Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,067,895,000 JPY
697,424,000 JPY
1,922,761,000 JPY
487,903,000 JPY
Short-term loans receivable
2,252,000 JPY
47,912,000 JPY
Accounts receivable - trade
56,000 JPY
7,000 JPY
Contract assets
JPY
JPY
Prepaid expenses
2,118,000 JPY
2,056,000 JPY
Current assets
2,485,268,000 JPY
701,940,000 JPY
2,349,480,000 JPY
598,901,000 JPY
Other
40,802,000 JPY
89,000 JPY
105,066,000 JPY
662,000 JPY
Non-current assets
Property, plant and equipment
Land
316,235,000 JPY
152,484,000 JPY
Property, plant and equipment
3,111,136,000 JPY
115,877,000 JPY
2,697,844,000 JPY
125,182,000 JPY
Construction in progress
263,302,000 JPY
173,056,000 JPY
Other, net
132,026,000 JPY
125,677,000 JPY
Machinery and equipment
305,481,000 JPY
287,316,000 JPY
Accumulated depreciation
-207,006,000 JPY
-175,379,000 JPY
Machinery and equipment, net
98,474,000 JPY
111,937,000 JPY
Other
586,852,000 JPY
527,577,000 JPY
Accumulated depreciation
-454,826,000 JPY
-401,899,000 JPY
Own-used assets
Tools, furniture and fixtures
14,585,000 JPY
14,522,000 JPY
Accumulated depreciation
-14,254,000 JPY
-14,363,000 JPY
Tools, furniture and fixtures, net
331,000 JPY
158,000 JPY
Intangible assets
Software
11,436,000 JPY
13,795,000 JPY
Intangible assets
750,407,000 JPY
844,744,000 JPY
Goodwill
730,039,000 JPY
730,039,000 JPY
JPY
JPY
JPY
JPY
821,294,000 JPY
JPY
JPY
821,294,000 JPY
Other
8,930,000 JPY
9,654,000 JPY
Other intangible assets
Investments and other assets
Investment securities
194,601,000 JPY
193,801,000 JPY
158,383,000 JPY
157,583,000 JPY
Shares of subsidiaries and associates
190,927,000 JPY
1,520,185,000 JPY
180,380,000 JPY
1,465,185,000 JPY
Investments and other assets
925,518,000 JPY
1,744,118,000 JPY
832,460,000 JPY
1,649,853,000 JPY
Deferred tax assets
105,743,000 JPY
10,116,000 JPY
77,797,000 JPY
5,920,000 JPY
Other
434,245,000 JPY
5,934,000 JPY
415,899,000 JPY
7,083,000 JPY
Allowance for doubtful accounts
-3,911,000 JPY
-754,000 JPY
-3,911,000 JPY
-754,000 JPY
Distressed receivables
754,000 JPY
754,000 JPY
Non-current assets
4,787,061,000 JPY
1,859,996,000 JPY
4,375,050,000 JPY
1,775,035,000 JPY
Other assets
Other assets
Assets
6,761,561,000 JPY
510,768,000 JPY
7,272,329,000 JPY
1,485,140,000 JPY
4,161,106,000 JPY
629,485,000 JPY
2,561,936,000 JPY
6,275,731,000 JPY
485,830,000 JPY
6,097,369,000 JPY
207,695,000 JPY
6,724,531,000 JPY
6,516,835,000 JPY
414,789,000 JPY
4,027,869,000 JPY
1,654,711,000 JPY
2,373,937,000 JPY
419,466,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
47,869,000 JPY
57,357,000 JPY
Deposits received
6,444,000 JPY
1,073,000 JPY
5,999,000 JPY
1,563,000 JPY
Advances received
6,649,000 JPY
13,990,000 JPY
Accounts payable - other
243,530,000 JPY
8,887,000 JPY
196,029,000 JPY
8,750,000 JPY
Current portion of long-term borrowings
49,259,000 JPY
67,972,000 JPY
Accrued expenses
1,381,000 JPY
1,156,000 JPY
Income taxes payable
266,410,000 JPY
15,642,000 JPY
