Concept As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2025-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2024-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
As at
2023-03-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
77,799,000,000 JPY
16,993,000,000 JPY
33,865,000,000 JPY
11,149,000,000 JPY
Notes receivable - trade
565,000,000 JPY
565,000,000 JPY
1,395,000,000 JPY
1,395,000,000 JPY
Securities
14,448,000,000 JPY
4,998,000,000 JPY
23,848,000,000 JPY
7,998,000,000 JPY
Accounts receivable - trade
11,995,000,000 JPY
1,476,000,000 JPY
8,481,000,000 JPY
4,311,000,000 JPY
Prepaid expenses
136,000,000 JPY
109,000,000 JPY
Merchandise and finished goods
3,758,000,000 JPY
717,000,000 JPY
2,223,000,000 JPY
724,000,000 JPY
Advance payments to suppliers
5,341,000,000 JPY
5,648,000,000 JPY
Raw materials and supplies
15,949,000,000 JPY
14,429,000,000 JPY
15,302,000,000 JPY
14,495,000,000 JPY
Allowance for doubtful accounts
-59,000,000 JPY
-28,000,000 JPY
-346,000,000 JPY
-69,000,000 JPY
Other
12,550,000,000 JPY
685,000,000 JPY
10,941,000,000 JPY
2,232,000,000 JPY
Current assets
137,807,000,000 JPY
51,115,000,000 JPY
97,406,000,000 JPY
59,691,000,000 JPY
Non-current assets
Property, plant and equipment
Land
151,092,000,000 JPY
14,777,000,000 JPY
87,124,000,000 JPY
14,777,000,000 JPY
Buildings
Buildings, net
3,801,000,000 JPY
4,011,000,000 JPY
Property, plant and equipment
615,521,000,000 JPY
20,627,000,000 JPY
299,634,000,000 JPY
20,187,000,000 JPY
Leased assets, net
11,796,000,000 JPY
23,000,000 JPY
1,949,000,000 JPY
22,000,000 JPY
Construction in progress
11,757,000,000 JPY
78,000,000 JPY
5,282,000,000 JPY
61,000,000 JPY
Structures
Structures, net
71,000,000 JPY
76,000,000 JPY
Machinery and equipment
Machinery and equipment, net
117,000,000 JPY
144,000,000 JPY
Own-used assets
Leased assets
16,780,000,000 JPY
8,007,000,000 JPY
Accumulated depreciation
-4,984,000,000 JPY
-6,057,000,000 JPY
Tools, furniture and fixtures
23,562,000,000 JPY
19,664,000,000 JPY
Accumulated depreciation
-14,785,000,000 JPY
-16,479,000,000 JPY
Tools, furniture and fixtures, net
8,777,000,000 JPY
1,757,000,000 JPY
3,184,000,000 JPY
1,094,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Goodwill
266,252,000,000 JPY
JPY
266,252,000,000 JPY
JPY
JPY
JPY
5,705,000,000 JPY
5,705,000,000 JPY
Intangible assets
271,126,000,000 JPY
47,000,000 JPY
9,597,000,000 JPY
66,000,000 JPY
Software
22,000,000 JPY
40,000,000 JPY
Other
4,874,000,000 JPY
25,000,000 JPY
3,892,000,000 JPY
25,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
371,893,000,000 JPY
116,616,000,000 JPY
Investment securities
8,520,000,000 JPY
6,790,000,000 JPY
8,796,000,000 JPY
7,065,000,000 JPY
Investments and other assets
27,142,000,000 JPY
643,662,000,000 JPY
21,391,000,000 JPY
128,679,000,000 JPY
Long-term loans receivable from subsidiaries and associates
259,760,000,000 JPY
JPY
Deferred tax assets
10,185,000,000 JPY
4,230,000,000 JPY
7,944,000,000 JPY
3,969,000,000 JPY
Allowance for doubtful accounts
-220,000,000 JPY
-196,000,000 JPY
-217,000,000 JPY
-197,000,000 JPY
Other
8,657,000,000 JPY
987,000,000 JPY
4,867,000,000 JPY
1,026,000,000 JPY
Distressed receivables
196,000,000 JPY
197,000,000 JPY
Non-current assets
913,790,000,000 JPY
664,337,000,000 JPY
330,623,000,000 JPY
148,932,000,000 JPY
Other assets
Other assets
Assets
953,225,000,000 JPY
44,854,000,000 JPY
1,051,598,000,000 JPY
53,519,000,000 JPY
1,051,598,000,000 JPY
715,452,000,000 JPY
998,079,000,000 JPY
49,432,000,000 JPY
320,258,000,000 JPY
369,690,000,000 JPY
58,339,000,000 JPY
428,029,000,000 JPY
