Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
4,646,635,000 JPY
3,984,021,000 JPY
Cash and deposits
859,483,000 JPY
1,026,938,000 JPY
Supplies
5,242,000 JPY
4,585,000 JPY
Prepaid expenses
23,152,000 JPY
21,890,000 JPY
Other
52,344,000 JPY
43,185,000 JPY
Merchandise
43,141,000 JPY
7,121,000 JPY
Allowance for doubtful accounts
-379,000 JPY
JPY
Non-current assets
Property, plant and equipment
Land
267,040,000 JPY
267,040,000 JPY
Property, plant and equipment
664,702,000 JPY
697,839,000 JPY
Leased assets, net
8,566,000 JPY
19,311,000 JPY
Accumulated depreciation
-247,573,000 JPY
-297,929,000 JPY
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
6,676,000 JPY
7,735,000 JPY
Intangible assets
Software
327,091,000 JPY
97,666,000 JPY
Goodwill
1,490,113,000 JPY
1,592,879,000 JPY
Intangible assets
4,556,527,000 JPY
4,841,055,000 JPY
Other
2,693,000 JPY
2,693,000 JPY
Other intangible assets
Investments and other assets
Investment securities
13,949,000 JPY
14,611,000 JPY
Investments and other assets
48,213,000 JPY
50,705,000 JPY
Investments in capital
2,250,000 JPY
2,250,000 JPY
Long-term prepaid expenses
984,000 JPY
2,102,000 JPY
Other
31,030,000 JPY
31,742,000 JPY
Allowance for doubtful accounts
JPY
-917,000 JPY
Distressed receivables
JPY
917,000 JPY
Non-current assets
5,269,443,000 JPY
5,589,600,000 JPY
Other assets
Current assets
Other assets
Assets
9,916,078,000 JPY
9,573,622,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Short-term borrowings
750,000,000 JPY
580,000,000 JPY
Accounts payable - trade
1,907,119,000 JPY
1,280,345,000 JPY
Deposits received
9,218,000 JPY
15,818,000 JPY
Advances received
6,843,000 JPY
6,272,000 JPY
Accounts payable - other
53,570,000 JPY
44,578,000 JPY
Current portion of long-term borrowings
305,992,000 JPY
307,658,000 JPY
Lease liabilities
2,341,000 JPY
15,808,000 JPY
Accrued expenses
48,783,000 JPY
64,662,000 JPY
Income taxes payable
88,000,000 JPY
243,446,000 JPY
Other
300,011,000 JPY
261,408,000 JPY
Contract liabilities
1,287,232,000 JPY
1,144,350,000 JPY
Deposits received
Current liabilities
4,836,714,000 JPY
4,042,970,000 JPY
Provision for bonuses
77,601,000 JPY
78,620,000 JPY
Provisions
Non-current liabilities
Non-current liabilities
1,650,737,000 JPY
2,259,487,000 JPY
Long-term borrowings
651,028,000 JPY
1,227,020,000 JPY
Deferred tax liabilities
847,469,000 JPY
892,164,000 JPY
Lease liabilities
6,335,000 JPY
4,362,000 JPY
Provision for retirement benefits
145,903,000 JPY
135,940,000 JPY
Provisions
Liabilities
6,487,451,000 JPY
6,302,458,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,427,109,000 JPY
3,268,757,000 JPY
Share capital
76,790,000 JPY
76,790,000 JPY
Capital surplus
2,614,790,000 JPY
2,614,790,000 JPY
Legal capital surplus
1,195,790,000 JPY
1,195,790,000 JPY
Other capital surplus
1,419,000,000 JPY
1,419,000,000 JPY
Retained earnings
735,528,000 JPY
577,176,000 JPY
Other retained earnings
Retained earnings brought forward
734,862,000 JPY
577,176,000 JPY
Valuation and translation adjustments
1,517,000 JPY
2,406,000 JPY
Valuation difference on available-for-sale securities
1,517,000 JPY
2,406,000 JPY
Net assets
665,000 JPY
3,427,109,000 JPY
1,419,000,000 JPY
735,528,000 JPY
734,862,000 JPY
76,790,000 JPY
3,428,627,000 JPY
2,614,790,000 JPY
1,517,000 JPY
1,195,790,000 JPY
1,517,000 JPY
3,268,757,000 JPY
1,195,790,000 JPY
2,614,790,000 JPY
577,176,000 JPY
2,406,000 JPY
2,406,000 JPY
JPY
1,419,000,000 JPY
76,790,000 JPY
3,271,163,000 JPY
577,176,000 JPY
50,000,000 JPY
272,040,000 JPY
1,419,000,000 JPY
1,223,000 JPY
2,911,264,000 JPY
2,588,000,000 JPY
1,169,000,000 JPY
2,910,040,000 JPY
1,223,000 JPY
272,040,000 JPY
Liabilities and net assets
9,916,078,000 JPY
9,573,622,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.