Consolidated Balance Sheet

Grandy House Corporation - Filing #7245979

Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
10,857,676,000 JPY
8,829,348,000 JPY
10,193,701,000 JPY
8,325,819,000 JPY
Notes receivable - trade
20,408,000 JPY
42,871,000 JPY
Accounts receivable - trade
434,488,000 JPY
17,438,000 JPY
435,579,000 JPY
21,418,000 JPY
Short-term loans receivable
4,120,000,000 JPY
3,140,000,000 JPY
Accounts receivable - other
79,963,000 JPY
276,534,000 JPY
Contract assets
5,635,000 JPY
9,089,000 JPY
Costs on construction contracts in progress
18,938,000 JPY
10,944,000 JPY
19,178,000 JPY
11,507,000 JPY
Merchandise and finished goods
289,079,000 JPY
295,766,000 JPY
Prepaid expenses
76,360,000 JPY
65,493,000 JPY
Raw materials and supplies
128,448,000 JPY
34,209,000 JPY
152,029,000 JPY
35,865,000 JPY
Other
694,020,000 JPY
13,688,000 JPY
906,320,000 JPY
11,658,000 JPY
Advance payments to suppliers
247,095,000 JPY
250,896,000 JPY
Allowance for doubtful accounts
-10,183,000 JPY
-9,556,000 JPY
-1,302,000 JPY
-42,000 JPY
Current assets
54,008,846,000 JPY
34,786,367,000 JPY
60,057,385,000 JPY
37,674,992,000 JPY
Non-current assets
14,645,564,000 JPY
11,909,351,000 JPY
14,276,074,000 JPY
11,990,916,000 JPY
Investments and other assets
2,140,582,000 JPY
4,021,528,000 JPY
2,047,836,000 JPY
3,949,194,000 JPY
Investment securities
377,850,000 JPY
377,850,000 JPY
270,800,000 JPY
270,800,000 JPY
Long-term loans receivable
10,017,000 JPY
2,177,000 JPY
10,642,000 JPY
2,241,000 JPY
Long-term prepaid expenses
34,231,000 JPY
48,955,000 JPY
Deferred tax assets
547,446,000 JPY
284,270,000 JPY
547,404,000 JPY
296,275,000 JPY
Other
1,210,268,000 JPY
413,768,000 JPY
1,223,988,000 JPY
421,690,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-5,000,000 JPY
Non-current assets
Property, plant and equipment
11,840,760,000 JPY
7,850,234,000 JPY
11,415,618,000 JPY
7,995,391,000 JPY
Buildings, net
2,661,181,000 JPY
2,757,108,000 JPY
Land
7,521,949,000 JPY
5,044,316,000 JPY
7,536,497,000 JPY
5,061,071,000 JPY
Leased assets, net
62,288,000 JPY
39,900,000 JPY
58,135,000 JPY
40,363,000 JPY
Construction in progress
18,979,000 JPY
7,282,000 JPY
45,973,000 JPY
10,848,000 JPY
Property, plant and equipment
Buildings and structures
6,668,980,000 JPY
6,617,470,000 JPY
Accumulated depreciation
-3,107,707,000 JPY
-2,901,215,000 JPY
Buildings and structures, net
3,561,273,000 JPY
3,716,254,000 JPY
Own-used assets
Machinery, equipment and vehicles
713,795,000 JPY
107,590,000 JPY
Accumulated depreciation
-84,871,000 JPY
-94,051,000 JPY
Machinery, equipment and vehicles, net
628,924,000 JPY
13,539,000 JPY
Leased assets
130,412,000 JPY
163,880,000 JPY
Accumulated depreciation
-68,124,000 JPY
-105,744,000 JPY
Vehicles
Vehicles, net
911,000 JPY
1,828,000 JPY
Intangible assets
664,222,000 JPY
37,587,000 JPY
812,620,000 JPY
46,330,000 JPY
Goodwill
JPY
JPY
617,067,000 JPY
617,067,000 JPY
JPY
JPY
JPY
754,193,000 JPY
JPY
754,193,000 JPY
Software
30,739,000 JPY
39,304,000 JPY
Other
47,154,000 JPY
58,427,000 JPY
Intangible assets
Telephone subscription right
6,408,000 JPY
6,408,000 JPY
Other intangible assets
Investments and other assets
Deferred assets
Deferred assets
116,338,000 JPY
115,587,000 JPY
135,294,000 JPY
132,886,000 JPY
Bond issuance costs
116,338,000 JPY
115,587,000 JPY
135,294,000 JPY
132,886,000 JPY
Assets
8,696,895,000 JPY
3,047,504,000 JPY
5,237,547,000 JPY
51,788,802,000 JPY
68,770,749,000 JPY
46,811,306,000 JPY
60,073,854,000 JPY
66,339,996,000 JPY
8,128,758,000 JPY
2,320,563,000 JPY
58,538,894,000 JPY
5,480,537,000 JPY
74,468,754,000 JPY
49,798,795,000 JPY
Liabilities
Non-current liabilities
Bonds payable
8,000,000,000 JPY
8,000,000,000 JPY
7,800,000,000 JPY
7,500,000,000 JPY
