Semi-Annual Balance Sheet
| Concept |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2025-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2024-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
As at 2023-03-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Semi-annual balance sheet | ||||||||||||||||||||||||||||||||
| Balance sheet | ||||||||||||||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||
| Current assets | ||||||||||||||||||||||||||||||||
| Cash and deposits | ā | ā | ā | ā | ā | ā |
859,483,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,026,938,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other | ā | ā | ā | ā | ā | ā |
52,344,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
43,185,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Allowance for doubtful accounts | ā | ā | ā | ā | ā | ā |
-379,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Current assets | ā | ā | ā | ā | ā | ā |
4,646,635,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
3,984,021,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Prepaid expenses | ā | ā | ā | ā | ā | ā |
23,152,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
21,890,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Non-current assets | ||||||||||||||||||||||||||||||||
| Property, plant and equipment | ||||||||||||||||||||||||||||||||
| Property, plant and equipment | ā | ā | ā | ā | ā | ā |
664,702,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
697,839,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Tools, furniture and fixtures | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Tools, furniture and fixtures, net | ā | ā | ā | ā | ā | ā |
6,676,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
7,735,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Land | ā | ā | ā | ā | ā | ā |
267,040,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
267,040,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Leased assets | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Leased assets, net | ā | ā | ā | ā | ā | ā |
8,566,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
19,311,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Accumulated depreciation | ā | ā | ā | ā | ā | ā |
-247,573,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
-297,929,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Intangible assets | ||||||||||||||||||||||||||||||||
| Goodwill | ā | ā | ā | ā | ā | ā |
1,490,113,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,592,879,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Intangible assets | ā | ā | ā | ā | ā | ā |
4,556,527,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
4,841,055,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Software | ā | ā | ā | ā | ā | ā |
327,091,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
97,666,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other | ā | ā | ā | ā | ā | ā |
2,693,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,693,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Investments and other assets | ||||||||||||||||||||||||||||||||
| Investment securities | ā | ā | ā | ā | ā | ā |
13,949,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
14,611,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Investments and other assets | ā | ā | ā | ā | ā | ā |
48,213,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
50,705,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Investments in capital | ā | ā | ā | ā | ā | ā |
2,250,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,250,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Distressed receivables | ā | ā | ā | ā | ā | ā |
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
917,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Long-term prepaid expenses | ā | ā | ā | ā | ā | ā |
984,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,102,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other | ā | ā | ā | ā | ā | ā |
31,030,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
31,742,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Allowance for doubtful accounts | ā | ā | ā | ā | ā | ā |
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
-917,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Non-current assets | ā | ā | ā | ā | ā | ā |
5,269,443,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
5,589,600,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Assets | ā | ā | ā | ā | ā | ā |
9,916,078,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
9,573,622,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Liabilities | ||||||||||||||||||||||||||||||||
| Current liabilities | ||||||||||||||||||||||||||||||||
| Accounts payable - trade | ā | ā | ā | ā | ā | ā |
1,907,119,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,280,345,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Short-term borrowings | ā | ā | ā | ā | ā | ā |
750,000,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
580,000,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Lease liabilities | ā | ā | ā | ā | ā | ā |
2,341,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
15,808,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Income taxes payable | ā | ā | ā | ā | ā | ā |
88,000,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
243,446,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other | ā | ā | ā | ā | ā | ā |
300,011,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
261,408,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Current liabilities | ā | ā | ā | ā | ā | ā |
4,836,714,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
4,042,970,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Advances received | ā | ā | ā | ā | ā | ā |
6,843,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
6,272,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Accounts payable - other | ā | ā | ā | ā | ā | ā |
53,570,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
44,578,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Non-current liabilities | ||||||||||||||||||||||||||||||||
| Non-current liabilities | ā | ā | ā | ā | ā | ā |
1,650,737,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,259,487,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Long-term borrowings | ā | ā | ā | ā | ā | ā |
651,028,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,227,020,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Lease liabilities | ā | ā | ā | ā | ā | ā |
6,335,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
4,362,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Liabilities | ā | ā | ā | ā | ā | ā |
6,487,451,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
6,302,458,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other liabilities | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Provision for retirement benefits | ā | ā | ā | ā | ā | ā |
145,903,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
135,940,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Provision for bonuses | ā | ā | ā | ā | ā | ā |
77,601,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
78,620,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Deferred tax liabilities | ā | ā | ā | ā | ā | ā |
847,469,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
892,164,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other liabilities | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Net assets | ||||||||||||||||||||||||||||||||
| Share capital | ā | ā | ā | ā | ā | ā |
76,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
76,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Shareholders' equity | ||||||||||||||||||||||||||||||||
| Capital surplus | ||||||||||||||||||||||||||||||||
| Legal capital surplus | ā | ā | ā | ā | ā | ā |
1,195,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,195,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other capital surplus | ā | ā | ā | ā | ā | ā |
1,419,000,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
1,419,000,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Capital surplus | ā | ā | ā | ā | ā | ā |
2,614,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,614,790,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Retained earnings | ||||||||||||||||||||||||||||||||
| Other retained earnings | ||||||||||||||||||||||||||||||||
| Retained earnings brought forward | ā | ā | ā | ā | ā | ā |
734,862,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
577,176,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Other retained earnings | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Retained earnings | ā | ā | ā | ā | ā | ā |
735,528,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
577,176,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Shareholders' equity | ā | ā | ā | ā | ā | ā |
3,427,109,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
3,268,757,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Valuation and translation adjustments | ||||||||||||||||||||||||||||||||
| Valuation difference on available-for-sale securities | ā | ā | ā | ā | ā | ā |
1,517,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,406,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Valuation and translation adjustments | ā | ā | ā | ā | ā | ā |
1,517,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
2,406,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
| Net assets |
665,000
JPY
|
3,427,109,000
JPY
|
1,419,000,000
JPY
|
735,528,000
JPY
|
734,862,000
JPY
|
76,790,000
JPY
|
3,428,627,000
JPY
|
2,614,790,000
JPY
|
1,517,000
JPY
|
1,517,000
JPY
|
1,195,790,000
JPY
|
3,268,757,000
JPY
|
1,195,790,000
JPY
|
2,614,790,000
JPY
|
577,176,000
JPY
|
2,406,000
JPY
|
2,406,000
JPY
|
JPY
|
1,419,000,000
JPY
|
76,790,000
JPY
|
3,271,163,000
JPY
|
577,176,000
JPY
|
50,000,000
JPY
|
272,040,000
JPY
|
1,419,000,000
JPY
|
1,223,000
JPY
|
2,911,264,000
JPY
|
2,588,000,000
JPY
|
1,169,000,000
JPY
|
2,910,040,000
JPY
|
1,223,000
JPY
|
272,040,000
JPY
|
| Liabilities and net assets | ā | ā | ā | ā | ā | ā |
9,916,078,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |
9,573,622,000
JPY
|
ā | ā | ā | ā | ā | ā | ā | ā | ā | ā | ā |