Semi-Annual Statement Of Cash Flows

SecuAvail Inc. - Filing #7245841

Concept 2024-04-01 to
2025-03-31
As at
2025-03-31
2024-04-01 to
2025-03-31
2023-04-01 to
2024-03-31
As at
2024-03-31
2023-04-01 to
2024-03-31
As at
2023-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
31,954,000 JPY
36,444,000 JPY
343,771,000 JPY
343,521,000 JPY
Depreciation
925,000 JPY
14,567,000 JPY
Impairment losses
1,485,000 JPY
39,003,000 JPY
Interest and dividend income
-632,000 JPY
-990,000 JPY
Interest expenses
133,000 JPY
212,000 JPY
Increase (decrease) in provision for bonuses
1,917,000 JPY
1,695,000 JPY
Decrease (increase) in trade receivables
-50,630,000 JPY
-553,000 JPY
Decrease (increase) in inventories
1,442,000 JPY
-907,000 JPY
Increase (decrease) in trade payables
1,429,000 JPY
5,315,000 JPY
Other, net
-45,578,000 JPY
-2,969,000 JPY
Subtotal
99,515,000 JPY
-31,753,000 JPY
Interest and dividends received
632,000 JPY
990,000 JPY
Interest paid
-133,000 JPY
-212,000 JPY
Income taxes paid
-120,072,000 JPY
-3,731,000 JPY
Net cash provided by (used in) operating activities
-20,058,000 JPY
-25,931,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-6,936,000 JPY
-15,359,000 JPY
Purchase of investment securities
-59,434,000 JPY
JPY
Proceeds from sale of investment securities
JPY
458,040,000 JPY
Loan advances
JPY
-30,000,000 JPY
Proceeds from collection of loans receivable
JPY
47,500,000 JPY
Other, net
JPY
-1,027,000 JPY
Net cash provided by (used in) investing activities
-66,371,000 JPY
459,153,000 JPY
Cash flows from financing activities
Net cash provided by (used in) financing activities
-2,048,000 JPY
-1,969,000 JPY
Net increase (decrease) in cash and cash equivalents
-88,478,000 JPY
431,251,000 JPY
Cash and cash equivalents
1,112,261,000 JPY
1,200,740,000 JPY
769,488,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.