Long-term borrowings
7,689,444,000 JPY
3,301,560,000 JPY
13,422,390,000 JPY
6,877,530,000 JPY
Retirement benefit liability
1,274,398,000 JPY
1,168,527,000 JPY
Lease liabilities
43,966,000 JPY
28,389,000 JPY
38,543,000 JPY
26,876,000 JPY
Provision for retirement benefits for directors (and other officers)
JPY
JPY
267,837,000 JPY
196,974,000 JPY
Other
354,587,000 JPY
283,822,000 JPY
149,096,000 JPY
137,589,000 JPY
Non-current liabilities
17,362,395,000 JPY
12,420,040,000 JPY
22,846,395,000 JPY
15,511,882,000 JPY
Current liabilities
Short-term borrowings
13,174,100,000 JPY
6,454,700,000 JPY
17,039,600,000 JPY
9,072,800,000 JPY
Deposits received
353,833,000 JPY
163,043,000 JPY
Current portion of long-term borrowings
6,889,396,000 JPY
2,321,000,000 JPY
4,846,806,000 JPY
1,067,000,000 JPY
Lease liabilities
24,636,000 JPY
15,726,000 JPY
26,418,000 JPY
18,675,000 JPY
Income taxes payable
197,405,000 JPY
61,794,000 JPY
137,769,000 JPY
31,748,000 JPY
Accounts payable - other
33,555,000 JPY
24,915,000 JPY
Current portion of bonds payable
800,000,000 JPY
500,000,000 JPY
300,000,000 JPY
JPY
Accrued expenses
155,971,000 JPY
172,224,000 JPY
Other
2,078,249,000 JPY
9,909,000 JPY
876,034,000 JPY
9,538,000 JPY
Advances received
17,840,000 JPY
17,887,000 JPY
Current liabilities
26,541,999,000 JPY
11,675,847,000 JPY
26,568,664,000 JPY
12,070,705,000 JPY
Liabilities
-464,099,000 JPY
2,559,478,000 JPY
344,243,000 JPY
41,464,772,000 JPY
43,904,395,000 JPY
24,095,887,000 JPY
44,368,494,000 JPY
49,815,714,000 JPY
-400,655,000 JPY
1,675,341,000 JPY
47,774,161,000 JPY
366,211,000 JPY
49,415,059,000 JPY
27,582,587,000 JPY
Liabilities and net assets
Shareholders' equity
24,661,438,000 JPY
22,510,501,000 JPY
24,915,465,000 JPY
22,077,978,000 JPY
Share capital
2,077,500,000 JPY
2,077,500,000 JPY
2,077,500,000 JPY
2,077,500,000 JPY
Capital surplus
2,680,739,000 JPY
2,680,739,000 JPY
2,677,285,000 JPY
2,677,285,000 JPY
Retained earnings
20,983,775,000 JPY
18,832,839,000 JPY
21,428,435,000 JPY
18,590,948,000 JPY
Treasury shares
-1,080,576,000 JPY
-1,080,576,000 JPY
-1,267,754,000 JPY
-1,267,754,000 JPY
Valuation and translation adjustments
204,916,000 JPY
204,916,000 JPY
131,849,000 JPY
131,849,000 JPY
Valuation difference on available-for-sale securities
204,916,000 JPY
204,916,000 JPY
131,849,000 JPY
131,849,000 JPY
Share acquisition rights
JPY
JPY
6,380,000 JPY
6,380,000 JPY
Net assets
JPY
-1,080,576,000 JPY
2,680,739,000 JPY
204,916,000 JPY
2,184,000,000 JPY
204,916,000 JPY
22,510,501,000 JPY
3,400,000,000 JPY
2,077,500,000 JPY
24,661,438,000 JPY
204,916,000 JPY
-1,080,576,000 JPY
2,077,500,000 JPY
2,680,739,000 JPY
496,739,000 JPY
18,832,839,000 JPY
153,475,000 JPY
20,983,775,000 JPY
15,279,364,000 JPY
24,866,354,000 JPY
22,715,418,000 JPY
JPY
204,916,000 JPY
6,380,000 JPY
2,077,500,000 JPY
22,077,978,000 JPY
2,184,000,000 JPY
-1,267,754,000 JPY
18,590,948,000 JPY
131,849,000 JPY
131,849,000 JPY
131,849,000 JPY
2,677,285,000 JPY
153,475,000 JPY
21,428,435,000 JPY
15,037,473,000 JPY
2,677,285,000 JPY
3,400,000,000 JPY
-1,267,754,000 JPY
493,285,000 JPY
2,077,500,000 JPY
25,053,694,000 JPY
24,915,465,000 JPY
6,380,000 JPY
131,849,000 JPY
22,216,207,000 JPY
37,460,000 JPY
52,000,000 JPY
52,000,000 JPY
18,683,545,000 JPY
153,475,000 JPY
2,077,500,000 JPY
2,077,500,000 JPY
15,130,070,000 JPY
490,902,000 JPY
52,000,000 JPY
26,106,551,000 JPY
22,895,811,000 JPY
52,000,000 JPY
2,674,902,000 JPY
2,674,902,000 JPY
-629,596,000 JPY
-629,596,000 JPY
3,400,000,000 JPY
26,196,011,000 JPY
2,184,000,000 JPY
22,806,351,000 JPY
21,983,746,000 JPY
37,460,000 JPY
Liabilities and net assets
68,770,749,000 JPY
46,811,306,000 JPY
74,468,754,000 JPY
49,798,795,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.