428,029,000,000 JPY
208,623,000,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
4,204,000,000 JPY
7,453,000,000 JPY
Accounts payable - other
1,725,000,000 JPY
1,616,000,000 JPY
Current portion of long-term borrowings
44,433,000,000 JPY
17,850,000,000 JPY
10,423,000,000 JPY
JPY
Accrued expenses
106,000,000 JPY
113,000,000 JPY
Income taxes payable
11,145,000,000 JPY
344,000,000 JPY
5,751,000,000 JPY
JPY
Other
43,662,000,000 JPY
485,000,000 JPY
22,447,000,000 JPY
71,000,000 JPY
Current liabilities
111,411,000,000 JPY
36,043,000,000 JPY
50,978,000,000 JPY
17,793,000,000 JPY
Provision for bonuses
2,689,000,000 JPY
304,000,000 JPY
779,000,000 JPY
262,000,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
583,992,000,000 JPY
492,150,000,000 JPY
94,276,000,000 JPY
JPY
Non-current liabilities
695,872,000,000 JPY
494,428,000,000 JPY
137,865,000,000 JPY
1,312,000,000 JPY
Deferred tax liabilities
45,706,000,000 JPY
12,488,000,000 JPY
Other
21,944,000,000 JPY
1,740,000,000 JPY
3,540,000,000 JPY
761,000,000 JPY
Provision for retirement benefits
538,000,000 JPY
550,000,000 JPY
Provisions
Liabilities
807,283,000,000 JPY
530,471,000,000 JPY
188,843,000,000 JPY
19,105,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
243,874,000,000 JPY
184,669,000,000 JPY
238,701,000,000 JPY
189,029,000,000 JPY
Share capital
16,755,000,000 JPY
16,755,000,000 JPY
16,755,000,000 JPY
16,755,000,000 JPY
Capital surplus
54,864,000,000 JPY
37,433,000,000 JPY
54,864,000,000 JPY
37,433,000,000 JPY
Legal capital surplus
16,675,000,000 JPY
16,675,000,000 JPY
Other capital surplus
20,758,000,000 JPY
20,758,000,000 JPY
Retained earnings
173,612,000,000 JPY
131,825,000,000 JPY
168,438,000,000 JPY
136,184,000,000 JPY
Legal retained earnings
3,468,000,000 JPY
3,468,000,000 JPY
Other retained earnings
Retained earnings brought forward
120,844,000,000 JPY
125,204,000,000 JPY
Treasury shares
-1,357,000,000 JPY
-1,344,000,000 JPY
-1,356,000,000 JPY
-1,343,000,000 JPY
Valuation and translation adjustments
243,000,000 JPY
311,000,000 JPY
484,000,000 JPY
488,000,000 JPY
Valuation difference on available-for-sale securities
291,000,000 JPY
311,000,000 JPY
481,000,000 JPY
488,000,000 JPY
Net assets
-1,344,000,000 JPY
37,433,000,000 JPY
311,000,000 JPY
16,675,000,000 JPY
291,000,000 JPY
-47,000,000 JPY
197,000,000 JPY
184,669,000,000 JPY
7,512,000,000 JPY
16,755,000,000 JPY
243,874,000,000 JPY
243,000,000 JPY
-1,357,000,000 JPY
16,755,000,000 JPY
54,864,000,000 JPY
20,758,000,000 JPY
131,825,000,000 JPY
3,468,000,000 JPY
173,612,000,000 JPY
120,844,000,000 JPY
244,315,000,000 JPY
184,980,000,000 JPY
311,000,000 JPY
JPY
16,755,000,000 JPY
3,000,000 JPY
189,029,000,000 JPY
16,675,000,000 JPY
-1,343,000,000 JPY
136,184,000,000 JPY
488,000,000 JPY
488,000,000 JPY
481,000,000 JPY
54,864,000,000 JPY
3,468,000,000 JPY
168,438,000,000 JPY
125,204,000,000 JPY
37,433,000,000 JPY
7,512,000,000 JPY
-1,356,000,000 JPY
20,758,000,000 JPY
16,755,000,000 JPY
239,185,000,000 JPY
238,701,000,000 JPY
484,000,000 JPY
189,517,000,000 JPY
1,023,000,000 JPY
1,185,000,000 JPY
143,885,000,000 JPY
3,468,000,000 JPY
16,755,000,000 JPY
16,755,000,000 JPY
132,904,000,000 JPY
20,758,000,000 JPY
1,185,000,000 JPY
229,982,000,000 JPY
197,918,000,000 JPY
1,166,000,000 JPY
54,863,000,000 JPY
37,433,000,000 JPY
-1,354,000,000 JPY
-1,341,000,000 JPY
7,512,000,000 JPY
-142,000,000 JPY
16,675,000,000 JPY
231,005,000,000 JPY
196,732,000,000 JPY
159,717,000,000 JPY
Liabilities and net assets
1,051,598,000,000 JPY
715,452,000,000 JPY
428,029,000,000 JPY
208,623,000,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.