Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,835,809,000 JPY
1,750,184,000 JPY
Accounts receivable - trade
2,016,942,000 JPY
1,739,849,000 JPY
Prepaid expenses
143,958,000 JPY
143,768,000 JPY
Advance payments to suppliers
139,515,000 JPY
124,944,000 JPY
Merchandise
2,312,560,000 JPY
2,110,508,000 JPY
Other
162,575,000 JPY
120,073,000 JPY
Current assets
6,611,361,000 JPY
6,153,093,000 JPY
Non-current assets
1,462,183,000 JPY
1,056,637,000 JPY
Property, plant and equipment
494,401,000 JPY
234,199,000 JPY
Buildings, net
353,141,000 JPY
113,368,000 JPY
Buildings
Construction in progress
35,358,000 JPY
288,000 JPY
Accumulated depreciation
-420,192,000 JPY
-351,712,000 JPY
Intangible assets
199,654,000 JPY
284,507,000 JPY
Software
181,376,000 JPY
261,438,000 JPY
Other
75,000 JPY
75,000 JPY
Trademark right
18,181,000 JPY
22,993,000 JPY
Other assets
Investment securities
93,663,000 JPY
91,703,000 JPY
Long-term prepaid expenses
10,737,000 JPY
8,696,000 JPY
Deferred tax assets
275,903,000 JPY
186,921,000 JPY
Allowance for doubtful accounts
-3,200,000 JPY
-3,200,000 JPY
Investments and other assets
768,128,000 JPY
537,930,000 JPY
Other
3,226,000 JPY
3,226,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
101,116,000 JPY
115,075,000 JPY
Vehicles
Vehicles, net
4,784,000 JPY
5,466,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Long-term loans receivable from employees
JPY
85,000 JPY
Other assets
Assets
8,073,545,000 JPY
7,209,731,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
373,720,000 JPY
242,433,000 JPY
Deposits received
20,359,000 JPY
33,956,000 JPY
Accounts payable - other
823,125,000 JPY
787,139,000 JPY
Accrued expenses
178,355,000 JPY
58,763,000 JPY
Income taxes payable
285,483,000 JPY
264,602,000 JPY
Contract liabilities
56,013,000 JPY
80,240,000 JPY
Deposits received
Other
6,134,000 JPY
2,638,000 JPY
Current liabilities
2,000,299,000 JPY
1,586,752,000 JPY
Accrued consumption taxes
97,248,000 JPY
JPY
Provisions
Provision for bonuses
141,112,000 JPY
101,112,000 JPY
Non-current liabilities
Non-current liabilities
114,403,000 JPY
56,349,000 JPY
Asset retirement obligations
67,377,000 JPY
JPY
Liabilities
2,114,702,000 JPY
1,643,101,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,945,525,000 JPY
5,486,159,000 JPY
Share capital
1,043,559,000 JPY
1,037,128,000 JPY
Capital surplus
1,027,184,000 JPY
1,020,753,000 JPY
Legal capital surplus
1,003,559,000 JPY
997,128,000 JPY
Other capital surplus
23,625,000 JPY
23,625,000 JPY
Retained earnings
4,234,497,000 JPY
3,747,515,000 JPY
Other retained earnings
Retained earnings brought forward
4,234,497,000 JPY
3,747,515,000 JPY
Treasury shares
-359,715,000 JPY
-319,237,000 JPY
Valuation and translation adjustments
13,317,000 JPY
80,451,000 JPY
Valuation difference on available-for-sale securities
14,131,000 JPY
14,694,000 JPY
Deferred gains or losses on hedges
-814,000 JPY
65,757,000 JPY
Share acquisition rights
JPY
18,000 JPY
Net assets
5,945,525,000 JPY
23,625,000 JPY
4,234,497,000 JPY
4,234,497,000 JPY
1,043,559,000 JPY
JPY
-359,715,000 JPY
5,958,842,000 JPY
1,027,184,000 JPY
-814,000 JPY
14,131,000 JPY
13,317,000 JPY
1,003,559,000 JPY
5,486,159,000 JPY
997,128,000 JPY
1,020,753,000 JPY
-319,237,000 JPY
3,747,515,000 JPY
14,694,000 JPY
18,000 JPY
80,451,000 JPY
65,757,000 JPY
23,625,000 JPY
1,037,128,000 JPY
5,566,629,000 JPY
3,747,515,000 JPY
1,030,551,000 JPY
3,459,597,000 JPY
23,625,000 JPY
-3,716,000 JPY
5,304,393,000 JPY
1,014,176,000 JPY
18,000 JPY
990,551,000 JPY
-196,233,000 JPY
5,308,091,000 JPY
14,202,000 JPY
-17,919,000 JPY
3,459,597,000 JPY
Liabilities and net assets
8,073,545,000 JPY
7,209,731,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.