191,825,000 JPY
620,000 JPY
Other
121,065,000 JPY
5,890,000 JPY
155,128,000 JPY
4,350,000 JPY
Contract liabilities
6,649,000 JPY
7,937,000 JPY
Deposits received
Current liabilities
777,988,000 JPY
35,725,000 JPY
738,834,000 JPY
18,613,000 JPY
Provision for bonuses
36,760,000 JPY
2,850,000 JPY
48,026,000 JPY
2,172,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
318,623,000 JPY
668,721,000 JPY
Non-current liabilities
731,960,000 JPY
40,706,000 JPY
1,041,971,000 JPY
39,062,000 JPY
Other
108,211,000 JPY
235,000 JPY
81,658,000 JPY
235,000 JPY
Lease liabilities
35,158,000 JPY
57,765,000 JPY
Asset retirement obligations
26,452,000 JPY
26,315,000 JPY
Provision for retirement benefits
14,018,000 JPY
12,511,000 JPY
Provisions
Liabilities
1,509,948,000 JPY
76,431,000 JPY
1,780,806,000 JPY
57,675,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
5,753,666,000 JPY
2,465,055,000 JPY
4,965,626,000 JPY
2,321,326,000 JPY
Share capital
132,600,000 JPY
132,600,000 JPY
100,000,000 JPY
100,000,000 JPY
Capital surplus
1,849,784,000 JPY
1,849,784,000 JPY
1,817,184,000 JPY
1,817,184,000 JPY
Legal capital surplus
1,611,100,000 JPY
1,578,500,000 JPY
Other capital surplus
238,684,000 JPY
238,684,000 JPY
Retained earnings
3,787,797,000 JPY
499,187,000 JPY
3,063,233,000 JPY
418,932,000 JPY
Other retained earnings
Retained earnings brought forward
499,187,000 JPY
418,932,000 JPY
Treasury shares
-16,516,000 JPY
-16,516,000 JPY
-14,790,000 JPY
-14,790,000 JPY
Valuation and translation adjustments
-8,624,000 JPY
3,110,000 JPY
-49,944,000 JPY
-33,108,000 JPY
Valuation difference on available-for-sale securities
-8,624,000 JPY
3,110,000 JPY
-49,944,000 JPY
-33,108,000 JPY
Share acquisition rights
17,339,000 JPY
17,339,000 JPY
28,043,000 JPY
28,043,000 JPY
Net assets
17,339,000 JPY
-16,516,000 JPY
1,849,784,000 JPY
3,110,000 JPY
1,611,100,000 JPY
-8,624,000 JPY
2,465,055,000 JPY
132,600,000 JPY
5,753,666,000 JPY
-8,624,000 JPY
-16,516,000 JPY
132,600,000 JPY
1,849,784,000 JPY
238,684,000 JPY
499,187,000 JPY
3,787,797,000 JPY
499,187,000 JPY
5,762,380,000 JPY
2,485,504,000 JPY
17,339,000 JPY
3,110,000 JPY
28,043,000 JPY
100,000,000 JPY
2,321,326,000 JPY
1,578,500,000 JPY
-14,790,000 JPY
418,932,000 JPY
-33,108,000 JPY
-33,108,000 JPY
-49,944,000 JPY
1,817,184,000 JPY
3,063,233,000 JPY
418,932,000 JPY
1,817,184,000 JPY
-14,790,000 JPY
238,684,000 JPY
100,000,000 JPY
4,943,725,000 JPY
4,965,626,000 JPY
28,043,000 JPY
-49,944,000 JPY
2,316,261,000 JPY
12,018,000 JPY
13,414,000 JPY
8,771,000 JPY
102,833,000 JPY
100,000,000 JPY
100,000,000 JPY
102,833,000 JPY
238,732,000 JPY
8,771,000 JPY
3,252,898,000 JPY
636,609,000 JPY
13,414,000 JPY
425,232,000 JPY
425,232,000 JPY
-12,246,000 JPY
-12,246,000 JPY
186,500,000 JPY
3,278,331,000 JPY
615,819,000 JPY
2,739,912,000 JPY
12,018,000 JPY
Liabilities and net assets
7,272,329,000 JPY
2,561,936,000 JPY
6,724,531,000 JPY
2,373,937,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.