 JPY
328,322,000 JPY
270,313,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
641,800,000 JPY
575,400,000 JPY
878,220,000 JPY
755,615,000 JPY
Bonds payable
10,000,000 JPY
10,000,000 JPY
30,000,000 JPY
30,000,000 JPY
Long-term borrowings
421,817,000 JPY
420,000,000 JPY
573,097,000 JPY
560,000,000 JPY
Other
98,645,000 JPY
46,439,000 JPY
129,873,000 JPY
36,997,000 JPY
Lease liabilities
111,338,000 JPY
98,960,000 JPY
145,250,000 JPY
128,618,000 JPY
Liabilities
5,519,048,000 JPY
5,779,807,000 JPY
5,981,144,000 JPY
5,921,561,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,622,291,000 JPY
4,315,124,000 JPY
4,766,231,000 JPY
4,096,474,000 JPY
Share capital
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
600,000,000 JPY
Capital surplus
5,006,000 JPY
9,849,000 JPY
23,074,000 JPY
23,074,000 JPY
Other capital surplus
9,849,000 JPY
23,074,000 JPY
Retained earnings
4,450,955,000 JPY
4,138,945,000 JPY
4,782,207,000 JPY
4,112,451,000 JPY
Legal retained earnings
64,240,000 JPY
40,229,000 JPY
Other retained earnings
Retained earnings brought forward
4,074,705,000 JPY
4,072,221,000 JPY
Treasury shares
-433,671,000 JPY
-433,671,000 JPY
-639,051,000 JPY
-639,051,000 JPY
Valuation and translation adjustments
8,755,000 JPY
8,737,000 JPY
Net assets
1,149,947,000 JPY
4,315,124,000 JPY
9,849,000 JPY
4,138,945,000 JPY
64,240,000 JPY
4,450,955,000 JPY
4,074,705,000 JPY
5,780,993,000 JPY
600,000,000 JPY
4,622,291,000 JPY
8,755,000 JPY
-433,671,000 JPY
-433,671,000 JPY
8,755,000 JPY
4,315,124,000 JPY
600,000,000 JPY
5,006,000 JPY
4,096,474,000 JPY
-639,051,000 JPY
4,112,451,000 JPY
-639,051,000 JPY
23,074,000 JPY
23,074,000 JPY
600,000,000 JPY
5,909,034,000 JPY
4,766,231,000 JPY
8,737,000 JPY
40,229,000 JPY
8,737,000 JPY
4,096,474,000 JPY
1,134,066,000 JPY
600,000,000 JPY
4,782,207,000 JPY
4,072,221,000 JPY
600,000,000 JPY
600,000,000 JPY
18,411,000 JPY
3,494,189,000 JPY
15,207,000 JPY
7,710,000 JPY
4,293,173,000 JPY
3,485,513,000 JPY
1,149,875,000 JPY
15,207,000 JPY
-642,295,000 JPY
5,450,759,000 JPY
-642,295,000 JPY
3,485,513,000 JPY
7,710,000 JPY
4,320,261,000 JPY
3,512,601,000 JPY
Liabilities and net assets
11,300,042,000 JPY
10,094,931,000 JPY
11,890,179,000 JPY
10,018,035,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.